Directors | |
Company secretary |
Registered office | |
Solicitors | |
Cannon Place | |
78 Cannon Street | |
London | |
EC4N 6AF |
Independent auditors | |
Chartered Accountants and Statutory Auditors | |
7 More London Riverside | |
SE1 2RT |
2025 | 2024 | ||
£ | £ | ||
Total revenue | 176,613,225 | 168,689,910 | |
Profit before taxation | |||
Taxation | ( | ( | |
Profit for the financial year |
2025 | 2024 | |
Assets Under Management | £bn | £bn |
Fixed Income | 50.6 | 46.5 |
2025 | 2024 | ||
Energy consumption used to calculate emissions: kWh (gas and electricity) | 224,934 | 241,657 | |
Emissions from activities for which the Company is responsible including combustion of fuel and operation of facilities / (Scope 1) tCO2e | 21 | 25 | |
Emissions from purchase of electricity, heat, steam and cooling purchase for own use / (Scope 2) tCO2e | 19 | 22 | |
Emissions from business travel / (Scope 3) tCO2e | 188 | 162 | |
Total gross emissions (Scope 1+2+3) tCO2e | 228 | 209 | |
Intensity ratio: tCO2e / £100,000 revenue | 0.02 | 0.03 |
2025 | 2024 | |||
Note | £ | £ | ||
Revenue | 3 | |||
Interest income on financial assets at amortised cost | 3, 24 | |||
Total revenue | 176,613,225 | 168,689,910 | ||
Administrative expenses | ( | ( | ||
Other (losses) gains | 4 | ( | ||
Operating profit | 5 | |||
Finance income | 8 | |||
Finance expenses | 9 | ( | ( | |
Net finance income | ||||
Profit before taxation | ||||
Income tax expense | 10 | ( | ( | |
Profit for the financial year |
2025 | 2024 | ||
£ | £ | ||
Profit for the financial year | |||
Other comprehensive (expense)/income: Items that may be reclassified to profit or loss | |||
Foreign currency translation differences - foreign operations | ( | ||
Other comprehensive (expense)/income net of income tax | ( | ||
Total comprehensive income for the financial year |
2025 | 2024 (As restated)* | |||
Note | £ | £ | ||
Assets | ||||
Non-current assets | ||||
Property, plant and equipment | 11 | |||
Right of use assets | 12 | |||
Financial assets at fair value through profit or loss | 13, 14 | |||
Financial assets at amortised cost | 13 | |||
Current assets | ||||
Trade and other receivables | 15 | |||
Financial assets at fair value through profit or loss | 13, 14 | |||
Financial assets at amortised cost | 13 | |||
Deferred tax | 10 | |||
Income tax asset | 10 | |||
Cash and cash equivalents | 16 | |||
Total assets | ||||
Current liabilities | ||||
Lease liabilities | 19 | ( | ||
Trade and other payables | 17 | ( | ( | |
Loans and other borrowings | 18 | ( | ||
( | ( | |||
Net current assets | ||||
Total assets less current liabilities | ||||
Non-current liabilities | ||||
Lease liabilities | 19 | ( | ||
Loans and other borrowings | 18 | ( | ( | |
( | ( | |||
Net assets | ||||
Capital and reserves | ||||
Called up share capital | 19 | |||
Capital contribution reserve | 22 | |||
Foreign currency translation reserve | ||||
Profit and loss account | ||||
Total equity |
Called up share capital | Capital contribution reserve | Foreign currency reserve | Profit and loss account | Total equity | |||||
£ | £ | £ | £ | £ | |||||
Balance at 1 January 2024 | |||||||||
Profit for the financial year | — | — | — | ||||||
Foreign currency translation reserve | — | — | ( | — | ( | ||||
Total comprehensive income | — | — | ( | ||||||
Dividends | — | — | — | ( | ( | ||||
Equity settled share based payments | — | — | — | ||||||
Balance at 31 December 2024 |
Balance at 1 January 2025 | |||||||||
