18 19 Neutronics (NE) Limited 05306425 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is that of repairers of electrical and industrial equipment Digita Accounts Production Advanced 6.30.9574.0 true true 05306425 2025-01-01 2025-12-31 05306425 2025-12-31 05306425 core:CurrentFinancialInstruments 2025-12-31 05306425 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 05306425 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 05306425 core:Goodwill 2025-12-31 05306425 core:OtherResidualIntangibleAssets 2025-12-31 05306425 core:ConstructionInProgressAssetsUnderConstruction 2025-12-31 05306425 core:FurnitureFittings 2025-12-31 05306425 core:MotorVehicles 2025-12-31 05306425 core:PlantMachinery 2025-12-31 05306425 bus:SmallEntities 2025-01-01 2025-12-31 05306425 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 05306425 bus:FilletedAccounts 2025-01-01 2025-12-31 05306425 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05306425 bus:RegisteredOffice 2025-01-01 2025-12-31 05306425 bus:Director1 2025-01-01 2025-12-31 05306425 bus:Director3 2025-01-01 2025-12-31 05306425 bus:Director5 2025-01-01 2025-12-31 05306425 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05306425 core:Goodwill 2025-01-01 2025-12-31 05306425 core:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 05306425 core:ConstructionInProgressAssetsUnderConstruction 2025-01-01 2025-12-31 05306425 core:FurnitureFittings 2025-01-01 2025-12-31 05306425 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 05306425 core:MotorVehicles 2025-01-01 2025-12-31 05306425 core:PlantMachinery 2025-01-01 2025-12-31 05306425 core:Vehicles 2025-01-01 2025-12-31 05306425 1 2025-01-01 2025-12-31 05306425 countries:EnglandWales 2025-01-01 2025-12-31 05306425 2024-12-31 05306425 core:Goodwill 2024-12-31 05306425 core:OtherResidualIntangibleAssets 2024-12-31 05306425 core:ConstructionInProgressAssetsUnderConstruction 2024-12-31 05306425 core:FurnitureFittings 2024-12-31 05306425 core:MotorVehicles 2024-12-31 05306425 core:PlantMachinery 2024-12-31 05306425 2024-01-01 2024-12-31 05306425 2024-12-31 05306425 core:CurrentFinancialInstruments 2024-12-31 05306425 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 05306425 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 05306425 core:ConstructionInProgressAssetsUnderConstruction 2024-12-31 05306425 core:FurnitureFittings 2024-12-31 05306425 core:MotorVehicles 2024-12-31 05306425 core:PlantMachinery 2024-12-31 xbrli:pure iso4217:GBP

Registration number: 05306425

Neutronics (NE) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Neutronics (NE) Limited

(Registration number: 05306425)
Statement of Financial Position as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

322,899

500,374

Current assets

 

Stocks

40,897

30,571

Debtors

6

461,603

286,706

Cash at bank and in hand

 

259,771

134,822

 

762,271

452,099

Creditors: Amounts falling due within one year

7

(371,692)

(301,716)

Net current assets

 

390,579

150,383

Total assets less current liabilities

 

713,478

650,757

Creditors: Amounts falling due after more than one year

7

-

(7,795)

Provisions for liabilities

(19,739)

(69,078)

Net assets

 

693,739

573,884

Capital and reserves

 

Called up share capital

1

1

Retained earnings

693,738

573,883

Shareholders' funds

 

693,739

573,884

 

Neutronics (NE) Limited

(Registration number: 05306425)
Statement of Financial Position as at 31 December 2025

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Income Statement.

Approved and authorised by the Board on 24 September 2026 and signed on its behalf by:
 

.........................................
J D Duffield
Director

.........................................
Mr R Mcrae
Director

.........................................
Mr I J Nasser
Director

 

Neutronics (NE) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 6,
North Hylton Enterprise Park,
Hepworth Road
Sunderland
SR5 3JT
United Kingdom

These financial statements were authorised for issue by the Board on 24 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The accounts are presented in £ sterling, which is the functional currency of the company. Monetary amounts
in these financial statements are rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Neutronics (NE) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Property

2% straight line

Plant & Machinery

20% reducing balance

Fixtures & Fittings

20-25% reducing balance

Motor Vehicles

20% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

25% straight line

Intellectual property

33.33% straight line

 

Neutronics (NE) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.

Lease payments are apportioned between finance costs in the income statement and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 18 (2024 - 19).

 

Neutronics (NE) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4

Intangible assets

Goodwill
 £

Other intangible assets
 £

Total
£

Cost or valuation

At 1 January 2025

36,653

5,000

41,653

At 31 December 2025

36,653

5,000

41,653

Amortisation

At 1 January 2025

36,653

5,000

41,653

At 31 December 2025

36,653

5,000

41,653

Carrying amount

At 31 December 2025

-

-

-

5

Tangible assets

Land and buildings
 £

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Cost or valuation

At 1 January 2025

328,485

128,686

146,030

219,385

Additions

-

5,745

808

-

Disposals

-

(31,170)

(8,238)

(162,733)

Transfers

31,299

-

(31,299)

-

At 31 December 2025

359,784

103,261

107,301

56,652

Depreciation

At 1 January 2025

108,278

75,112

101,137

37,686

Charge for the year

3,909

28,964

3,970

19,396

Eliminated on disposal

-

(27,429)

(7,659)

(39,265)

Transfers

3,652

-

(6,260)

2,608

At 31 December 2025

115,839

76,647

91,188

20,425

Carrying amount

At 31 December 2025

243,945

26,614

16,113

36,227

At 31 December 2024

220,207

54,703

46,374

179,090

 

Neutronics (NE) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Total
£

Cost or valuation

At 1 January 2025

822,586

Additions

6,553

Disposals

(202,141)

Transfers

-

At 31 December 2025

626,998

Depreciation

At 1 January 2025

322,213

Charge for the year

56,239

Eliminated on disposal

(74,353)

Transfers

-

At 31 December 2025

304,099

Carrying amount

At 31 December 2025

322,899

At 31 December 2024

500,374

 

Neutronics (NE) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

6

Debtors

Current

2025
£

2024
£

Trade debtors

448,072

282,565

Prepayments

13,065

-

Other debtors

466

4,141

 

461,603

286,706

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

50,784

96,684

Trade creditors

 

87,667

43,443

Taxation and social security

 

189,119

90,799

Accruals and deferred income

 

42,896

70,552

Other creditors

 

1,226

238

 

371,692

301,716


Included within loans and borrowings are net obligations under finance lease and hire purchase contracts which are secured of £nil (2024 - £18,135). Also included within loans and borrowings are are secured amounts of £50,784 (2024 - £78,549) relating to trade sales factored through an invoice discounting scheme.

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

-

7,795


Included within loans and borrowings are net obligations under finance lease and hire purchase contracts which are secured of £nil (2024 - £7,795).

8

Parent and ultimate parent undertaking

The company's immediate parent is Neutronics EOT Limited, incorporated in England & Wales.

 

 

Neutronics (NE) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

9

Significant charge over assets

Mr LN Kostalas holds a charge over all freehold and leasehold assets of the company, which is subordinate to a first charge over the company's assets held by Lloyds Commercial Finance.