2 2 Aegis (Torbay) Ltd 04344393 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is that of property management and taxi rentals and management Digita Accounts Production Advanced 6.30.9574.0 true 04344393 2025-01-01 2025-12-31 04344393 2025-12-31 04344393 bus:Director1 1 2025-12-31 04344393 bus:OrdinaryShareClass1 2025-12-31 04344393 core:CurrentFinancialInstruments 2025-12-31 04344393 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 04344393 core:FurnitureFittingsToolsEquipment 2025-12-31 04344393 core:LandBuildings 2025-12-31 04344393 core:MotorVehicles 2025-12-31 04344393 core:OtherPropertyPlantEquipment 2025-12-31 04344393 bus:SmallEntities 2025-01-01 2025-12-31 04344393 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 04344393 bus:FilletedAccounts 2025-01-01 2025-12-31 04344393 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04344393 bus:RegisteredOffice 2025-01-01 2025-12-31 04344393 bus:CompanySecretary1 2025-01-01 2025-12-31 04344393 bus:Director1 2025-01-01 2025-12-31 04344393 bus:Director1 1 2025-01-01 2025-12-31 04344393 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 04344393 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04344393 bus:Agent1 2025-01-01 2025-12-31 04344393 core:LicencesFranchises 2025-01-01 2025-12-31 04344393 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 04344393 core:LandBuildings 2025-01-01 2025-12-31 04344393 core:MotorVehicles 2025-01-01 2025-12-31 04344393 core:OfficeEquipment 2025-01-01 2025-12-31 04344393 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 04344393 countries:EnglandWales 2025-01-01 2025-12-31 04344393 2024-12-31 04344393 bus:Director1 1 2024-12-31 04344393 core:FurnitureFittingsToolsEquipment 2024-12-31 04344393 core:LandBuildings 2024-12-31 04344393 core:MotorVehicles 2024-12-31 04344393 core:OtherPropertyPlantEquipment 2024-12-31 04344393 2024-01-01 2024-12-31 04344393 2024-12-31 04344393 bus:Director1 1 2024-12-31 04344393 bus:OrdinaryShareClass1 2024-12-31 04344393 core:CurrentFinancialInstruments 2024-12-31 04344393 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04344393 core:FurnitureFittingsToolsEquipment 2024-12-31 04344393 core:LandBuildings 2024-12-31 04344393 core:MotorVehicles 2024-12-31 04344393 core:OtherPropertyPlantEquipment 2024-12-31 04344393 bus:Director1 1 2024-01-01 2024-12-31 04344393 bus:Director1 1 2023-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 04344393

Aegis (Torbay) Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Aegis (Torbay) Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Aegis (Torbay) Ltd

Company Information

Director

Mr Robin Corbett

Company secretary

Mr Neil Wilson

Registered office

42a Walnut Road
Torquay
Devon
TQ2 6HS

Solicitors

Wollen Michelmore
30 The Terrace
Torquay
Devon
TQ1 1BS

Accountants

Neil Wilson & Co Chartered Accountants Bank Chambers
260-262 Union Street
Torquay
Devon
TQ2 5QU

 

Aegis (Torbay) Ltd

(Registration number: 04344393)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

91,841

91,793

Current assets

 

Debtors

5

20,129

19,078

Cash at bank and in hand

 

13,563

19,384

 

33,692

38,462

Creditors: Amounts falling due within one year

6

(52,233)

(57,381)

Net current liabilities

 

(18,541)

(18,919)

Net assets

 

73,300

72,874

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

73,200

72,774

Shareholders' funds

 

73,300

72,874

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 21 May 2026
 

.........................................
Mr Robin Corbett
Director

 

Aegis (Torbay) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
42a Walnut Road
Torquay
Devon
TQ2 6HS

The principal place of business is:
8 Helens Mead Road
Torquay
Devon
TQ2 8PD
United Kingdom

These financial statements were authorised for issue by the director on 21 May 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Aegis (Torbay) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% Reducing balance

Office Equipment

25% Reducing balance

Amortisation

Asset class

Amortisation method and rate

Taxi Plates

10% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Aegis (Torbay) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2024 - 2).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Cost or valuation

At 1 January 2025

91,070

2,370

600

100

Additions

-

305

-

-

At 31 December 2025

91,070

2,675

600

100

Depreciation

At 1 January 2025

-

1,766

556

25

Charge for the year

-

227

11

19

At 31 December 2025

-

1,993

567

44

Carrying amount

At 31 December 2025

91,070

682

33

56

At 31 December 2024

91,070

604

44

75

 

Aegis (Torbay) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Total
£

Cost or valuation

At 1 January 2025

94,140

Additions

305

At 31 December 2025

94,445

Depreciation

At 1 January 2025

2,347

Charge for the year

257

At 31 December 2025

2,604

Carrying amount

At 31 December 2025

91,841

At 31 December 2024

91,793

Included within the net book value of land and buildings above is £91,070 (2024 - £91,070) in respect of freehold land and buildings.
 

5

Debtors

Current

2025
£

2024
£

Trade debtors

-

-

Other debtors

20,129

19,078

 

20,129

19,078

 

Aegis (Torbay) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

6

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Taxation and social security

263

133

Accruals and deferred income

400

400

Other creditors

51,570

56,848

52,233

57,381

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       

8

Dividends

2025

2024

£

£

Interim dividend of £5.00 (2024 - £10.00) per ordinary share

500

1,000

 

 

9

Related party transactions

Transactions with the director

2025

At 1 January 2025
£

Advances to director
£

At 31 December 2025
£

Mr Robin Corbett

Mr Robin Corbett

(56,848)

5,278

(51,570)

 

Aegis (Torbay) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

2024

At 1 January 2024
£

Repayments by director
£

At 31 December 2024
£

Mr Robin Corbett

Mr Robin Corbett

(48,804)

(8,044)

(56,848)

Director's remuneration

The director's remuneration for the year was as follows:

2025
£

2024
£

Remuneration

-

3,143

Dividends paid to the director

2025
£

2024
£

Mr Robin Corbett

R Corbett

500

500