Profit for the financial year | — | — | — | ||||||
Foreign currency translation reserve | — | — | — | ||||||
Total comprehensive income | — | — | |||||||
Additional paid in capital | — | — | |||||||
Dividends | — | — | — | ( | ( | ||||
Equity settled share based payments | — | — | — | ( | ( | ||||
Balance at 31 December 2025 |
Asset class | Depreciation method and rate |
Leasehold Improvements | |
Office equipment, furniture and fittings |
2024 reported | Restatement to correct prior period error | 2024 restated | |
£ | £ | £ | |
Non-current assets | |||
Financial assets at fair value through profit or loss | ( | ||
Financial assets at amortised cost | ( | ||
Current assets | |||
Financial assets at fair value through profit or loss | |||
Financial assets at amortised cost |
2025 | 2024 | ||
£ | £ | ||
Performance fees received and receivable | |||
Management fees received and receivable from PFI Group companies | |||
Management fees received and receivable from third parties | |||
Management fees received and receivable from PFI Group affiliates | |||
Interest income on financial assets at amortised cost | |||
Total Revenue | 176,613,225 | 168,689,910 |
2025 | 2024 | ||
£ | £ | ||
London | 171,206,585 | 162,380,823 | |
Milan | 1,926,431 | 2,564,270 | |
Zurich | 3,480,209 | 3,744,817 | |
Total | 176,613,225 | 168,689,910 |
2025 | 2024 | ||
£ | £ | ||
Net fair value gains/( losses) on financial assets at fair value through profit or loss | ( | ( | |
Interest income on financial assets at fair value through profit or loss | |||
Realised losses on CLO investment | |||
Total | ( |
2025 | 2024 | |
£ | £ | |
Total staff costs (Note 6) | ||
Depreciation expense (Note 11) | ||
Amortisation release (Note 13) | ( | ( |
Fees payable to Company’s auditors in respect of: - audit of the Company’s financial statements | ||
- audit related assurance services | ||
Management recharges from PFI Group companies | ||
Foreign exchange (loss)/gain | ( | |
Asset management costs | ||
Other Expenses |
2025 | 2024 | ||
£ | £ | ||
Wages and salaries | |||
Social security costs | |||
Other staff costs | |||
Share-based payment expenses (Note 20) | |||
Other employee expense | |||
Staff Costs |
2025 | 2024 | ||
By Activity: | No. | No. | |
Non-investment professionals | 84 | 32 | |
Investment professionals | 91 | 32 | |
Page 37 |
2025 | 2024 | ||
£ | £ | ||
Directors' emoluments | |||
Amounts (excluding shares) receivable under long term incentive schemes | |||
Contributions paid to pension schemes | |||
2025 | 2024 | ||
£ | £ | ||
Directors' emoluments | |||
Contributions to the pension scheme | |||
2025 | 2024 | ||
£ | £ | ||
Interest income from third parties | |||
Interest income from PFI Group companies | |||
2025 | 2024 | ||
£ | £ | ||
Bank Charges | ( | ( | |
Loan interest expense payable to PFI Group companies | ( | ( | |
( | ( |
2025 | 2024 | ||
£ | £ | ||
Total Current Tax | |||
Current Year | |||
Disallowable expenses / depreciation in excess of capital allowance / Stock Options deductible and non-deductible | 177,488 | 365,530 | |
Double taxation relief on overseas profit | ( | ( | |
Group relief | ( | ( | |
Overseas taxes on the profit of the year | |||
Prior year tax adjustment | ( | ( | |
Total current income tax | |||
Deferred Taxation | |||
Arising from temporary differences | ( | ( | |
Tax on profit |
2025 | 2024 | ||
£ | £ | ||
Profit before taxation | |||
Profit before taxation multiplied by standard rate of corporation tax in UK 25.0% (2024: 25.0%) |
