Company registration number 04888290 (England and Wales)
ENGCON (UK) Limited
Financial Statements
For the year ended 31 December 2025
ENGCON (UK) Limited
Contents
Page
Statement of financial position
1
Notes to the financial statements
2 - 7
ENGCON (UK) Limited
Statement Of Financial Position
As at 31 December 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
4
74,345
83,909
Current assets
Inventories
2,316,023
1,491,528
Trade and other receivables
5
2,371,339
3,306,253
Cash and cash equivalents
511,969
400,825
5,199,331
5,198,606
Current liabilities
6
(4,709,645)
(4,895,144)
Net current assets
489,686
303,462
Total assets less current liabilities
564,031
387,371
Provisions for liabilities
(10,900)
(11,500)
Net assets
553,131
375,871
Equity
Called up share capital
279,264
279,264
Share premium account
60,200
60,200
Retained earnings
213,667
36,407
Total equity
553,131
375,871

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 7 September 2026 and are signed on its behalf by:
Mr S G Engstrom
Director
Company registration number 04888290 (England and Wales)
ENGCON (UK) LIMITED
ENGCON (UK) Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

ENGCON (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 5 Ashchurch Business Centre, Alexandra Way, Tewkesbury, Gloucestershire, England, GL20 8NB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Related party exemption

 

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

1.2
Going concern

The financial statements have been prepared on a going concern basis. Engcon AB, the immediate parent company has provided a letter of support to the Company and indicated that for at least 12 months from the date of the approval of these financial statements it will make such funds available to the Company as are needed to meet its financial obligations.true

 

The directors consider that this should enable to Company to continue in operational existence for the foreseeable future by meeting its liabilities as they fall due for payment. As with any Company placing reliance on other group entities for financial support, the directors acknowledge that there can be no certainty that this support will continue although, at the date of approval of these financial statements, they have no reason to believe that it will not do so.

 

Based on this undertaking the directors believe that it remains appropriate to prepare the financial statements on a going concern basis.

1.3
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (upon delivery of goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

ENGCON (UK) LIMITED
ENGCON (UK) Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% on cost
Plant and equipment
10% on cost
Fixtures and fittings
20% on cost
Computer equipment
20% on cost
Motor vehicles
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Inventories

Stocks are stated at the lower of cost and net realisable value (estimated selling price less costs to complete and sell). Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

Basic financial assets and liabilities are initially measured at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of future cash flows discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ENGCON (UK) LIMITED
ENGCON (UK) Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Share-based payments

The parent company operates a share based compensation plan. The fair value of employee services received in exchange for the grant of options is recognised as an expense in the financial statements in this company, rather than the parent company, where the scheme is in place, due to employees holding share options being employees of this company and not the parent company. The total to be expensed over the vesting period is determined by reference to the fair value of options granted.

1.12
Leases

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account on a straight-line basis.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

ENGCON (UK) LIMITED
ENGCON (UK) Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 5 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Warranty Provision

Provision is made for Warranty. This requires management’s best estimate of the expenditure that will be incurred based on contractual requirements.  The estimate is prepared based on the historic trend of claims as well as revenue using automated system but there is an inevitable degree of judgement involved by the management.

 

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
12
12
4
Property, plant and equipment
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
37,697
11,618
102,524
4,593
35,168
191,600
Additions
1,742
-
0
3,360
2,330
-
0
7,432
At 31 December 2025
39,439
11,618
105,884
6,923
35,168
199,032
Depreciation and impairment
At 1 January 2025
4,659
1,358
78,863
1,668
21,143
107,691
Depreciation charged in the year
3,843
1,164
5,744
1,145
5,100
16,996
At 31 December 2025
8,502
2,522
84,607
2,813
26,243
124,687
Carrying amount
At 31 December 2025
30,937
9,096
21,277
4,110
8,925
74,345
At 31 December 2024
33,038
10,260
23,661
2,925
14,025
83,909
ENGCON (UK) LIMITED
ENGCON (UK) Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
5
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Trade receivables
2,179,573
2,907,949
Amounts owed by group undertakings
32,117
54,517
Other receivables
159,649
343,787
2,371,339
3,306,253
6
Current liabilities
2025
2024
£
£
Bank loans and overdrafts
3,327,823
1,350,114
Trade payables
26,493
69,868
Amounts owed to group undertakings
326,788
2,328,664
Taxation and social security
476,269
480,921
Other payables
552,272
665,577
4,709,645
4,895,144
7
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
10,900
11,500
2025
Movements in the year:
£
Liability at 1 January 2025
11,500
Credit to profit or loss
(600)
Liability at 31 December 2025
10,900

The deferred tax liability set out above is expected to reverse within four years and relates to accelerated capital allowances that are expected to mature within the same period.

ENGCON (UK) LIMITED
ENGCON (UK) Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
8
Audit report information

The financial statements of the company for the financial year ended 31 December 2025 prepared for members, from which these financial statements have been extracted, were audited by the company's auditors, Kilsby & Williams LLP.

The auditor’s report on those financial statements was unqualified. The report was signed by Huw Sheppard as senior statutory auditor for and on behalf of Kilsby & Williams LLP on ________.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Within one year
64,514
64,569
Between two and five years
74,217
74,336
138,731
138,905
10
Parent company

The immediate parent company is Engcon AB, a company incorporated in Sweden which has the registered office Vilohemsgatan 1, SE-833 31 Strömsund, Sweden.

 

The ultimate controlling party is both Stig Engstrom and Monica Engstrom by virtue of their shareholding in Engcon AB.

 

Copies of the consolidated accounts for the group can be obtained upon request.

11
Secured Debts

Handelsbanken Plc are the company's bankers and they hold a debenture over the company. The debenture is a fixed and floating charge over the company's assets.

12
Prior period adjustment
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
Notes to reconciliation
Reclassification of overdraft account

A prior year adjustment has been made to reclassify an overdraft account to bank overdrafts, from amounts owed to group undertakings.

 

This adjustment has no impact on the profit and loss account.

2025-12-312025-01-01falsefalsefalse22 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr Stig Gustav EngstromMr Krister Bo BlomgrenMr M EngstromMr S G EngstromKilsby & Williams LLP048882902025-01-012025-12-31048882902025-12-31048882902024-12-3104888290core:WithinOneYear2025-12-3104888290core:WithinOneYear2024-12-3104888290core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104888290core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104888290core:ShareCapital2025-12-3104888290core:ShareCapital2024-12-3104888290core:SharePremium2025-12-3104888290core:SharePremium2024-12-3104888290core:RetainedEarningsAccumulatedLosses2025-12-3104888290core:RetainedEarningsAccumulatedLosses2024-12-3104888290bus:CompanySecretaryDirector12025-01-012025-12-3104888290core:LeaseholdImprovements2025-01-012025-12-3104888290core:PlantMachinery2025-01-012025-12-3104888290core:FurnitureFittings2025-01-012025-12-3104888290core:ComputerEquipment2025-01-012025-12-3104888290core:MotorVehicles2025-01-012025-12-31048882902024-01-012024-12-3104888290core:LeaseholdImprovements2024-12-3104888290core:PlantMachinery2024-12-3104888290core:FurnitureFittings2024-12-3104888290core:ComputerEquipment2024-12-3104888290core:MotorVehicles2024-12-31048882902024-12-3104888290core:LeaseholdImprovements2025-12-3104888290core:PlantMachinery2025-12-3104888290core:FurnitureFittings2025-12-3104888290core:ComputerEquipment2025-12-3104888290core:MotorVehicles2025-12-3104888290core:LeaseholdImprovements2024-12-3104888290core:PlantMachinery2024-12-3104888290core:FurnitureFittings2024-12-3104888290core:ComputerEquipment2024-12-3104888290core:MotorVehicles2024-12-3104888290core:CurrentFinancialInstruments2025-12-3104888290core:CurrentFinancialInstruments2024-12-3104888290core:BetweenTwoFiveYears2025-12-3104888290core:BetweenTwoFiveYears2024-12-3104888290bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104888290bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3104888290bus:FRS1022025-01-012025-12-3104888290bus:Audited2025-01-012025-12-3104888290bus:Director12025-01-012025-12-3104888290bus:Director22025-01-012025-12-3104888290bus:Director32025-01-012025-12-3104888290bus:CompanySecretary12025-01-012025-12-3104888290bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP