Company registration number 06445435 (England and Wales)
N & D ORGANICS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
N & D ORGANICS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
N & D ORGANICS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
6,530
7,907
Current assets
Stocks
80,284
70,984
Debtors
5
15,297
24,780
Cash at bank and in hand
25,370
14,853
120,951
110,617
Creditors: amounts falling due within one year
6
(76,844)
(83,952)
Net current assets
44,107
26,665
Total assets less current liabilities
50,637
34,572
Provisions for liabilities
(1,241)
(1,503)
Net assets
49,396
33,069
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
49,394
33,067
Total equity
49,396
33,069

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 September 2026 and are signed on its behalf by:
..............................................
Mr N  Clifton
Director
Company registration number 06445435 (England and Wales)
N & D ORGANICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

N & D Organics Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit One Villa Street, Beeston, Nottingham, NG9 2NY.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Sale of goods

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, this has been fully amortised.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

N & D ORGANICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures & Fittings
15% reducing balance
Computer Equipment
25% reducing balance
Motor Vehicles
25% reducing balance
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
8
8
N & D ORGANICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
5,000
Amortisation and impairment
At 1 January 2025 and 31 December 2025
5,000
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
-
0
4
Tangible fixed assets
Fixtures & Fittings
Computer Equipment
Motor Vehicles
Total
£
£
£
£
Cost
At 1 January 2025
39,671
2,971
28,719
71,361
Disposals
-
0
(242)
-
0
(242)
At 31 December 2025
39,671
2,729
28,719
71,119
Depreciation and impairment
At 1 January 2025
33,145
1,866
28,443
63,454
Depreciation charged in the year
979
260
69
1,308
Eliminated in respect of disposals
-
0
(173)
-
0
(173)
At 31 December 2025
34,124
1,953
28,512
64,589
Carrying amount
At 31 December 2025
5,547
776
207
6,530
At 31 December 2024
6,526
1,105
276
7,907
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
5,521
15,073
Prepayments and accrued income
9,776
9,707
15,297
24,780
N & D ORGANICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
51,536
52,977
Corporation tax
6,713
3,286
Other taxation and social security
1,823
-
0
Other creditors
10,757
23,333
Accruals and deferred income
6,015
4,356
76,844
83,952
7
Share capital
2025
2024
£
£
Allotted, Called up and fully paid
2
2
2025-12-312025-01-01falsefalsefalse24 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityNigel CliftonDonna Clifton064454352025-01-012025-12-31064454352025-12-31064454352024-12-3106445435core:FurnitureFittings2025-12-3106445435core:ComputerEquipment2025-12-3106445435core:MotorVehicles2025-12-3106445435core:FurnitureFittings2024-12-3106445435core:ComputerEquipment2024-12-3106445435core:MotorVehicles2024-12-3106445435core:WithinOneYear2025-12-3106445435core:WithinOneYear2024-12-3106445435core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3106445435core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106445435core:ShareCapital2025-12-3106445435core:ShareCapital2024-12-3106445435core:RetainedEarningsAccumulatedLosses2025-12-3106445435core:RetainedEarningsAccumulatedLosses2024-12-3106445435core:ShareCapitalOrdinaryShareClass12025-12-3106445435core:ShareCapitalOrdinaryShareClass12024-12-3106445435bus:Director12025-01-012025-12-3106445435core:Goodwill2025-01-012025-12-3106445435core:FurnitureFittings2025-01-012025-12-3106445435core:ComputerEquipment2025-01-012025-12-3106445435core:MotorVehicles2025-01-012025-12-31064454352024-01-012024-12-3106445435core:Goodwill2024-12-3106445435core:Goodwill2025-12-3106445435core:Goodwill2024-12-3106445435core:FurnitureFittings2024-12-3106445435core:ComputerEquipment2024-12-3106445435core:MotorVehicles2024-12-31064454352024-12-3106445435core:CurrentFinancialInstruments2025-12-3106445435core:CurrentFinancialInstruments2024-12-3106445435bus:PrivateLimitedCompanyLtd2025-01-012025-12-3106445435bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3106445435bus:FRS1022025-01-012025-12-3106445435bus:AuditExemptWithAccountantsReport2025-01-012025-12-3106445435bus:Director22025-01-012025-12-3106445435bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP