Caseware UK (AP4) 2025.0.111 2025.0.111 2026-06-302026-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2025-07-01falseNo description of principal activity67falsefalse 04866618 2025-07-01 2026-06-30 04866618 2024-07-01 2025-06-30 04866618 2026-06-30 04866618 2025-06-30 04866618 c:Director3 2025-07-01 2026-06-30 04866618 d:PlantMachinery 2025-07-01 2026-06-30 04866618 d:PlantMachinery 2026-06-30 04866618 d:PlantMachinery 2025-06-30 04866618 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-07-01 2026-06-30 04866618 d:MotorVehicles 2025-07-01 2026-06-30 04866618 d:MotorVehicles 2026-06-30 04866618 d:MotorVehicles 2025-06-30 04866618 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-07-01 2026-06-30 04866618 d:FurnitureFittings 2025-07-01 2026-06-30 04866618 d:FurnitureFittings 2026-06-30 04866618 d:FurnitureFittings 2025-06-30 04866618 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-07-01 2026-06-30 04866618 d:ComputerEquipment 2025-07-01 2026-06-30 04866618 d:OwnedOrFreeholdAssets 2025-07-01 2026-06-30 04866618 d:CurrentFinancialInstruments 2026-06-30 04866618 d:CurrentFinancialInstruments 2025-06-30 04866618 d:Non-currentFinancialInstruments 2026-06-30 04866618 d:Non-currentFinancialInstruments 2025-06-30 04866618 d:CurrentFinancialInstruments d:WithinOneYear 2026-06-30 04866618 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-30 04866618 d:Non-currentFinancialInstruments d:AfterOneYear 2026-06-30 04866618 d:Non-currentFinancialInstruments d:AfterOneYear 2025-06-30 04866618 d:ShareCapital 2026-06-30 04866618 d:ShareCapital 2025-06-30 04866618 d:RetainedEarningsAccumulatedLosses 2026-06-30 04866618 d:RetainedEarningsAccumulatedLosses 2025-06-30 04866618 c:OrdinaryShareClass1 2025-07-01 2026-06-30 04866618 c:OrdinaryShareClass1 2026-06-30 04866618 c:FRS102 2025-07-01 2026-06-30 04866618 c:AuditExempt-NoAccountantsReport 2025-07-01 2026-06-30 04866618 c:FullAccounts 2025-07-01 2026-06-30 04866618 c:PrivateLimitedCompanyLtd 2025-07-01 2026-06-30 04866618 d:WithinOneYear 2026-06-30 04866618 d:WithinOneYear 2025-06-30 04866618 d:BetweenOneFiveYears 2026-06-30 04866618 d:BetweenOneFiveYears 2025-06-30 04866618 d:HirePurchaseContracts d:WithinOneYear 2026-06-30 04866618 d:HirePurchaseContracts d:WithinOneYear 2025-06-30 04866618 d:HirePurchaseContracts d:BetweenOneFiveYears 2026-06-30 04866618 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-06-30 04866618 d:HirePurchaseContracts d:MoreThanFiveYears 2026-06-30 04866618 d:HirePurchaseContracts d:MoreThanFiveYears 2025-06-30 04866618 2 2025-07-01 2026-06-30 04866618 e:PoundSterling 2025-07-01 2026-06-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 04866618









FLOORING TRADE SALES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2026

 
FLOORING TRADE SALES LIMITED
REGISTERED NUMBER: 04866618

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2026


2026

2025
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
8,538
11,131

  
8,538
11,131

Current assets
  

Stocks
 5 
28,859
27,198

Debtors: amounts falling due within one year
 6 
51,202
40,885

Cash at bank and in hand
 7 
89,052
49,165

  
169,113
117,248

Creditors: amounts falling due within one year
 8 
(103,100)
(84,212)

Net current assets
  
 
 
66,013
 
 
33,036

Total assets less current liabilities
  
74,551
44,167

Creditors: amounts falling due after more than one year
 9 
(6,968)
-

  

Net assets
  
67,583
44,167


Capital and reserves
  

Called up share capital 
 11 
30
30

Profit and loss account
  
67,553
44,137

  
67,583
44,167

Page 1

 
FLOORING TRADE SALES LIMITED
REGISTERED NUMBER: 04866618
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2026

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 September 2026.




M Wright
Director

The notes on pages 3 to 9 form part of these financial statements.
Page 2

 
FLOORING TRADE SALES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

1.


General information

Flooring Trade Sales Limited is a private company limited by shares incorporated in England and Wales. The address of the registered office is Unit 5 Anamax Business Park, Oxford Road, Tatling End, Gerrards Cross, Buckinghamshire, SL9 7BB.

The principal activity of the company continued to be that of flooring contractor, supply and fitting service.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors note that the company has sufficient working capital and other finance available to continue for a period of at least twelve months from the date the financial statements are authorised for issue. As such the directors believe that there are no significant uncertainties in their assessment of whether the business is a going concern and therefore have prepared the accounts on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 3

 
FLOORING TRADE SALES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

2.Accounting policies (continued)

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
FLOORING TRADE SALES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25% on reducing balance
Fixtures and fittings
-
25% on reducing balance
Computer equipment
-
25% on reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2025 - 7).

Page 5

 
FLOORING TRADE SALES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

4.


Tangible fixed assets


Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost 


At 1 July 2025
7,084
35,660
1,182
43,926


Additions
-
-
222
222



At 30 June 2026

7,084
35,660
1,404
44,148



Depreciation


At 1 July 2025
7,084
24,529
1,182
32,795


Charge for the year 
-
2,783
32
2,815



At 30 June 2026

7,084
27,312
1,214
35,610



Net book value



At 30 June 2026
-
8,348
190
8,538



At 30 June 2025
-
11,131
-
11,131


5.


Stocks

2026
2025
£
£

Finished goods and goods for resale
28,859
27,198

28,859
27,198



6.


Debtors

2026
2025
£
£


Trade debtors
37,265
24,129

Other debtors
1,363
4,394

Prepayments and accrued income
12,574
12,362

51,202
40,885


Page 6

 
FLOORING TRADE SALES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

7.


Cash and cash equivalents

2026
2025
£
£

Cash at bank and in hand
89,052
49,165

89,052
49,165



8.


Creditors: Amounts falling due within one year

2026
2025
£
£

Trade creditors
36,299
17,981

Amounts owed to group undertakings
18
18

Corporation tax
4,722
4,190

Other taxation and social security
25,200
1,409

Obligations under finance lease and hire purchase contracts
3,514
15,242

Other creditors
5,532
29,468

Accruals and deferred income
27,815
15,904

103,100
84,212



9.


Creditors: Amounts falling due after more than one year

2026
2025
£
£

Net obligations under finance leases and hire purchase contracts
6,968
-

6,968
-


Page 7

 
FLOORING TRADE SALES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2026
2025
£
£


Within one year
3,514
-

Between 1-2 years
3,514
-

Between 2-5 years
3,454
-

10,482
-


11.


Share capital

2026
2025
£
£
Allotted, called up and fully paid



30 Ordinary shares of £1 each
30
30



12.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £6,838 (2025 - £1,292). Contributions totalling £362 (2025 - £337) were payable to the fund at the reporting date and are included in other creditors.


13.


Commitments under operating leases

At 30 June 2026 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2026
2025
£
£


Not later than 1 year
14,219
34,125

Later than 1 year and not later than 5 years
-
14,219

14,219
48,344

Page 8

 
FLOORING TRADE SALES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

14.


Related party transactions

The company has taken advantage of the exemption permitted by FRS 102 not to disclose any transactions with its parent company on the basis that it is wholly owned.

At the year end, an amount of £5,170 
(2025 - £10,320) was due to the directors of the company. No interest was charged and the loan is repayable on demand.


15.


Ultimate parent undertaking and controlling party

The immediate and ultimate parent company is Flooring Trade Sales Holdings Limited, incorporated in England and Wales.

In the opinion of the directors, there is no ultimate controlling party.

 
Page 9