Company registration number 04662060 (England and Wales)
LONDON PHARMA & CHEMICALS GROUP LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
LONDON PHARMA & CHEMICALS GROUP LTD
COMPANY INFORMATION
Directors
D R Straus
J A Sandler
K M Cousins
Secretary
L P C Secretarial Limited
Company number
04662060
Registered office
Unit 10, Delta Court
Manor Way
Borehamwood
Hertfordshire
WD6 1FJ
Auditor
Morris Palmer Limited
Barttelot Court
Barttelot Road
Horsham
West Sussex
RH12 1DQ
Business address
Unit 10, Delta Court
Manor Way
Borehamwood
Hertfordshire
WD6 1FJ
Bankers
Barclays Bank plc
1 Churchill Place
London
E14 5HP
LONDON PHARMA & CHEMICALS GROUP LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 32
LONDON PHARMA & CHEMICALS GROUP LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the Strategic Report for the year ended 31 December 2025.
Section 172 Companies Act
Promoting the success of the company
Section 172 of the Companies Act 2006 requires a director of a company to act in the way they consider, in good faith, would most likely promote the success of the company for the benefit of its members as a whole. In doing this, section 172 requires a director to have regard, amongst other matters, to the:
likely consequences of any decisions in the long-term;
interests of the company’s employees;
need to foster the company’s business relationships with suppliers, customers and others;
impact of the company’s operations on the community and environment;
desirability of the company maintaining a reputation for high standards of business conduct; and
need to act fairly as between members of the company.
During the course of this financial year we have discharged our section 172 duties by taking into account the above. By considering the company's purpose and obligations to its employees, creditors, banks and regulatory bodies we aim to fulfil the needs of our stakeholders whilst maintaining our core values and principles.
An example of discharging our duties as set out in section 172(1)(a)-(f) was the introduction of a cloud-based HR system allowing all employees greater access to policy documents and the ability to easily request and document one to ones, as well as regular appraisals.
Fair Review of the Business and Analysis of Development and Performance
London Pharma & Chemicals Group Ltd (LPC) derives income from its equity interests in its subsidiaries and from its various trade activities which include the provision of finance and staff and the provision of accounting and management support services across the group. LPC also receives royalties in respect of sales to the IP it holds on certain products. The year's results for the company, set out on page 8, show a profit before tax of £1,052,530 (2024 - £344,661). The results were impacted by an impairment provision of £200,000 (2024 - £600,000) made in respect of a group loan.
Average staff numbers increased from 7 to 8 during the year.
LPC continues to generate income from management charges, interest receivable from group undertakings and dividends. Loans to subsidiary companies are made in the subsidiary's local currency. The directors of the company have monitored the movements in Sterling over the period and have attempted to mitigate currency losses from exchange rate fluctuations via the use of derivative contracts.
LPC intends to maintain its existing operations as well as expand into new markets and the directors are confident that the company will see growth in the following period. The company feels that it currently has the right level of staffing to ensure that it continues to provide the requisite level of service to its subsidiaries.
KPIs y/e 31/12/2025 y/e 31/12/2024
Profit after Tax £955,873 £376,730
Gross Assets £37,706,576 £35,453,961
Net Assets £24,052,108 £23,096,235
Current Ratio 2.27 2.35
Principal Risks and Uncertainties
The company's principal financial instruments comprise cash at bank, receivables and payables and the main purpose of these instruments is to finance the company's operations. The policy of the company is to ensure that credit risk, cash flow risk and currency risk are minimised. Credit and cash flow risk is mitigated by proactive credit management policies of all receivables. Liquidity risk in respect of payables is managed by ensuring sufficient funds are available to meet amounts due. The company operates internationally and ensures that there is no significant currency risk by hedging transactions in foreign currencies using forward foreign exchange contracts where considered necessary. As a result of these objectives and policies, the directors consider that the company's overall exposure to financial risk is low.
LONDON PHARMA & CHEMICALS GROUP LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
D R Straus
Director
22 September 2026
LONDON PHARMA & CHEMICALS GROUP LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company is that of a holding company providing management services and financial support to the LPC group of companies.
A review of the business together with details of the principal risks faced by the business may be found in the Strategic Report on page 1.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
D R Straus
J A Sandler
K M Cousins
Auditor
The auditor, Morris Palmer Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Energy and carbon report
As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as the directors at the date of approving this report are aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
LONDON PHARMA & CHEMICALS GROUP LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
On behalf of the board
D R Straus
Director
22 September 2026
LONDON PHARMA & CHEMICALS GROUP LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF LONDON PHARMA & CHEMICALS GROUP LTD
- 5 -
Opinion
We have audited the financial statements of London Pharma & Chemicals Group Ltd (the 'company') for the year ended 31 December 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
LONDON PHARMA & CHEMICALS GROUP LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF LONDON PHARMA & CHEMICALS GROUP LTD (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement principal ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with management, and from our commercial knowledge and experience of group holding companies and the industrial food ingredients sector;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment and health and safety legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate the risk of fraud and non-compliance with laws and regulations.
LONDON PHARMA & CHEMICALS GROUP LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF LONDON PHARMA & CHEMICALS GROUP LTD (CONTINUED)
- 7 -
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence with H M Revenue & Customs.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Marti Stenton FCA (Senior Statutory Auditor)
For and on behalf of Morris Palmer Limited, Statutory Auditor
Chartered Accountants
Barttelot Court
Barttelot Road
Horsham
West Sussex
RH12 1DQ
24 September 2026
LONDON PHARMA & CHEMICALS GROUP LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
687,188
587,012
Administrative expenses
(1,117,373)
(1,239,211)
Other operating income
317,554
343,662
Exceptional item
4
(200,000)
(600,000)
Operating loss
5
(312,631)
(908,537)
Income from shares in group undertakings
9
1,076,927
1,116,433
Interest receivable from group undertakings
9
82,018
83,675
Other interest receivable and similar income
9
620,345
678,072
Interest payable to group undertakings
10
(270,842)
(307,051)
Other interest payable and similar expenses
10
(97,915)
(93,303)
Other gains and losses
11
(45,372)
(224,628)
Profit before taxation
1,052,530
344,661
Tax on profit
12
(96,657)
32,069
Profit for the financial year
955,873
376,730
The Profit and Loss Account has been prepared on the basis that all operations are continuing operations.
LONDON PHARMA & CHEMICALS GROUP LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
£
£
Profit for the year
955,873
376,730
Other comprehensive income
-
-
Total comprehensive income for the year
955,873
376,730
LONDON PHARMA & CHEMICALS GROUP LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
13
468,750
562,500
Tangible assets
14
12,557
28,128
Investments
15
11,769,019
11,588,953
12,250,326
12,179,581
Current assets
Debtors
20
6,241,424
5,846,299
Cash at bank and in hand
19,214,826
17,428,081
25,456,250
23,274,380
Creditors: amounts falling due within one year
21
(11,206,596)
(9,894,715)
Net current assets
14,249,654
13,379,665
Total assets less current liabilities
26,499,980
25,559,246
Creditors: amounts falling due after more than one year
22
(2,000,000)
(2,000,000)
Provisions for liabilities
Deferred tax liability
25
447,872
463,011
(447,872)
(463,011)
Net assets
24,052,108
23,096,235
Capital and reserves
Called up share capital
27
1,000,000
1,000,000
Revaluation reserve
28
4,312,217
4,312,217
Other reserves
29
1,114,770
1,148,799
Distributable profit and loss reserves
17,625,121
16,635,219
Total equity
24,052,108
23,096,235
The financial statements were approved by the board of directors and authorised for issue on 22 September 2026 and are signed on its behalf by:
D R Straus
Director
Company registration number 04662060 (England and Wales)
LONDON PHARMA & CHEMICALS GROUP LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Revaluation reserve
Fair value reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 January 2024
1,000,000
4,312,217
1,317,270
16,090,018
22,719,505
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
376,730
376,730
Transfer of fair value gains through profit and loss
-
-
(168,471)
168,471
-
Balance at 31 December 2024
1,000,000
4,312,217
1,148,799
16,635,219
23,096,235
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
-
955,873
955,873
Transfer of fair value gains through profit and loss
-
-
(34,029)
34,029
-
Balance at 31 December 2025
1,000,000
4,312,217
1,114,770
17,625,121
24,052,108
LONDON PHARMA & CHEMICALS GROUP LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
34
675,714
1,109,776
Interest paid
(352,643)
(411,361)
Income taxes paid
(86,880)
(28,034)
Net cash inflow from operating activities
236,191
670,381
Investing activities
Purchase of tangible fixed assets
(3,298)
(5,857)
Purchase of investments in subsidiaries
(1,696,224)
Purchase of investments in joint ventures
(50,000)
Purchase of unlisted investments
(175,438)
-
Interest received
675,557
805,978
Dividends received
1,076,927
1,291,995
Net cash generated from investing activities
1,523,748
395,892
Net increase in cash and cash equivalents
1,759,939
1,066,273
Cash and cash equivalents at beginning of year
17,428,081
16,406,039
Effect of foreign exchange rates
26,806
(44,231)
Cash and cash equivalents at end of year
19,214,826
17,428,081
LONDON PHARMA & CHEMICALS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
1
Accounting policies
Company information
London Pharma & Chemicals Group Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 10, Delta Court, Manor Way, Borehamwood, Hertfordshire, WD6 1FJ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.
