Company registration number 04371466 (England and Wales)
Swarco Hitex Ltd
Annual report and financial statements
For the year ended 31 December 2025
Swarco Hitex Ltd
Company information
Director
Mr A E Powell
Company number
04371466
Registered office
4 Cloister Way
Ellesmere Port
Cheshire
CH65 4EL
Auditor
DJH Audit Limited
Pacific Chambers
11-13 Victoria Street
Liverpool
Merseyside
L2 5QQ
Swarco Hitex Ltd
Contents
Page
Strategic report
1 - 4
Director's report
5 - 6
Independent auditor's report
7 - 9
Income statement
10
Statement of comprehensive income
11
Statement of financial position
12
Statement of changes in equity
13
Notes to the financial statements
14 - 23
Swarco Hitex Ltd
Strategic report
For the year ended 31 December 2025
- 1 -
The director presents the strategic report for the year ended 31 December 2025.
Principal activities
The principal activity of the company continued to be that of manufacture and supply of specialist road marking, highway repair and safety surfacing materials to customers within the UK and also to international markets.
As part of the wider SWARCO Group, the Company benefits from shared technical expertise, research and product development capabilities, supporting the delivery of reliable, high-performance solutions across a broad range of infrastructure applications.
Review of the business
A summary of the results of the business is shown below.
The key financial highlights are as below:
The Company continued to deliver a profitable performance during 2025 despite ongoing economic uncertainty and continued cost pressures within the manufacturing sector.
Sales demand remained resilient throughout the year, supported by established customer relationships, a broad product portfolio and the Company’s reputation for quality, technical expertise and dependable service. Activity across both domestic and international markets contributed to stable sales volumes, resulting in consistent turnover year-on-year.
The Company maintained a disciplined approach to procurement, production planning and inventory management, enabling it to sustain service levels while protecting operational performance and gross profit.
The leadership team continued to take a long-term approach to business development, as such 2025 saw significant planned investment into Plant and Machinery, and the strengthening of back-office functions. Whilst these initiatives increased the cost base in the period, they position the company to deliver improved efficiency and service over the medium term and allow for continued growth whilst maintaining customer satisfaction.
Swarco Hitex Ltd
Strategic report (continued)
For the year ended 31 December 2025
- 2 -
Manufacturing and Operations
The Company continues to manufacture its products in the UK, where consistency, quality and technical capability remain central to its performance.
During the year, the focus remained on improving manufacturing efficiency, maintaining product quality and ensuring reliable supply to customers. Continuous improvement initiatives across production and supply chain processes supported operational resilience and enhanced responsiveness to changing customer requirements.
Collaboration with other SWARCO Group entities continues to provide access to shared expertise and best practice, while maintaining the flexibility required to meet customer needs effectively.
R&D: Innovation and Product Development
Product development remains an important element of the Company’s long-term strategy.
As an integral part of the Swarco Group, we are active & engaged participants within the wider group R&D team; this involves expert teams from around the globe. By fostering such teamwork and knowledge sharing, we utilise diverse perspectives and expertise to create and execute innovative product concepts with a focus on performance, durability and sustainability.
Development activity at the Company is primarily directed towards practical improvements that deliver measurable customer benefits. These include enhanced product performance, improved application efficiency, reduced whole-life environmental impact and long-term value. The Company remains committed to continually improving its products through innovation and design, with an ongoing focus on reducing product carbon footprints while maintaining the quality, reliability and longevity expected by its customers.
The Company considers continued investment in technical capability and product improvement to be a key differentiator in a competitive marketplace.
Swarco Hitex Ltd
Strategic report (continued)
For the year ended 31 December 2025
- 3 -
Customers and Markets
The Company operates in mature and competitive markets where reputation, technical expertise and service quality are critical to sustaining long-term customer relationships. Whilst the UK market is relatively mature and influenced by government infrastructure investment priorities, the Company continues to identify opportunities for sustainable growth.
The customer base remains diverse across both domestic and international markets, supporting resilience and reducing reliance on any single customer, market or sector. The Company believes its technical expertise, product quality and established reputation position it well to capitalise on opportunities in overseas markets.
The leadership team remains committed to maintaining high standards of quality, service and responsiveness, while continuing to invest in innovation and customer relationships that support long-term growth in both established and emerging markets.
People
The Company recognises that its employees are fundamental to its continued success and remains committed to providing a safe, inclusive and supportive working environment in which individuals can develop and thrive.
During the year, the Company continued to invest in its people through an expanded employee benefits package, together with a programme of internal and external training designed to enhance technical expertise, leadership capability and professional development. The Company is committed to supporting employees throughout their careers, encouraging personal growth and providing opportunities for progression and advancement within the business.
By fostering a culture of collaboration, continuous learning and shared responsibility, the Company aims to attract, retain and develop a highly skilled workforce capable of meeting both the evolving needs of its customers and supporting the long-term success of the business.
Principal Risks and Uncertainties
The senior leadership team regularly reviews the principal risks facing the Company and the controls in place to manage them.
Key risks include fluctuations in raw material and energy costs, changing economic conditions, evolving regulatory requirements and labour market pressures. Maintaining resilient supply chains and responding effectively to customer demand also remain important areas of focus.
These risks are mitigated through disciplined financial management, long-standing supplier relationships, robust operational planning and ongoing investment in manufacturing capability, product development and employee training. The Company's diverse customer base across domestic and international markets also supports business resilience, while access to the wider SWARCO Group provides additional technical, procurement and operational expertise together with the benefits of shared best practice.
The Board considers that appropriate processes are in place to identify, assess and manage the principal risks facing the business and continues to review these risks as part of its ongoing governance and strategic planning activities.
Swarco Hitex Ltd
Strategic report (continued)
For the year ended 31 December 2025
- 4 -
Future Outlook & Developments
We remain confident in the long-term prospects of the business.
The demand for durable, reliable and sustainable highway infrastructure solutions continues to evolve, creating opportunities for businesses capable of combining technical expertise with high-quality manufacturing and responsive customer support.
Continued collaboration across the SWARCO Group will further strengthen these objectives while enabling the business to benefit from shared knowledge and experience.
The company's priorities remain consistent:
• Developing and supporting its employees;
• Delivering dependable solutions for customers;
• Reducing our environmental impact and
• Maintaining operational excellence.
Whilst the wider economic environment remains subject to uncertainty, the company enters the new financial year with a strong operational foundation, an experienced workforce and a clear focus on long-term, sustainable development.
Mr A E Powell
Director
9 July 2026
Swarco Hitex Ltd
Director's report
For the year ended 31 December 2025
- 5 -
The director presents his annual report and financial statements for the year ended 31 December 2025.
Results and dividends
The results for the year are set out on page 10.
Ordinary dividends were paid amounting to £1,500,000. The director does not recommend payment of a further dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr A E Powell
Auditor
In accordance with the company's articles, a resolution proposing that DJH Audit Limited be reappointed as auditor of the company will be put at a General Meeting.
Statement of director's responsibilities
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Swarco Hitex Ltd
Director's report (continued)
For the year ended 31 December 2025
- 6 -
On behalf of the board
Mr A E Powell
Director
9 July 2026
Swarco Hitex Ltd
Independent auditor's report
To the members of Swarco Hitex Ltd
- 7 -
Opinion
We have audited the financial statements of Swarco Hitex Ltd (the 'company') for the year ended 31 December 2025 which comprise the income statement, the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Swarco Hitex Ltd
Independent auditor's report (continued)
To the members of Swarco Hitex Ltd
- 8 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:
- Enquiry of management and those charged with governance around actual and potential litigation and claims;
- Reviewing minutes of meetings of those charged with governance;
- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business;
- Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
- Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process; and
- Challenging assumptions and judgements made by management in its significant accounting estimates.
Swarco Hitex Ltd
Independent auditor's report (continued)
To the members of Swarco Hitex Ltd
- 9 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Timothy Cherry FCCA (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
Pacific Chambers
11-13 Victoria Street
Liverpool
Merseyside
L2 5QQ
9 July 2026
Swarco Hitex Ltd
Income Statement
For the year ended 31 December 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
23,980,637
23,952,130
Cost of sales
(16,952,600)
(16,587,630)
Gross profit
7,028,037
7,364,500
Administrative expenses
(3,956,566)
(3,101,085)
Operating profit
4
3,071,471
4,263,415
Interest receivable and similar income
7
188,835
287,360
Interest payable and similar expenses
8
(36)
Profit before taxation
3,260,306
4,550,739
Tax on profit
9
(793,822)
(843,609)
Profit for the financial year
2,466,484
3,707,130
Swarco Hitex Ltd
Statement of comprehensive income
For the year ended 31 December 2025
- 11 -
2025
2024
£
£
Profit for the year
2,466,484
3,707,130
Other comprehensive income
-
-
Total comprehensive income for the year
2,466,484
3,707,130
Swarco Hitex Ltd
Statement Of Financial Position
As at 31 December 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
2,986,189
2,499,838
Current assets
Stocks
12
3,125,078
3,507,355
Debtors
13
7,349,347
6,379,297
Cash at bank and in hand
1,090,419
1,778,036
11,564,844
11,664,688
Creditors: amounts falling due within one year
14
(2,444,928)
(3,120,341)
Net current assets
9,119,916
8,544,347
Total assets less current liabilities
12,106,105
11,044,185
Provisions for liabilities
Provisions
15
8,064
7,728
Deferred tax liability
16
499,201
404,101
(507,265)
(411,829)
Net assets
11,598,840
10,632,356
Capital and reserves
Called up share capital
18
100
100
Profit and loss reserves
11,598,740
10,632,256
Total equity
11,598,840
10,632,356
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved and signed by the director and authorised for issue on 9 July 2026
Mr A E Powell
Director
Company registration number 04371466 (England and Wales)
Swarco Hitex Ltd
Statement of changes in equity
For the year ended 31 December 2025
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
100
9,457,126
9,457,226
Year ended 31 December 2024:
Profit and total comprehensive income
-
3,707,130
3,707,130
Dividends
10
-
(2,532,000)
(2,532,000)
Balance at 31 December 2024
100
10,632,256
10,632,356
Year ended 31 December 2025:
Profit and total comprehensive income
-
2,466,484
2,466,484
Dividends
10
-
(1,500,000)
(1,500,000)
Balance at 31 December 2025
100
11,598,740
11,598,840
Swarco Hitex Ltd
Notes to the financial statements
For the year ended 31 December 2025
- 14 -
1
Accounting policies
Company information
Swarco Hitex Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 4 Cloister Way, Ellesmere Port, Cheshire, CH65 4EL.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of SWARCO AG. These consolidated financial statements are available from its registered office, Blattenwaldweg 8, 6112 Wattens, Austria.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
Swarco Hitex Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 15 -
1.3
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Long leasehold
Up to 50 years straight line
Plant and equipment
12.5% straight line
Fixtures, fittings and equipment
12.5% and 25% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
Swarco Hitex Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 16 -
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Swarco Hitex Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 17 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
Swarco Hitex Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 18 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
22,772,755
22,853,675
Overseas
1,207,882
1,098,455
23,980,637
23,952,130
2025
2024
£
£
Other revenue
Interest income
188,835
287,360
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
19,969
42,487
Fees payable to the company's auditor for the audit of the company's financial statements
12,000
12,000
Depreciation of tangible fixed assets
327,022
219,100
(Profit)/loss on disposal of tangible fixed assets
(13,083)
1,530
Operating lease charges
400,000
400,000
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
48
45
Swarco Hitex Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
5
Employees
(Continued)
- 19 -
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
3,700,387
3,365,312
Social security costs
297,331
263,743
Pension costs
172,689
53,203
4,170,407
3,682,258
6
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
47,683
158,055
Company pension contributions to defined contribution schemes
102,804
1,321
150,487
159,376
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
30,445
34,894
Interest receivable from group companies
158,390
252,466
Total income
188,835
287,360
8
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
-
36
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
698,722
925,126
Adjustments in respect of prior periods
(240,923)
Total current tax
698,722
684,203
Swarco Hitex Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
9
Taxation
2025
2024
£
£
(Continued)
- 20 -
Deferred tax
Origination and reversal of timing differences
95,100
159,406
Total tax charge
793,822
843,609
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
3,260,306
4,550,739
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
815,077
1,137,685
Tax effect of expenses that are not deductible in determining taxable profit
2,902
3,681
Tax effect of income not taxable in determining taxable profit
(3,272)
Capital allowances in excess of depreciation
(115,985)
(56,834)
Effect of Deferred tax
95,100
Group relief in respect of prior year
(240,923)
Taxation charge for the year
793,822
843,609
10
Dividends
2025
2024
£
£
Final paid
1,500,000
2,532,000
11
Tangible fixed assets
Swarco Hitex Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
11
Tangible fixed assets
(Continued)
- 21 -
Long leasehold
Plant and equipment
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
781,341
4,217,095
477,385
146,202
5,622,023
Additions
203,079
498,138
5,840
133,283
840,340
Disposals
(175,913)
(65,020)
(240,933)
Transfers
20,622
(35,072)
14,450
At 31 December 2025
1,005,042
4,504,248
483,225
228,915
6,221,430
Depreciation and impairment
At 1 January 2025
31,298
2,738,182
280,902
71,803
3,122,185
Depreciation charged in the year
24,987
218,965
19,478
63,592
327,022
Eliminated in respect of disposals
(175,913)
(38,053)
(213,966)
At 31 December 2025
56,285
2,781,234
300,380
97,342
3,235,241
Carrying amount
At 31 December 2025
948,757
1,723,014
182,845
131,573
2,986,189
At 31 December 2024
750,043
1,478,913
196,483
74,399
2,499,838
12
Stocks
2025
2024
£
£
Raw materials and consumables
2,151,174
2,406,071
Finished goods and goods for resale
973,904
1,101,284
3,125,078
3,507,355
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,182,783
2,946,930
Corporation tax recoverable
74,965
Amounts owed by group undertakings
3,868,636
2,566,840
Other debtors
142,365
776,434
Prepayments and accrued income
80,598
89,093
7,349,347
6,379,297
Swarco Hitex Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 22 -
14
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,798,700
1,830,269
Corporation tax
925,126
Other taxation and social security
403,216
231,296
Other creditors
56,087
24,945
Accruals and deferred income
186,925
108,705
2,444,928
3,120,341
15
Provisions for liabilities
2025
2024
£
£
Other provisions
8,064
7,728
Movements on provisions:
Other provisions
£
At 1 January 2025 and 31 December 2025
8,064
16
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
499,201
404,101
2025
Movements in the year:
£
Liability at 1 January 2025
404,101
Charge to profit or loss
95,100
Liability at 31 December 2025
499,201
The deferred tax liability set out above is expected to reverse and relates to accelerated capital allowances that are expected to mature within the same period.
Swarco Hitex Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 23 -
17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
172,689
53,203
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100
100
100
100
Called up share capital – Represents the nominal value of shares that have been issued. The company's ordinary shares, which carry no right to fixed income, each carry the right to one vote at general meetings of the company.
19
Related party transactions
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’, not to disclose related party transactions with wholly owned subsidiaries within the group.
20
Ultimate controlling party
The immediate parent undertaking of the company is Hitex Holdings Limited, a company incorporated in England and Wales.
On 25 October 2021 Swarco AG purchased the entire share capital of Hitex Holdings Limited. Following this, MS Management GmbH, a company incorporated in Austria became the ultimate parent company. Swarco AG is the only group of undertakings to consolidate these financial statements at 31 December 2025. The address is below;
SWARCO AG
Blattenwaldweg 8
6112 Wattens
Austria
The ultimate controlling party is the board of directors of MS Management GmbH by virtue of their shareholdings.
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr A E Powell043714662025-01-012025-12-3104371466bus:Director12025-01-012025-12-3104371466bus:RegisteredOffice2025-01-012025-12-31043714662025-12-31043714662024-01-012024-12-3104371466core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3104371466core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31043714662024-12-3104371466core:WithinOneYear2025-12-3104371466core:WithinOneYear2024-12-3104371466core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104371466core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104371466core:ShareCapital2025-12-3104371466core:ShareCapital2024-12-3104371466core:RetainedEarningsAccumulatedLosses2025-12-3104371466core:RetainedEarningsAccumulatedLosses2024-12-3104371466core:ShareCapital2023-12-3104371466core:RetainedEarningsAccumulatedLosses2023-12-3104371466core:ShareCapitalOrdinaryShareClass12025-12-3104371466core:ShareCapitalOrdinaryShareClass12024-12-3104371466core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3104371466core:PlantMachinery2025-01-012025-12-3104371466core:FurnitureFittings2025-01-012025-12-3104371466core:MotorVehicles2025-01-012025-12-3104371466core:UKTax2025-01-012025-12-3104371466core:UKTax2024-01-012024-12-310437146612025-01-012025-12-310437146612024-01-012024-12-310437146622025-01-012025-12-310437146622024-01-012024-12-310437146632025-01-012025-12-310437146632024-01-012024-12-3104371466core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3104371466core:PlantMachinery2024-12-3104371466core:FurnitureFittings2024-12-3104371466core:MotorVehicles2024-12-31043714662024-12-3104371466core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3104371466core:PlantMachinery2025-12-3104371466core:FurnitureFittings2025-12-3104371466core:MotorVehicles2025-12-3104371466core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3104371466core:LandBuildings2024-12-3104371466core:PlantMachinery2024-12-3104371466core:FurnitureFittings2024-12-3104371466core:MotorVehicles2024-12-3104371466core:CurrentFinancialInstruments2025-12-3104371466core:CurrentFinancialInstruments2024-12-3104371466bus:OrdinaryShareClass12025-01-012025-12-3104371466bus:OrdinaryShareClass12025-12-3104371466bus:OrdinaryShareClass12024-12-3104371466bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104371466bus:FRS1022025-01-012025-12-3104371466bus:Audited2025-01-012025-12-3104371466bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP