Acorah Software Products - Accounts Production 19.4.300 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 05692108 Mr Matthew Greenhill Mrs Catherine Greenhill Mr Matthew Greenhill iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05692108 2024-12-31 05692108 2025-12-31 05692108 2025-01-01 2025-12-31 05692108 frs-core:CurrentFinancialInstruments 2025-12-31 05692108 frs-core:Non-currentFinancialInstruments 2025-12-31 05692108 frs-core:BetweenOneFiveYears 2025-12-31 05692108 frs-core:ComputerEquipment 2025-12-31 05692108 frs-core:ComputerEquipment 2025-01-01 2025-12-31 05692108 frs-core:ComputerEquipment 2024-12-31 05692108 frs-core:FurnitureFittings 2025-12-31 05692108 frs-core:FurnitureFittings 2025-01-01 2025-12-31 05692108 frs-core:FurnitureFittings 2024-12-31 05692108 frs-core:PlantMachinery 2025-12-31 05692108 frs-core:PlantMachinery 2025-01-01 2025-12-31 05692108 frs-core:PlantMachinery 2024-12-31 05692108 frs-core:WithinOneYear 2025-12-31 05692108 frs-core:ShareCapital 2025-12-31 05692108 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 05692108 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05692108 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 05692108 frs-bus:SmallEntities 2025-01-01 2025-12-31 05692108 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 05692108 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05692108 frs-bus:Director1 2025-01-01 2025-12-31 05692108 frs-bus:Director2 2025-01-01 2025-12-31 05692108 frs-bus:CompanySecretary1 2025-01-01 2025-12-31 05692108 frs-core:CurrentFinancialInstruments 1 2025-12-31 05692108 frs-core:CurrentFinancialInstruments 2 2025-12-31 05692108 frs-countries:EnglandWales 2025-01-01 2025-12-31 05692108 2023-12-31 05692108 2024-12-31 05692108 2024-01-01 2024-12-31 05692108 frs-core:CurrentFinancialInstruments 2024-12-31 05692108 frs-core:Non-currentFinancialInstruments 2024-12-31 05692108 frs-core:BetweenOneFiveYears 2024-12-31 05692108 frs-core:PlantMachinery 2024-01-01 2024-12-31 05692108 frs-core:WithinOneYear 2024-12-31 05692108 frs-core:ShareCapital 2024-12-31 05692108 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 05692108 frs-core:CurrentFinancialInstruments 1 2024-12-31 05692108 frs-core:CurrentFinancialInstruments 2 2024-12-31
Registered number: 05692108
Greenhill Renovation Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2025
Clarity Counts
Unit 10 Aylsham Business Park
Richard Oakes Road
Aylsham
Norfolk
NR11 6FD
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—6
Page 1
Statement of Financial Position
Registered number: 05692108
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 101,551 123,712
101,551 123,712
CURRENT ASSETS
Stocks 5 5,000 15,950
Debtors 6 196,798 62,974
Cash at bank and in hand 10,116 45,040
211,914 123,964
Creditors: Amounts Falling Due Within One Year 7 (251,758 ) (154,090 )
NET CURRENT ASSETS (LIABILITIES) (39,844 ) (30,126 )
TOTAL ASSETS LESS CURRENT LIABILITIES 61,707 93,586
Creditors: Amounts Falling Due After More Than One Year 8 (35,482 ) (62,127 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (25,388 ) (30,928 )
NET ASSETS 837 531
CAPITAL AND RESERVES
Called up share capital 10 100 100
Income Statement 737 431
SHAREHOLDERS' FUNDS 837 531
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr Matthew Greenhill
Director
27 February 2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Greenhill Renovation Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 05692108 . The registered office is The Old Coal Workshop, Maryland, Wells-Next-The Sea, Norfolk, NR23 1LX.  The presentation currency of the financial statements is the Pound Sterling (£).
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 5 years straight line
Fixtures & Fittings 5 years straight line
Computer Equipment 3 years straight line
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the income statement so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the income statement as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Financial Instruments
The company enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties.
a) Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts.
b) Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand.
c) Impairment of financial assets
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.
...CONTINUED
Page 3
Page 4
2.6. Financial Instruments - continued
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.
d) Trade and other creditors
Debt instruments like loans and other accounts payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable within one year, typically trade payables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at market rate, the financial asset is measured, initially and subsequently, at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2024: 2)
2 2
Page 4
Page 5
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 January 2025 185,577 1,560 2,037 189,174
Additions 17,745 - 291 18,036
As at 31 December 2025 203,322 1,560 2,328 207,210
Depreciation
As at 1 January 2025 63,212 936 1,314 65,462
Provided during the period 39,426 312 459 40,197
As at 31 December 2025 102,638 1,248 1,773 105,659
Net Book Value
As at 31 December 2025 100,684 312 555 101,551
As at 1 January 2025 122,365 624 723 123,712
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2025 2024
£ £
Plant & Machinery 95,533 114,203
5. Stocks
2025 2024
£ £
Stock 5,000 15,950
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 125,442 26,628
Retention 63,454 -
Prepayments and accrued income - 15,740
VAT - 10,704
Amounts owed by group undertakings 7,902 9,902
196,798 62,974
Page 5
Page 6
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 39,226 34,501
Trade creditors 75,168 78,482
Bank loans and overdrafts 27,382 3,278
Corporation tax 20,910 -
Other taxes and social security 8,178 3,807
VAT 56,827 -
Pension payable 221 -
Credit cards 150 307
Funding providers 2,900 10,799
Accruals and deferred income 760 736
Directors' loan accounts 12,736 16,880
Amounts owed to parent undertaking 7,300 5,300
251,758 154,090
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 24,201 47,568
Bank loans 11,281 14,559
35,482 62,127
9. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 39,226 34,501
Later than one year and not later than five years 24,201 47,568
63,427 82,069
63,427 82,069
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
Page 6