London Pharma & Chemicals Group Ltd is a wholly owned subsidiary of London Pharma & Chemicals Holdings Ltd and the results of London Pharma & Chemicals Group Ltd are included in the consolidated financial statements of London Pharma & Chemicals Holdings Ltd which are available from Unit 10, Delta Court, Manor Way, Borehamwood, WD6 1FJ.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Turnover represents sales of goods to third parties and management charges receivable from subsidiary and associated undertakings and is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
Revenue from the provision of accounting services is recognised by reference to hourly staff costs incurred.
Dividend income from investments is recognised when the shareholder's right to receive payment has been established.
Interest income is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding and the effective interest rate applicable.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Intellectual property rights
12.5% straight line
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses.
LONDON PHARMA & CHEMICALS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Straight line over the life of the lease
Fixtures, fittings and equipment
25% straight line
Computer equipment & software
25% & 33.3% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
LONDON PHARMA & CHEMICALS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
LONDON PHARMA & CHEMICALS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank overdrafts, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Derivatives
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
LONDON PHARMA & CHEMICALS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
As lessor
When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.16
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
LONDON PHARMA & CHEMICALS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements:
Impairment of fixed asset investments
Determine whether there are indicators of impairment of the company's fixed asset investments (investments in subsidiaries and associates). Factors taken into consideration in reaching a decision include the financial position of the entities at the reporting date and the future financial performance of both the entities and their subsidiaries and associates.
Impairment of the company's tangible fixed assets
Determine whether there are indicators of impairment of the group's tangible fixed assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and where it is a component of a larger cash-generating unit, the viability and expected future performance of that unit.
Provisions for impairment of group and other debtors
Determine whether there are indicators of impairment of the company's group and other debtors. Factors taken into consideration in reaching such a decision include the financial viability and expected future performance of the relevant subsidiaries and other economic factors.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:
Listed investments (see Note 15)
In determining the carrying value of listed investments at fair value through profit and loss, the company has reference to the quoted share price and net assets value of the company, but applies the overriding concept that fair value is the amount for which an asset can be exchanged between knowledgeable willing parties in an arm's length transaction. The nature, facts and circumstance of the investment drives the valuation methodology.
The value of the listed investment is based on available market price information and the directors’ assessment of the marketability of the shares on the reporting date, translated into GBP at the closing rate of exchange on that date.
Tangible fixed assets
Tangible fixed assets, other than investment properties, are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.
LONDON PHARMA & CHEMICALS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2025
2024
£
£
Turnover analysed by class of business
Management charges
687,188
587,012
2025
2024
£
£
Turnover analysed by geographical market
UK
502,687
439,342
Europe
184,501
147,670
687,188
587,012
2025
2024
£
£
Other revenue
Interest income
675,557
805,978
Dividends received
1,076,927
1,116,433
Commissions received
260,754
299,295
4
Exceptional item
2025
2024
£
£
Expenditure
Exceptional item - impairment of intra-group loan
200,000
600,000
5
Operating loss
2025
2024
Operating loss for the year is stated after charging:
£
£
Depreciation of tangible fixed assets
18,821
20,182
Loss on disposal of tangible fixed assets
48
55
Amortisation of intangible assets
93,750
93,750
Operating lease charges
69,370
66,220
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor:
£
£
For audit services
Audit of the financial statements of the company and the group
38,000
36,500
For other services
Accountancy and taxation compliance services
44,799
41,285
LONDON PHARMA & CHEMICALS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Auditor's remuneration
(Continued)
- 20 -
The company's auditors provide non-audit services in relation to accountancy, taxation and company secretarial assistance.
7
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Administration
8
7
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
554,105
643,915
Social security costs
84,471
106,895
Pension costs
24,852
24,580
663,428
775,390
8
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
352,898
454,706
Company pension contributions to defined contribution schemes
11,928
11,667
364,826
466,373
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 1).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
192,898
280,000
Company pension contributions to defined contribution schemes
11,928
-
Total directors' remuneration and other emoluments (including amounts paid from subsidiaries) amounted to £933,878 (2024 - £1,251,737). Total pension contributions (including amounts paid from subsidiaries) amounted to £83,474 (2024 - £50,155).
LONDON PHARMA & CHEMICALS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
9
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
593,290
720,712
Interest receivable from group companies
82,018
83,675
Other interest income
249
1,591
Total interest revenue
675,557
805,978
Other income from investments
Exchange differences
26,806
(44,231)
Total income excluding fixed asset investments
702,363
761,747
Income from fixed asset investments
Income from shares in group undertakings
1,076,927
1,116,433
Total income
1,779,290
1,878,180
Disclosed on the profit and loss account as follows:
Income from shares in group undertakings
1,076,927
1,116,433
Interest receivable from group undertakings
82,018
83,675
Other interest receivable and similar income
620,345
678,072
Investment income includes the following:
Interest on financial assets not measured at fair value through profit or loss
675,308
804,387
10
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
7
-
Interest payable to group undertakings
270,842
307,051
Other interest on financial liabilities
81,097
103,701
351,946
410,752
Other finance costs:
Finance costs/(credit) for financial instruments measured at fair value through profit or loss
16,114
(11,007)
Other interest
697
609
368,757
400,354
Disclosed on the profit and loss account as follows:
Interest payable to group undertakings
270,842
307,051
Other interest payable and similar expenses
97,915
93,303
LONDON PHARMA & CHEMICALS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
11
Other gains and losses
2025
2024
£
£
Fair value gains/(losses) on financial instruments
Change in value of financial assets held at fair value through profit or loss
(45,372)
(224,628)
12
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
60,536
25,620
Foreign current tax on profits for the current period
51,260
466
Total current tax
111,796
26,086
Deferred tax
Origination and reversal of timing differences
(15,139)
(58,155)
Total tax charge/(credit)
96,657
(32,069)
The main rate of corporation tax is 25% (2024 - 25%). The deferred tax rate applicable is also 25% (2024 - 25%).
The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,052,530
344,661
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
263,133
86,165
Tax effect of expenses that are not deductible in determining taxable profit
62,742
214,969
Tax effect of income not taxable in determining taxable profit
(269,231)
(279,108)
Deferred tax
(11,247)
(54,561)
Foreign taxes withheld
51,260
466
Taxation charge/(credit) for the year
96,657
(32,069)
LONDON PHARMA & CHEMICALS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
13
Intangible fixed assets
Intellectual property rights
£
Cost
At 1 January 2025 and 31 December 2025
750,000
Amortisation and impairment
At 1 January 2025
187,500
Amortisation charged for the year
93,750
At 31 December 2025
281,250
Carrying amount
At 31 December 2025
468,750
At 31 December 2024
562,500
14
Tangible fixed assets
Leasehold improvements
Fixtures, fittings and equipment
Computer equipment & software
Total
£
£
£
£
Cost
At 1 January 2025
118,297
50,002
35,890
204,189
Additions
672
542
2,084
3,298
Disposals
(3,529)
(3,529)
At 31 December 2025
118,969
50,544
34,445
203,958
Depreciation and impairment
At 1 January 2025
101,374
48,441
26,246
176,061
Depreciation charged in the year
11,886
1,145
5,790
18,821
Eliminated in respect of disposals
(3,481)
(3,481)
At 31 December 2025
113,260
49,586
28,555
191,401
Carrying amount
At 31 December 2025
5,709
958
5,890
12,557
At 31 December 2024
16,923
1,561
9,644
28,128
LONDON PHARMA & CHEMICALS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
15
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
16
10,733,581
10,733,581
Investments in joint ventures
18
50,000
Listed investments
810,000
855,372
Unlisted investments
175,438
11,769,019
11,588,953
Fixed asset investments revalued
In the opinion of the directors, the listed investment is deemed to have a fair value of £810,000 (2024 - £855,372) based on available market price information and the limited marketability of the shares.
Fixed asset investments not carried at market value
Investments in subsidiaries are measured at deemed cost under FRS 102 which is represented by the previous UK GAAP valuation as at 1 June 2014. Investment additions since that date are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
Movements in fixed asset investments
Shares in subsidiaries and joint ventures
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2025
10,733,581
855,372
11,588,953
Additions
50,000
175,438
225,438
Valuation changes
-
(45,372)
(45,372)
At 31 December 2025
10,783,581
985,438
11,769,019
Carrying amount
At 31 December 2025
10,783,581
985,438
11,769,019
At 31 December 2024
10,733,581
855,372
11,588,953
LONDON PHARMA & CHEMICALS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
16
Subsidiaries
These financial statements are the individual company financial statements for London Pharma & Chemicals Group Ltd. Consolidated financial statements are prepared for the group by the company's parent company, London Pharma & Chemicals Holdings Ltd and are publicly available from Companies House.
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking and country of
Nature of business
Class of
% Held
incorporation or residency
shares
Direct
Indirect
Chemgo AG
Florenz-Strasse 9, 4142
Muenchenstein, Switzerland
Pharmaceuticals
Ordinary
100.00
0
Chemgo SARL
Parc de Crécy, 1 rue Claude
Chappe, 69370 St-Didier-Au-
Mont-D'Or, France
Pharmaceuticals
Ordinary
100.00
0
F.I.T. Industries Limited
Unit 10, Delta Court, Manor
Way, Borehamwood, WD6 1FJ,
England
Property holding
Ordinary
100.00
0
LPC Bulgaria OOD
World Trade Centre Interpred
office 102 B 36, Dragan
Tzankov blvd 1040 Sofia,
Bulgaria
Pharmaceuticals
Ordinary
60.00
0
ProTec Balkans EOOD
World Trade Centre Interpred
office 102 B 36, Dragan
Tzankov blvd 1040 Sofia,
Bulgaria
Cosmetic ingredients
Ordinary
100.00
0
ProTec Botanica Ltd
Unit 10, Delta Court, Manor
Way, Borehamwood, WD6 1FJ,
England
Essential oils
Ordinary
85.00
0
ProTec Ingredia GmbH
Wipperfürther Strasse 32,
51429 Bergisch Gladbach,
Germany
Cosmetic ingredients
Ordinary
80.00
0
ProTec Ingredia Limited
Unit 10, Delta Court, Manor
Way, Borehamwood, WD6 1FJ,
England
Cosmetic ingredients
Ordinary
92.00
0
ProTec Nutra Limited
Unit 10, Delta Court, Manor
Way, Borehamwood, WD6 1FJ,
England
Nutraceuticals
Ordinary
75.00
0
ProTec Polska Sp. z o.o.
ul. Berezynska 6A 03-904,
Warsaw, Poland
Cosmetic ingredients
Ordinary
99.60
0
S & D Pharma CZ, spol. s r.o.
Písnická 22/546, 142 00
Prague 4, Czech Republic
Pharmaceuticals
Ordinary
100.00
0
S & D Pharma Logistics BG EOOD
World Trade Centre Interpred
office 102 B 36, Dragan
Tzankov blvd 1040 Sofia,
Bulgaria
Pharmaceuticals
Ordinary
100.00
0
S & D Pharma Limited
Unit 10, Delta Court, Manor
Way, Borehamwood, WD6 1FJ,
England
Pharmaceuticals
Ordinary
100.00
0
S & D Pharma SK s r.o.
Farebná 32, 821 05 Bratislava,
Slovak Republic
Pharmaceuticals
Ordinary
97.00
0
INB GmbH
Kirchseeon, Landkreis Ebersberg
Cosmetic ingredients
Ordinary
100.00
0
F.I.T. Bulgaria OOD
World Trade Centre Interpred office 102 B 36, Dragan Tzankov blvd 1040 Sofia, Bulgaria
Property holding
Ordinary
85.00
0
LONDON PHARMA & CHEMICALS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
16
Subsidiaries
(Continued)
- 26 -
The investments in subsidiaries are all stated at deemed cost where these were acquired prior to 1 June 2014. Investment additions since that date are stated at cost less impairment.
17
Associates
Details of the company's associates at 31 December 2025 are as follows:
Name of undertaking and country of
Nature of business
Class of
% Held
incorporation or residency
shares
Direct
Indirect
Lipoid Kosmetik Ltd
Unit 10, Delta Court,
Manor Way,
Borehamwood, WD6
1FJ, England
Cosmetic Ingredients
Ordinary
0
36.80
18
Joint ventures
Details of the company's joint ventures at 31 December 2025 are as follows:
Name of undertaking and country of
Nature of business
Class of
% Held
incorporation or residency
shares
Direct
Indirect
Food Innovation Technology Limited
Unit 10, Delta Court, Manor Way, Borehamwood, Hertfordshire, England, WD6 1FJ
Food ingredients
Ordinary
50.00
-
19
Financial instruments
2025
2024
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
5,438
6,801
20
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
6,201
504
Amounts owed by group undertakings
5,807,410
5,543,730
Derivative financial instruments
5,438
6,801
Other debtors
31,506
87,280
Prepayments and accrued income
102,395
65,121
5,952,950
5,703,436
LONDON PHARMA & CHEMICALS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
20
Debtors
(Continued)
- 27 -
2025
2024
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
288,474
142,863
Total debtors
6,241,424
5,846,299
21
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
45,871
31,631
Amounts owed to group undertakings
8,633,033
7,346,657
Corporation tax
50,536
25,620
Other taxation and social security
10,447
8,548
Other creditors
2,262,219
2,243,033
Accruals and deferred income
204,490
239,226
11,206,596
9,894,715
22
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Redeemable preference shares
23
2,000,000
2,000,000
23
Loans, overdrafts and preference shares
2025
2024
£
£
Preference shares
2,000,000
2,000,000
Payable after one year
2,000,000
2,000,000
The Redeemable preference shares shown as financial liabilities >1 year are nil coupon shares with no voting rights but normal preferential rights to dividends and capital distributions whether on a winding up or otherwise. The shares are redeemable at the option of the company or the shareholder and have no fixed redemption date.