Increase/(decrease) from effect of capital allowances depreciation | ( | ||
Increase (decrease) from effect of capital allowances depreciation | |||
Increase/(decrease) from effect of expenses not deductible in determining taxable profit | |||
Increase/(decrease) from temporary differences recognised | ( | ( | |
Increase/(decrease) from effect of exercise employee share options | |||
Increase/(decrease) arising from group relief tax reconciliation | ( | ( | |
Prior year tax adjustment | ( | ||
Effect of: Overseas taxes on the profit of the year | |||
Double tax relief on overseas profit | ( | ( | |
Total tax charge |
Asset | |
2025 | £ |
Stock Options deductible and non-deductible | |
Depreciation in excess of capital allowance | ( |
Asset | |
2024 | £ |
Stock Options deductible and non-deductible | |
Depreciation in excess of capital allowance | |
At 1 January 2025 | Recognised in income | At 31 December 2025 | |||
£ | £ | £ | |||
Stock Options deductible and non-deductible | |||||
Depreciation in excess of capital allowance | ( | ( |
At 1 January 2024 | Recognised in income | At 31 December 2024 | |||
£ | £ | £ | |||
Stock Options deductible and non-deductible | |||||
Depreciation in excess of capital allowance |
Leasehold improvement | Office equipment, furniture and fittings | Total | |||
Cost | £ | £ | £ | ||
At 1 January 2025 | |||||
Additions | |||||
At 31 December 2025 | |||||
Accumulated depreciation | |||||
At 1 January 2025 | ( | ( | |||
Charge for the financial year | ( | ( | ( | ||
At 31 December 2025 | ( | ( | ( | ||
Carrying amount | |||||
At 31 December 2025 | |||||
At 31 December 2024 |
Property | Total | ||
£ | £ | ||
Cost or valuation | |||
At 1 January 2024 | |||
Additions | |||
At 31 December 2024 | |||
At 1 January 2025 | — | — | |
Additions | |||
At 31 December 2025 | |||
Accumulated depreciation | |||
At 1 January 2024 | |||
Charge for year | |||
At 31 December 2024 | |||
At 1 January 2025 | — | — | |
Depreciation charge for the financial year | ( | ( | |
At 31 December 2025 | ( | ( | |
Carrying amount | |||
At 31 December 2025 | |||
At 31 December 2024 |
2025 | 2024 | ||
Collateralised loan obligation | £ | £ | |
At 1 January | |||
Repayment of financial assets | (3,926,335) | (1,099,294) | |
Movement in fair value due to foreign exchange losses | 227,946 | (274,843) | |
Unrealised losses on financial assets at fair value through profit or loss | (1,308,159) | (1,337,132) | |
Realised gain | 123,767 | — | |
Amortisation release | 101,118 | 132,536 | |
At 31 December |
2025 | 2024 (As restated)* | ||
£ | £ | ||
Current | |||
Non-current | |||
2025 | 2024 | ||
Collateralised loan obligation | £ | £ | |
Analysis of movements: | |||
At 1 January | |||
Disposals | — | — | |
Repayment of financial assets | (104,223,017) | (50,934,026) | |
Movement in book value due to foreign exchange gains (losses) | 5,833,835 | (7,429,543) | |
Amortisation expense | 102,125 | 119,865 | |
At 31 December |
2025 | 2024 (As restated)* | ||
£ | £ | ||
Current | |||
Non-current | |||
Maturity | Carrying value 2025 Maximum exposure to loss | Maturity | Carrying value 2024 Maximum exposure to loss | |
2025 | £ | 2024 | £ | |
Non-current assets | ||||
Dryden 29 Euro CLO 2013 DAC | 2032 | 37,569 | 2032 | 10,566,878 |
Dryden 32 Euro CLO 2014 DAC | 2026 | 20,416 | 2026 | 9,339,631 |
Dryden 35 Euro CLO 2014 DAC | 2033 | 11,904,075 | 2033 | 16,564,608 |
Dryden 48 Euro CLO 2016 DAC | 2032 | 24,405 | 2032 | 15,782,856 |
Dryden 51 Euro CLO 2017 DAC | 2031 | — | 2031 | 10,683 |
Dryden 56 Euro CLO 2017 DAC | 2032 | — | 2032 | 14,695,894 |
Dryden 59 Euro CLO 2017 DAC | 2032 | 40,896 | 2032 | 16,299,287 |
Dryden 62 Euro CLO 2017 DAC | 2031 | 152 | 2031 | 314,893 |
Dryden 66 Euro CLO 2018 DAC | 2032 | — | 2032 | 14,372,427 |
Dryden 73 Euro CLO 2018 DAC | 2034 | 15,186,314 | 2034 | 15,987,416 |
Dryden 74 Euro CLO 2020 DAC | 2033 | — | 2033 | 16,347,974 |
Total investments |
2025 | 2024 | ||
£ | £ | ||
Carrying value of financial assets through profit or loss | |||
Carrying value of financial assets at amortised cost | |||
Total investments |
S&P / Moody's | 2025 | 2024 | |
£ | £ | ||
AAA / Aaa | |||
AA+ / Aa1 | |||
AA / Aa2 | |||
AA- /Aa3 | |||
A+ / A1 | |||
A / A2 | |||
BBB+ / Baa1 | |||
BBB / Baa2 | |||
BBB- / Baa3 | |||
BB / Ba2 | |||
BB- / Ba3 | |||
B / B2 | |||
B- / B3 | |||
Caa1 | |||
Not rated | |||
Maximum exposure to loss |
2025 | Level 1 | Level 2 | Level 3 | Total |
£ | £ | £ | £ | |
Financial assets at fair value through profit or loss | ||||
Unconsolidated structured entities | — | — | ||
2024 | Level 1 | Level 2 | Level 3 | Total |
£ | £ | £ | £ | |
Financial assets at fair value through profit or loss | ||||
Unconsolidated structured entities | — | — |
Unconsolidated structured entities - CLOs | 2025 | 2024 | |
£ | £ | ||
Level 3 Roll Forward Table | |||
Opening balance at 1 January | 5,070,466 | 7,649,199 | |
Repayment of financial assets | (3,926,335) | (1,099,294) | |
Movement in fair value due to foreign exchange gains/(losses) | 227,946 | (274,843) | |
Unrealised gain/(losses) on Financial assets at fair value | (1,308,159) | (1,337,133) | |
Realised gain | 123,767 | — | |
Amortisation release | 101,118 | 132,537 | |
Closing balance at 31 December | 288,803 | 5,070,466 |
2025 | ||||
Description | Fair value at 31 December 2025 | Unobservable input | Range of input (probability weighted average) | Relationship of unobservable input to fair value |
£ | ||||
Unconsolidated structured entities | Tranche value | 0.01-7.79 (2.3) | An increase in the input would lead to an increase in the fair value. | |
Valuation inputs and relationship to fair value | ||||
2024 | ||||
Description | Fair value at 31 December 2024 | Unobservable input | Range of input (probability weighted average) | Relationship of unobservable input to fair value |
£ | ||||
Unconsolidated structured entities | Tranche value | 1.17-47.00 (24.72) | An increase in the input would lead to an increase in the fair value. |
Current | 2025 | 2024 | |
£ | £ | ||
Trade receivables from third parties | |||
Amounts due from PFI Group companies | |||
Trade and other receivables from PFI Group affiliates | |||
Accrued income | |||
Prepayments | |||
Other receivables from third parties | |||
2025 | 2024 | ||
£ | £ | ||
Cash and cash equivalents |
2025 | 2024 | ||
Current | £ | £ | |
Amounts owed to PFI Group companies | |||
Loan interest payable to PFI Group companies | |||
Trade and other payables to third parties | |||
Non-trade payables and accrued expenses | |||
2025 | |||||
Non-Current | |||||
Lender | Loan Amount (€) | Loan Amount (£) | Maturity | Interest Rate | |
PGIM Foreign Investments, Inc. | January 2027 | 1.35200% | |||
PGIM Financial Limited | January 2027 | 0.57200% | |||
Current | |||||
Lender | Loan Amount (€) | Loan Amount (£) | Maturity | Interest Rate | |
PGIM, Inc. | January 2026 | ||||
2024 | |||||
Non-Current | |||||
Lender | Loan Amount (€) | Loan Amount (£) | Maturity | Interest Rate | |
PGIM Foreign Investments, Inc. | January 2027 | 1.35200% | |||
PGIM Foreign Investments, Inc. | December 2031 | 1.90890% | |||
PGIM, Inc. | January 2026 | 0.46100% | |||
PGIM Financial Limited | January 2027 | 0.57200% | |||
2025 | 2024 | ||
£ | £ | ||
Lease liability as at 1 January | |||
Add: New lease | 4,051,381 | — | |
Add: Interest expense on lease liabilities | 13,611 | — | |
Less: Rental payments in the financial year (including rent-free period) | (513,362) | — | |
Lease liability as at 31 December |
2025 | 2024 | ||
£ | £ | ||
Current portion of long term lease liabilities | ( | ||
Long term lease liabilities | ( | ||
( |
2025 | 2024 | ||
Non-vested Shares | Number of Shares | Number of Shares | |
At 1 January | |||
Granted | |||
Vested | ( | ( | |
Cancelled | ( | ( | |
Performance shares | 13,791 | — | |
Adjustments (transfer to PGIM Investment Ireland) | ( | — | |
Adjustments (including transfer from PGIM Financial Limited) | — | ||
At 31 December | |||
2025 | 2024 | ||
Weighted Average Grant- Date Fair Value | Weighted Average Grant- Date Fair Value | ||
£ | £ | ||
At 1 January | |||
Granted | |||
Vested | |||
Cancelled | |||
Performance shares | 79.03 | — | |
Adjustments (transfer to PGIM Investment Ireland) | — | ||
Adjustments (including transfer from PGIM Financial Limited) | — | ||
At 31 December |
2025 | 2024 | ||||
No. | £ | No. | £ | ||
Allotted, issued and fully paid: ordinary shares of £1 each | |||||
At 31 December |
2025 | 2024 | ||
£ | £ | ||
At 31 December |
0-30 Days | 30-90 Days | 90 Days + | Total | |
2025 | £ | £ | £ | £ |
Trade and other receivables from third parties | ||||
0-30 Days | 30-90 Days | 90 Days + | Total | |
2024 | £ | £ | £ | £ |
Trade and other receivables from third parties |
Less than 1 year | Between 1 and 2 Years | Between 2 and 5 Years | Over 5 Years | Total contractual cash flows | Carrying amount liabilities | ||||||
At 31 December 2025 | £ | £ | £ | £ | £ | £ | |||||
Amounts owed to PFI Group companies | — | — | — | ||||||||
Trade and other payables to third parties | — | — | — | ||||||||
Non-trade payables and accrued expenses | — | — | — | ||||||||
Interest bearing borrowings | — | — | |||||||||
Total | — | — |
Less than 1 year | Between 1 and 2 Years | Between 2 and 5 Years | Over 5 Years | Total contractual cash flows | Carrying amount liabilities | ||||||
At 31 December 2024 | £ | £ | £ | £ | £ | £ | |||||
Amounts owed to PFI Group companies | — | — | — | ||||||||
Trade and other payables to third parties | — | — | — | ||||||||
Tax payable | — | — | — | ||||||||
Non-trade payables and accrued expenses | — | — | — | ||||||||
Interest bearing borrowings | |||||||||||
Total |
Effect on profit for the year | Effect on other comprehensive income | Effect on net asset | |
2025 | £ 000 | £ 000 | £ 000 |
Foreign Currency risk - +/- 5 % change in €:£ rate | (283) | — | (283) |
Interest Rate risk - + 50 basis point change in 3 month Euribor rate | 446 | — | — |
Pricing risk - +/- 5 % change in market value | — | 2,320 | 2,320 |
Effect on profit for the year | Effect on other comprehensive income | Effect on net asset | |
2024 | £ 000 | £ 000 | £ 000 |
Foreign Currency risk - +/- 5 % change in €:£ rate | 491 | — | 491 |
Interest Rate risk - + 50 basis point change in 3 month Euribor rate | 2,927 | — | — |
Pricing risk - +/- 5 % change in market value | — | 7,265 | 7,265 |