Company No: 04944533 (England and Wales)

Contents

• Balance Sheet
• Notes to the Financial Statements

	Note	2025		2024
		£		£
Fixed assets
Intangible assets	3	36,800		0
Tangible assets	4	39,751		15,829
		76,551		15,829
Current assets
Debtors	5	669,796		645,493
Cash at bank and in hand		1,783,702		1,320,565
		2,453,498		1,966,058
Creditors: amounts falling due within one year	6	( 444,266)		( 325,848)
Net current assets		2,009,232		1,640,210
Total assets less current liabilities		2,085,783		1,656,039
Provision for liabilities	7	( 10,304)		0
Net assets		2,075,479		1,656,039
Capital and reserves
Called-up share capital	8	100		100
Capital redemption reserve		200		200
Profit and loss account		2,075,179		1,655,739
Total shareholders' funds		2,075,479		1,656,039

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
• The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
• These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Hughes Price Walker Limited (registered number: 04944533) were approved and authorised for issue by the Board of Directors on 23 September 2026. They were signed on its behalf by:

R W Hughes Director

1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Hughes Price Walker Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 15 Pembroke Road, Clifton, Bristol, BS8 3BA, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Actuarial consultancy income is recognised to the extend that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Actuarial consultancy income is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Actuarial consultancy income from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;

it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Interest income

Interest income is recognised over time based on the amount outstanding and the effective interest rate.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Computer software	5 years straight line
Website costs	3 years straight line

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line, reducing balance] basis over its expected useful life, as follows:

Fixtures and fittings	0 - 3 years straight line
Office equipment	3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

The periodic review amendments to FRS 102 become effective for accounting periods beginning on or after 1 January 2026. Under the revised requirements, the company will recognise a right-of-use asset and a corresponding lease liability for leases currently classified as operating leases, except where exemptions are available for short-term leases and leases of low-value assets. The directors are currently assessing the impact of these changes on the financial statements.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

2. Employees

	2025		2024
	Number		Number
Monthly average number of persons employed by the Company during the year, including directors	31		30

3. Intangible assets

	Computer software		Website costs		Total
	£		£		£
Cost
At 01 January 2025	0		0		0
Additions	12,226		28,882		41,108
At 31 December 2025	12,226		28,882		41,108
Accumulated amortisation
At 01 January 2025	0		0		0
Charge for the financial year	1,019		3,289		4,308
At 31 December 2025	1,019		3,289		4,308
Net book value
At 31 December 2025	11,207		25,593		36,800
At 31 December 2024	0		0		0

4. Tangible assets

	Fixtures and fittings		Office equipment		Total
	£		£		£
Cost
At 01 January 2025	97,959		168,278		266,237
Additions	0		33,245		33,245
At 31 December 2025	97,959		201,523		299,482
Accumulated depreciation
At 01 January 2025	92,009		158,399		250,408
Charge for the financial year	0		9,323		9,323
At 31 December 2025	92,009		167,722		259,731
Net book value
At 31 December 2025	5,950		33,801		39,751
At 31 December 2024	5,950		9,879		15,829

5. Debtors

	2025		2024
	£		£
Trade debtors	573,686		579,960
Prepayments	96,110		51,945
Deferred tax asset	0		4,465
Other debtors	0		9,123
	669,796		645,493

6. Creditors: amounts falling due within one year

	2025		2024
	£		£
Trade creditors	52,001		30,583
Amounts owed to directors	742		3,123
Accruals	78,618		54,763
Corporation tax	174,734		118,591
Other taxation and social security	120,834		106,712
Other creditors	17,337		12,076
	444,266		325,848

7. Provision for liabilities

	2025		2024
	£		£
Deferred tax	10,304		0

8. Called-up share capital

	2025		2024
	£		£
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each	100		100

9. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

	2025		2024
	£		£
Within one year	70,750		70,750
Between one and five years	210,118		212,250
After five years	0		65,785
	280,868		348,785