24
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
25
447,872
463,011
LONDON PHARMA & CHEMICALS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
25
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Capital allowances timing differences
3,139
6,935
Investments in subsidiaries and listed investments
444,733
456,076
447,872
463,011
2025
Movements in the year:
£
Liability at 1 January 2025
463,011
Credit to profit or loss
(15,139)
Liability at 31 December 2025
447,872
Of the deferred tax liability set out above, £2,000 (2024 - £3,750) is expected to reverse within 12 months. This relates to accelerated capital allowances that are expected to mature within the same period.
26
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
24,852
24,580
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
LONDON PHARMA & CHEMICALS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
27
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000,000
1,000,000
1,000,000
1,000,000
Shares classed as financial liabilities:
Allotted, called up and fully paid
2,000,000 Redeemable preference shares of £1 each
There are two classes of shares in issue. The ordinary shares are voting shares and carry normal preferential rights to dividends and capital distributions whether on a winding up or otherwise. The redeemable preference shares shown as financial liabilities >1 year are nil coupon shares with no voting rights but normal preferential rights to dividends and capital distributions whether on a winding up or otherwise. The shares are redeemable at the option of the company or the shareholder and have no fixed redemption date.
28
Revaluation reserve
The revaluation reserve arose historically following application of the alternative accounting rules of the Companies Act 2006 when investments in subsidiaries were carried at directors' valuation. On first time adoption of FRS 102, the directors chose to measure investments in subsidiaries at deemed cost, being the carrying amount at the date of transition as determined under the entity's previous UK GAAP. The balance on the revaluation reserve is shown net of deferred tax under FRS 102 and is non-distributable.
29
Fair value reserve
The fair value reserve has arisen from the uplift in value of listed investments from their carrying amount under previous UK GAAP to their fair value under FRS 102. The balance on the fair value reserve is stated net of deferred tax under FRS 102 and is non-distributable.
30
Operating lease commitments
As lessee
The operating lease represents a lease of land and buildings.
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within one year
70,000
11,037
Between two and five years
221,667
291,667
11,037
LONDON PHARMA & CHEMICALS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
31
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Net income/(expense) from interest, rent and costs recharged
Provision/(repayment) of finance
2025
2024
2025
2024
£
£
£
£
Entities over which the entity has control, joint control or significant influence
1,662,558
1,332,010
(1,470,251)
(281,854)
Key management personnel
-
-
(63,969)
63,969
Other related parties
(150,467)
(169,921)
(4,938)
(543)
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due to related parties
£
£
Entities over which the entity has control, joint control or significant influence
8,633,034
7,346,657
Other related parties
2,541,205
2,243,033
The following amounts were outstanding at the reporting end date:
2025
2025
2025
Balance
Provision
Net
Amounts due from related parties
£
£
£
Entities with control, joint control or significant influence over the company
2,900,000
-
2,900,000
Entities over which the entity has control, joint control or significant influence
3,995,884
800,000
3,195,884
Other related parties
240
-
240
2024
2024
2024
Balance
Provision
Net
Amounts due in previous period
£
£
£
Entities with control, joint control or significant influence over the company
2,900,000
-
2,900,000
Entities over which the entity has control, joint control or significant influence
3,386,593
600,000
2,786,593
Key management personnel
63,969
-
63,969
Other related parties
4,430
-
4,430
LONDON PHARMA & CHEMICALS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
31
Related party transactions
(Continued)
- 31 -
The following amounts were recognised as an expense in the period in respect of doubtful debts due from related parties:
2025
2024
£
£
Entities over which the entity has control, joint control or significant influence
200,000
600,000
Other information
London Pharma & Chemicals Group Ltd ('LPCG Ltd') is the immediate parent company to the following non-100% owned subsidiaries: ProTec Ingredia Limited, ProTec Polska Sp. z o.o., ProTec Nutra Limited, ProTec Botanica Ltd, ProTec Ingredia GmbH, LPC Bulgaria OOD, S & D Pharma Slovakia s r.o. and F.I.T. Bulgaria OOD.
Lipoid Kosmetik Ltd is an associated company of ProTec Ingredia Limited. Mr D R Straus is a director of LPCG Ltd and is the ultimate controlling party of the company's parent company. He is also a trustee and member of the Straus Family Pension Fund. Silverlane Limited is a connected company controlled by Mr D R Straus and Ms C J S Straus. Ms C J S Straus is a director and shareholder of the company's parent company.
The transactions and balances with these related parties during the period and at the balance sheet date are included in the tables above.
32
Directors' transactions
Advances or credits have been granted by the company to its directors as follows:
Advances
% Rate
Opening balance
Interest charged
Amounts repaid
Closing balance
£
£
£
£
Temporary advances
2.25
63,969
249
(64,218)
-
63,969
249
(64,218)
-
33
Ultimate controlling party
The company's ultimate parent company is London Pharma & Chemicals Holdings Ltd, a company registered in England and Wales. The registered office is Unit 10, Delta Court, Manor Way, Borehamwood, Hertfordshire, WD6 1FJ.
The ultimate controlling party is Mr D R Straus as the majority shareholder of the parent company.
The following are the parents of the largest and smallest groups in which this company's results are consolidated:
Largest group
London Pharma & Chemicals Holdings Ltd
Smallest group
London Pharma & Chemicals Holdings Ltd
LONDON PHARMA & CHEMICALS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 32 -
34
Cash generated from operations
2025
2024
£
£
Profit after taxation
955,873
376,730
Adjustments for:
Taxation charged/(credited)
96,657
(32,069)
Finance costs
368,757
400,354
Investment income
(1,779,290)
(1,878,180)
Loss on disposal of tangible fixed assets
48
55
Amortisation and impairment of intangible assets
93,750
93,750
Depreciation and impairment of tangible fixed assets
18,821
20,182
Other gains and losses
45,372
224,628
Movements in working capital:
(Increase)/decrease in debtors
(396,488)
1,549,566
Increase in creditors
1,272,214
354,760
Cash generated from operations
675,714
1,109,776
35
Analysis of changes in net debt
2025
£
Opening net funds/(debt)
Cash at bank and in hand
17,428,081
Borrowings excluding overdrafts
(2,000,000)
Net derivative financial instruments
6,801
15,434,882
Changes in net debt arising from:
Cash flows of the entity
1,759,939
Other non-cash changes
14,751
Changes in market value and exchange rates
10,692
Closing net funds/(debt) as analysed below
17,220,264
Closing net funds/(debt)
Cash at bank and in hand
19,214,826
Borrowings excluding overdrafts
(2,000,000)
Net derivative financial instruments
5,438
17,220,264
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.210D R StrausJ A SandlerK M CousinsL P C Secretarial Limited046620602025-01-012025-12-3104662060bus:Director12025-01-012025-12-3104662060bus:Director22025-01-012025-12-3104662060bus:Director32025-01-012025-12-3104662060bus:CompanySecretary12025-01-012025-12-3104662060bus:RegisteredOffice2025-01-012025-12-3104662060bus:Agent12025-01-012025-12-31046620602025-12-31046620602024-01-012024-12-310466206012025-01-012025-12-310466206012024-01-012024-12-3104662060dpl:Item12025-01-012025-12-3104662060dpl:Item12024-01-012024-12-3104662060core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3104662060core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3104662060core:IntangibleAssetsOtherThanGoodwill2025-12-3104662060core:IntangibleAssetsOtherThanGoodwill2024-12-3104662060core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3104662060core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-31046620602024-12-3104662060core:WithinOneYear2025-12-3104662060core:WithinOneYear2024-12-3104662060core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104662060core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104662060core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3104662060core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3104662060core:ShareCapital2025-12-3104662060core:ShareCapital2024-12-3104662060core:RevaluationReserve2025-12-3104662060core:RevaluationReserve2024-12-3104662060core:OtherMiscellaneousReserve2025-12-3104662060core:OtherMiscellaneousReserve2024-12-3104662060core:RetainedEarningsAccumulatedLosses2025-12-3104662060core:RetainedEarningsAccumulatedLosses2024-12-3104662060core:ShareCapital2023-12-3104662060core:RevaluationReserve2023-12-3104662060core:ShareCapitalOrdinaryShareClass12025-12-3104662060core:ShareCapitalOrdinaryShareClass12024-12-31046620602024-12-31046620602023-12-3104662060core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3104662060core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3104662060core:LeaseholdImprovements2025-01-012025-12-3104662060core:FurnitureFittings2025-01-012025-12-3104662060core:ComputerEquipment2025-01-012025-12-3104662060core:UKTax2025-01-012025-12-3104662060core:UKTax2024-01-012024-12-3104662060core:ForeignTax2025-01-012025-12-3104662060core:ForeignTax2024-01-012024-12-310466206022025-01-012025-12-310466206022024-01-012024-12-3104662060core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3104662060core:LeaseholdImprovements2024-12-3104662060core:FurnitureFittings2024-12-3104662060core:ComputerEquipment2024-12-3104662060core:LeaseholdImprovements2025-12-3104662060core:FurnitureFittings2025-12-3104662060core:ComputerEquipment2025-12-3104662060core:LeaseholdImprovements2024-12-3104662060core:FurnitureFittings2024-12-3104662060core:ComputerEquipment2024-12-3104662060core:Non-currentFinancialInstruments2025-12-3104662060core:Non-currentFinancialInstruments2024-12-3104662060core:Non-currentFinancialInstrumentscore:ListedExchangeTraded2025-12-3104662060core:Non-currentFinancialInstrumentscore:ListedExchangeTraded2024-12-3104662060core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-12-3104662060core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-12-3104662060core:Subsidiary12025-01-012025-12-3104662060core:Subsidiary22025-01-012025-12-3104662060core:Subsidiary32025-01-012025-12-3104662060core:Subsidiary42025-01-012025-12-3104662060core:Subsidiary52025-01-012025-12-3104662060core:Subsidiary62025-01-012025-12-3104662060core:Subsidiary72025-01-012025-12-3104662060core:Subsidiary82025-01-012025-12-3104662060core:Subsidiary92025-01-012025-12-3104662060core:Subsidiary102025-01-012025-12-3104662060core:Subsidiary112025-01-012025-12-3104662060core:Subsidiary122025-01-012025-12-3104662060core:Subsidiary132025-01-012025-12-3104662060core:Subsidiary142025-01-012025-12-3104662060core:Subsidiary152025-01-012025-12-3104662060core:Subsidiary162025-01-012025-12-3104662060core:Subsidiary112025-01-012025-12-3104662060core:Subsidiary222025-01-012025-12-3104662060core:Subsidiary332025-01-012025-12-3104662060core:Subsidiary442025-01-012025-12-3104662060core:Subsidiary552025-01-012025-12-3104662060core:Subsidiary662025-01-012025-12-3104662060core:Subsidiary772025-01-012025-12-3104662060core:Subsidiary882025-01-012025-12-3104662060core:Subsidiary992025-01-012025-12-3104662060core:Subsidiary10102025-01-012025-12-3104662060core:Subsidiary11112025-01-012025-12-3104662060core:Subsidiary12122025-01-012025-12-3104662060core:Subsidiary13132025-01-012025-12-3104662060core:Subsidiary14142025-01-012025-12-3104662060core:Subsidiary15152025-01-012025-12-3104662060core:Subsidiary16162025-01-012025-12-3104662060core:Associate12025-01-012025-12-3104662060core:Associate112025-01-012025-12-3104662060core:JointVenture12025-01-012025-12-3104662060core:JointVenture112025-01-012025-12-3104662060core:CurrentFinancialInstruments2025-12-3104662060core:CurrentFinancialInstruments2024-12-3104662060core:AfterOneYear2025-12-3104662060core:AfterOneYear2024-12-3104662060bus:PreferenceShareClass12025-01-012025-12-3104662060bus:OrdinaryShareClass12025-01-012025-12-3104662060bus:PreferenceShareClass12025-12-3104662060bus:PreferenceShareClass12024-12-3104662060bus:OrdinaryShareClass12025-12-3104662060bus:OrdinaryShareClass12024-12-3104662060core:RevaluationReserve2025-01-012025-12-3104662060core:OtherMiscellaneousReserve2025-01-012025-12-3104662060core:BetweenTwoFiveYears2025-12-3104662060core:BetweenTwoFiveYears2024-12-3104662060bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104662060bus:FRS1022025-01-012025-12-3104662060bus:Audited2025-01-012025-12-3104662060bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP