Red Hotels Limited 06547005 false 2024-12-30 2025-12-28 2025-12-28 2025-12-28 The principal activity of the company is holding interest in hotel establishments Digita Accounts Production Advanced 6.30.9574.0 true true true true true false false false false false 06547005 2024-12-30 2025-12-28 06547005 2025-12-28 06547005 bus:Director1 bus:Consolidated 2025-12-28 06547005 bus:Director3 bus:Consolidated 1 2025-12-28 06547005 bus:Director4 bus:Consolidated 2025-12-28 06547005 bus:Director5 bus:Consolidated 2025-12-28 06547005 bus:Director6 bus:Consolidated 2025-12-28 06547005 bus:Director7 bus:Consolidated 2025-12-28 06547005 bus:Director8 bus:Consolidated 2025-12-28 06547005 bus:OrdinaryShareClass1 bus:Consolidated 2025-12-28 06547005 bus:Consolidated 2025-12-28 06547005 bus:Consolidated 1 2025-12-28 06547005 core:AcceleratedTaxDepreciationDeferredTax bus:Consolidated 2025-12-28 06547005 core:AccruedLiabilitiesDeferredTax bus:Consolidated 2025-12-28 06547005 core:CapitalRedemptionReserve 2025-12-28 06547005 core:CapitalRedemptionReserve bus:Consolidated 2025-12-28 06547005 core:RetainedEarningsAccumulatedLosses 2025-12-28 06547005 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2025-12-28 06547005 core:ShareCapital 2025-12-28 06547005 core:ShareCapital bus:Consolidated 2025-12-28 06547005 core:SharePremium bus:Consolidated 2025-12-28 06547005 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2025-12-28 06547005 core:CurrentFinancialInstruments 2025-12-28 06547005 core:CurrentFinancialInstruments bus:Consolidated 2025-12-28 06547005 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-28 06547005 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2025-12-28 06547005 core:Non-currentFinancialInstruments 2025-12-28 06547005 core:Non-currentFinancialInstruments bus:Consolidated 2025-12-28 06547005 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-28 06547005 core:Non-currentFinancialInstruments core:AfterOneYear bus:Consolidated 2025-12-28 06547005 core:CostValuation 2025-12-28 06547005 core:FurnitureFittingsToolsEquipment bus:Consolidated 2025-12-28 06547005 core:LandBuildings 2025-12-28 06547005 core:LandBuildings bus:Consolidated 2025-12-28 06547005 core:MotorVehicles bus:Consolidated 2025-12-28 06547005 core:OtherPropertyPlantEquipment bus:Consolidated 2025-12-28 06547005 core:DeferredTaxation bus:Consolidated 2025-12-28 06547005 bus:FRS102 bus:Consolidated 2024-12-30 2025-12-28 06547005 bus:Audited bus:Consolidated 2024-12-30 2025-12-28 06547005 bus:FullAccounts bus:Consolidated 2024-12-30 2025-12-28 06547005 bus:RegisteredOffice bus:Consolidated 2024-12-30 2025-12-28 06547005 bus:CompanySecretaryDirector1 2024-12-30 2025-12-28 06547005 bus:CompanySecretaryDirector1 bus:Consolidated 2024-12-30 2025-12-28 06547005 bus:Director1 bus:Consolidated 2024-12-30 2025-12-28 06547005 bus:Director3 bus:Consolidated 2024-12-30 2025-12-28 06547005 bus:Director3 bus:Consolidated 1 2024-12-30 2025-12-28 06547005 bus:Director4 bus:Consolidated 2024-12-30 2025-12-28 06547005 bus:Director5 bus:Consolidated 2024-12-30 2025-12-28 06547005 bus:Director6 bus:Consolidated 2024-12-30 2025-12-28 06547005 bus:Director7 bus:Consolidated 2024-12-30 2025-12-28 06547005 bus:Director8 bus:Consolidated 2024-12-30 2025-12-28 06547005 bus:OrdinaryShareClass1 2024-12-30 2025-12-28 06547005 bus:OrdinaryShareClass1 bus:Consolidated 2024-12-30 2025-12-28 06547005 bus:Consolidated 2024-12-30 2025-12-28 06547005 bus:Consolidated 1 2024-12-30 2025-12-28 06547005 bus:Consolidated 1 2024-12-30 2025-12-28 06547005 bus:Consolidated 1 2024-12-30 2025-12-28 06547005 bus:Consolidated 1 2024-12-30 2025-12-28 06547005 bus:PrivateLimitedCompanyLtd bus:Consolidated 2024-12-30 2025-12-28 06547005 bus:ConsolidatedGroupCompanyAccounts 2024-12-30 2025-12-28 06547005 core:CapitalRedemptionReserve 2024-12-30 2025-12-28 06547005 core:CapitalRedemptionReserve bus:Consolidated 2024-12-30 2025-12-28 06547005 core:RetainedEarningsAccumulatedLosses 2024-12-30 2025-12-28 06547005 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2024-12-30 2025-12-28 06547005 core:ShareCapital 2024-12-30 2025-12-28 06547005 core:ShareCapital bus:Consolidated 2024-12-30 2025-12-28 06547005 core:SharePremium bus:Consolidated 2024-12-30 2025-12-28 06547005 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2024-12-30 2025-12-28 06547005 core:OtherAssetsUnderOperatingLeases bus:Consolidated 2024-12-30 2025-12-28 06547005 core:Buildings bus:Consolidated 2024-12-30 2025-12-28 06547005 core:FurnitureFittingsToolsEquipment bus:Consolidated 2024-12-30 2025-12-28 06547005 core:LandBuildings 2024-12-30 2025-12-28 06547005 core:LandBuildings bus:Consolidated 2024-12-30 2025-12-28 06547005 core:MotorVehicles bus:Consolidated 2024-12-30 2025-12-28 06547005 core:OtherPropertyPlantEquipment bus:Consolidated 2024-12-30 2025-12-28 06547005 core:PlantMachinery bus:Consolidated 2024-12-30 2025-12-28 06547005 core:DeferredTaxation bus:Consolidated 2024-12-30 2025-12-28 06547005 core:Subsidiary1 2024-12-30 2025-12-28 06547005 core:Subsidiary1 1 2024-12-30 2025-12-28 06547005 core:Subsidiary2 2024-12-30 2025-12-28 06547005 core:Subsidiary2 1 2024-12-30 2025-12-28 06547005 core:Subsidiary3 2024-12-30 2025-12-28 06547005 core:Subsidiary3 1 2024-12-30 2025-12-28 06547005 core:UKTax bus:Consolidated 2024-12-30 2025-12-28 06547005 countries:EnglandWales bus:Consolidated 2024-12-30 2025-12-28 06547005 2024-12-29 06547005 bus:Consolidated 2024-12-29 06547005 core:CapitalRedemptionReserve 2024-12-29 06547005 core:CapitalRedemptionReserve bus:Consolidated 2024-12-29 06547005 core:RetainedEarningsAccumulatedLosses 2024-12-29 06547005 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2024-12-29 06547005 core:ShareCapital 2024-12-29 06547005 core:ShareCapital bus:Consolidated 2024-12-29 06547005 core:SharePremium bus:Consolidated 2024-12-29 06547005 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2024-12-29 06547005 core:CostValuation 2024-12-29 06547005 core:FurnitureFittingsToolsEquipment bus:Consolidated 2024-12-29 06547005 core:LandBuildings 2024-12-29 06547005 core:LandBuildings bus:Consolidated 2024-12-29 06547005 core:MotorVehicles bus:Consolidated 2024-12-29 06547005 core:OtherPropertyPlantEquipment bus:Consolidated 2024-12-29 06547005 core:DeferredTaxation bus:Consolidated 2024-12-29 06547005 2024-01-01 2024-12-29 06547005 2024-12-29 06547005 bus:OrdinaryShareClass1 bus:Consolidated 2024-12-29 06547005 bus:Consolidated 2024-12-29 06547005 bus:Consolidated 1 2024-12-29 06547005 core:AcceleratedTaxDepreciationDeferredTax bus:Consolidated 2024-12-29 06547005 core:AccruedLiabilitiesDeferredTax bus:Consolidated 2024-12-29 06547005 core:TaxLossesCarry-forwardsDeferredTax bus:Consolidated 2024-12-29 06547005 core:CapitalRedemptionReserve 2024-12-29 06547005 core:CapitalRedemptionReserve bus:Consolidated 2024-12-29 06547005 core:RetainedEarningsAccumulatedLosses 2024-12-29 06547005 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2024-12-29 06547005 core:ShareCapital 2024-12-29 06547005 core:ShareCapital bus:Consolidated 2024-12-29 06547005 core:SharePremium bus:Consolidated 2024-12-29 06547005 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2024-12-29 06547005 core:CurrentFinancialInstruments 2024-12-29 06547005 core:CurrentFinancialInstruments bus:Consolidated 2024-12-29 06547005 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-29 06547005 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2024-12-29 06547005 core:Non-currentFinancialInstruments 2024-12-29 06547005 core:Non-currentFinancialInstruments bus:Consolidated 2024-12-29 06547005 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-29 06547005 core:Non-currentFinancialInstruments core:AfterOneYear bus:Consolidated 2024-12-29 06547005 core:FurnitureFittingsToolsEquipment bus:Consolidated 2024-12-29 06547005 core:LandBuildings 2024-12-29 06547005 core:LandBuildings bus:Consolidated 2024-12-29 06547005 core:MotorVehicles bus:Consolidated 2024-12-29 06547005 core:OtherPropertyPlantEquipment bus:Consolidated 2024-12-29 06547005 bus:OrdinaryShareClass1 2024-01-01 2024-12-29 06547005 bus:Consolidated 2024-01-01 2024-12-29 06547005 bus:Consolidated 1 2024-01-01 2024-12-29 06547005 core:CapitalRedemptionReserve 2024-01-01 2024-12-29 06547005 core:CapitalRedemptionReserve bus:Consolidated 2024-01-01 2024-12-29 06547005 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-29 06547005 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2024-01-01 2024-12-29 06547005 core:ShareCapital 2024-01-01 2024-12-29 06547005 core:ShareCapital bus:Consolidated 2024-01-01 2024-12-29 06547005 core:SharePremium bus:Consolidated 2024-01-01 2024-12-29 06547005 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2024-01-01 2024-12-29 06547005 core:OtherAssetsUnderOperatingLeases bus:Consolidated 2024-01-01 2024-12-29 06547005 core:Subsidiary1 1 2024-01-01 2024-12-29 06547005 core:Subsidiary2 1 2024-01-01 2024-12-29 06547005 core:Subsidiary3 1 2024-01-01 2024-12-29 06547005 core:UKTax bus:Consolidated 2024-01-01 2024-12-29 06547005 2023-12-31 06547005 bus:Consolidated 2023-12-31 06547005 core:CapitalRedemptionReserve 2023-12-31 06547005 core:CapitalRedemptionReserve bus:Consolidated 2023-12-31 06547005 core:RetainedEarningsAccumulatedLosses 2023-12-31 06547005 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2023-12-31 06547005 core:ShareCapital 2023-12-31 06547005 core:ShareCapital bus:Consolidated 2023-12-31 06547005 core:SharePremium bus:Consolidated 2023-12-31 06547005 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2023-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 06547005

Red Hotels Limited

Annual Report and Consolidated Financial Statements

for the Period from 30 December 2024 to 28 December 2025

 

Red Hotels Limited
(Registration number: 06547005)
 

Contents

Company Information

1

Strategic Report

2 to 4

Directors' Report

5 to 6

Statement of Directors' Responsibilities

7

Independent Auditor's Report

8 to 11

Consolidated Profit and Loss Account

12

Consolidated Statement of Comprehensive Income

13

Consolidated Balance Sheet

14

Balance Sheet

15

Consolidated Statement of Changes in Equity

16

Statement of Changes in Equity

17

Consolidated Statement of Cash Flows

18

Statement of Cash Flows

19

Notes to the Financial Statements

20 to 36

 

Red Hotels Limited
(Registration number: 06547005)
 

Company Information

Directors

R J Waghorn

E Stratton

R South

J S South

D Stratton

E A P Stratton

T Stratton

Company secretary

R J Waghorn

Registered office

Bedruthan House
Mawgan Porth
Newquay
Cornwall
TR8 4BU

Auditors

Thompson Jenner LLP
Statutory Auditors
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

 

Red Hotels Limited
(Registration number: 06547005)
 

Strategic Report for the period from 30 December 2024 to 28 December 2025

The directors present their strategic report for the period from 30 December 2024 to 28 December 2025.

Principal activity

The principal activity of the group is holding interest in hotel establishments

Fair review of the business

Turnover in the 52 weeks ended 28 December 2025 rose by 10% to £14.345m (2024: £12.907m). The increase in turnover was largely due to a significant increase in the occupancy at both hotels which had a positive impact on secondary spend at both hotels with both food and beverage and spa revenue increasing on the previous year.

The gross profit margin fell marginally to 37.5% (2024: 38.4%). This was largely due to an increase in wages and salaries costs which were exacerbated by the changes in Employers national insurance introduced in April 2025. Administrative expenses rose by 4.4% primarily due to an increase in wages and salaries, insurance premiums and business rates. These were partly offset by a fall in repairs and maintenance costs although these still amounted to £1,016,951 (2024: £1,104,183). This included major repair work to the main roof at Bedruthan. This led to EBITDA (Earnings before Interest, Tax, Depreciation and Amortisation) in the period increasing by 16% to £921,637 (2024: £770,801).

During the period we completed the refurbishment of more hotel bedrooms at Bedruthan and this investment already is starting to deliver on our stated aim of making the hotel more appealing to a wider group of potential guests and becoming more of a year round destination.

The group uses various key performance indicators (KPI's) to analyse the business on a monthly basis. The KPI's which the directors consider to be most important to understand operating trends over the reporting period are shown below:

Turnover £14,344,518 (2024: £12,906,523)

Occupancy – Bedruthan 69.9% (2024: 63.9%) ; Scarlet 85.3% (2024: 82.4%)

Average Daily Rate (ADR) – Bedruthan £155.30 (2024: £152.67) ; Scarlet £275.72 (2024: £276.50)

EBITDA before repairs (Earnings before Interest, Tax, Depreciation, Amortisation and Repairs) £1,938,588 (2024: £1,874,984)

The ethos of the group continues to be underpinned by a passion for protecting the environment and business decisions are taken to ensure that the impact on the planet is a key factor. There is a recognition that the group have a responsibility beyond simply its financial performance and the group seeks to carefully balance the importance of delivering profits alongside investing in its people and ensuring that decisions are taken in the long-term best interests of the group and the environment. Although we are not required to do so we are voluntarily reporting our Simplified Energy and Carbon Report (SECR) to demonstrate our commitments in this area. Whilst the group’s level of carbon emissions have fallen in the year despite the increase in occupancy there is still more we can do.

 

Red Hotels Limited
(Registration number: 06547005)
 

Strategic Report for the period from 30 December 2024 to 28 December 2025

Principal risks and uncertainties

The Directors undertake a regular review of the principal risks that face the group. Currently the main risks facing the group relate to competition and the effects of the general economic climate.

The group continues to evolve and the Directors have sought to ensure that Bedruthan becomes more of a year-round destination so as to smooth out the impact that seasonality has on the business whilst recognising that the summer months will remain key to its overall success. In a competitive landscape it is ever more important to ensure that both hotels maintain high standards of hospitality, cleanliness and guest experience. The group seeks to provide all guests with an offer that is excellent value for money and significant effort and investment is made to create an environment that provides guests with a range of internal and external spaces that enable them to have a relaxing and enjoyable stay and encourages them to return on a regular basis.

The quality of our staff is vital to the success of the business. We invest in our teams and seek to reward them appropriately. We strongly believe in the opportunities that a career in hospitality can provide and we have a number of examples of members of the team who have joined in very junior roles developing their careers with us to take on senior roles within the group. We aim to provide a positive working environment and this helps to improve staff retention which in turn can help to ensure our guests enjoy a high level of customer service.

Non-financial and sustainability information

Streamlined energy and carbon reporting

We have considered the recommendations of the Financial Stability Board’s Task Force on Climate-related Financial Disclosures (TCFD) when preparing this report. These recommendations encourage businesses to increase disclosure of climate-related information, with an emphasis on financial disclosure. Red Hotels Limited supports these recommendations and are committed to disclosing the relevant information which can be found below.

Emissions and energy consumption

The directors have followed the HM Government Environmental Reporting Guidelines. We have also used the GHG Reporting Protocol – Corporate Standard and have used the 2025 UK Government's Conversion Factors for Company Reporting.

Summary of greenhouse gas emissions and energy consumption for the period from 30 December 2024 to 28 December 2025:

Name and
description

Unit of
measurement

2025

2024

Total energy consumption

kWh

4,000,125

4,411,380

Direct emissions (gas, fuels for boilers)

CO2e

421.10

530.80

Indirect emissions (purchased electricity)

CO2e

228.90

269.00

Number of occupied room nights

49,469

48,307

Intensity ratio Tonnes CO2e per Number of occupied room nights

0.01

0.02

Total gross emissions

CO2e

650.00

799.80

   
 

Red Hotels Limited
(Registration number: 06547005)
 

Strategic Report for the period from 30 December 2024 to 28 December 2025

Intensity ratio

Tonnes CO2e per number of occupied room nights

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e over number of occupied room nights, the recommended ratio for the sector. During the period from 30 December 2024 to 28 December 2025 this was 0.01 (2024 - 0.02).

Measures taken to improve energy efficiency

We have continued to install energy efficient measures when undertaking refurbishment and maintenance works, looking for more sustainable options rather than simply the cheapest option.

During the period we had electricity contracts that were based on a REGO-backed tariff so that 100% renewable energy was used across both hotels. Our biomass boiler at Scarlet worked more efficiently and suffered fewer breakdowns during the period, resulting in less use of the backup gas boilers – as a result we cut our heating emissions by a quarter while occupancy rose 12% as we displaced natural gas with biomass heat.

As an organisation, sustainability is central to our ethos so staff are encouraged to support a culture of energy-saving behaviour.

Future developments

On 3 August 2026 Rebecca Whittington resigned as a Director following the buyback and subsequent cancellation of her shares in the company. On the same day Dominic, Edward and Theodore Stratton and Joshua and Raphaella South were appointed as Directors of the company. The Directors are committed to ensuring that they continue to invest in the facilities and the team who work so hard for the business across both hotels. The Directors expect that the cost of living challenges, the impact of climate change and the appetite for potential guests to visit Cornwall will all continue to have an impact on the company in the future. However they are confident that the business can continue to develop and grow.

Approved and authorised by the Board on 22 September 2026 and signed on its behalf by:
 

.........................................
R J Waghorn
Company secretary and director

 

Red Hotels Limited
(Registration number: 06547005)
 

Directors' Report for the Period from 30 December 2024 to 28 December 2025

The directors present their report and the for the period from 30 December 2024 to 28 December 2025.

Directors of the group

The directors who held office during the period were as follows:

R Whittington (ceased 3 August 2026)

R J Waghorn - Company secretary and director

E Stratton

The following directors were appointed after the period end:

R South (appointed 3 August 2026)

J S South (appointed 3 August 2026)

D Stratton (appointed 3 August 2026)

E A P Stratton (appointed 3 August 2026)

T Stratton (appointed 3 August 2026)

Financial instruments

Objectives and policies

The group's principal financial instruments comprise the bank balance, trade creditors, trade debtors and bank borrowings. The main purpose of these instruments is to raise funds to support the group's operations.

Price risk, credit risk, liquidity risk and cash flow risk

The company's approach to managing risks applicable to the financial instruments is shown below.

In respect of the bank balance, the liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through the use of bank borrowings at variable rates of interest.

Trade debtors are managed in respect of credit and cash flow by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits. The amounts presented in the balance sheet are net of allowances for doubtful debts.

Trade creditors liquidity risk is managed by ensuring that sufficient funds are available to meet amounts due.

Loans are provided by financial institutions. The interest rates and monthly repayments are linked to base rates. The company manages the liquidity risk by ensuring that there are sufficient funds to meet the instalments due.

 

Red Hotels Limited
(Registration number: 06547005)
 

Directors' Report for the Period from 30 December 2024 to 28 December 2025

Employment of disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees matters likely to affect employees' interests.

Information on matters of concern to employees is given through information bulletins and reports which seek to achieve common awareness of the part of all employees of the financial and economic factors affecting the group's performance.

There is no employee share scheme at present.

Disclosure of information to the auditor

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditor is unaware.

Approved and authorised by the Board on 22 September 2026 and signed on its behalf by:
 

.........................................
R J Waghorn
Company secretary and director

 

Red Hotels Limited
(Registration number: 06547005)
 

Statement of Directors' Responsibilities

The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and the company and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

•

select suitable accounting policies and apply them consistently;

•

make judgements and accounting estimates that are reasonable and prudent;

•

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

•

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group's and the company's transactions and disclose with reasonable accuracy at any time the financial position of the group and the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Red Hotels Limited
(Registration number: 06547005)
 

Independent Auditor's Report to the Members of Red Hotels Limited

Opinion

We have audited the financial statements of Red Hotels Limited (the 'parent company') and its subsidiaries (the 'group') for the period from 30 December 2024 to 28 December 2025, which comprise the Consolidated Profit and Loss Account, Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Balance Sheet, Consolidated Statement of Changes in Equity, Statement of Changes in Equity, Consolidated Statement of Cash Flows, Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

•

give a true and fair view of the state of the group's and the parent company's affairs as at 28 December 2025 and of the group's profit for the period then ended;

•

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

•

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Red Hotels Limited
(Registration number: 06547005)
 

Independent Auditor's Report to the Members of Red Hotels Limited

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

•

the information given in the Strategic Report and Directors' Report for the financial period for which the financial statements are prepared is consistent with the financial statements; and

•

the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

•

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

•

the parent company financial statements are not in agreement with the accounting records and returns; or

•

certain disclosures of directors' remuneration specified by law are not made; or

•

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities [set out on page 7], the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

 

Red Hotels Limited
(Registration number: 06547005)
 

Independent Auditor's Report to the Members of Red Hotels Limited

Auditor Responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

The extent to which the audit was considered capable of detecting irregularities including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

•

the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

•

we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the hospitality and tourism sector;

•

we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, and environmental legislation;

•

we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management, reviewing licenses, certificates and relevant correspondence including the inspection of legal correspondence; and

•

identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

•

making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

•

considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

 

Red Hotels Limited
(Registration number: 06547005)
 

Independent Auditor's Report to the Members of Red Hotels Limited

To address the risk of fraud through management bias and override of controls, we:

•

performed analytical procedures to identify any unusual or unexpected relationships;

•

tested journal entries to identify unusual transactions;

•

assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and

•

investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

•

agreeing financial statement disclosures to underlying supporting documentation;

•

reading the minutes of meetings of those charged with governance;

•

enquiring of management as to actual and potential litigation and claims; and

•

reviewing correspondence with HMRC, relevant regulators and the company’s legal advisors.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

......................................
Mr Simon Lewis FCA (Senior Statutory Auditor)
For and on behalf of Thompson Jenner LLP, Statutory Auditor

28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

23 September 2026

 

Red Hotels Limited
(Registration number: 06547005)
 

Consolidated Profit and Loss Account for the Period from 30 December 2024 to 28 December 2025

Note

2025
£

2024
£

Turnover

3

14,344,518

12,906,523

Cost of sales

 

(8,968,784)

(7,945,690)

Gross profit

 

5,375,734

4,960,833

Administrative expenses

 

(5,094,430)

(4,872,510)

Other operating income

4

149,332

155,646

Operating profit

5

430,636

243,969

Other interest receivable and similar income

6

39,798

38,024

Interest payable and similar expenses

7

(379,420)

(445,982)

Profit/(loss) before tax

 

91,014

(163,989)

Taxation

11

(35,565)

34,707

Profit/(loss) for the financial period

 

55,449

(129,282)

Profit/(loss) attributable to:

 

Owners of the company

 

55,449

(129,282)

The above results were derived from continuing operations.

The group has no recognised gains or losses for the period other than the results above.

 

Red Hotels Limited
(Registration number: 06547005)
 

Consolidated Statement of Comprehensive Income for the Period from 30 December 2024 to 28 December 2025

2025
£

2024
£

Profit/(loss) for the period

55,449

(129,282)

Total comprehensive income for the period

55,449

(129,282)

Total comprehensive income attributable to:

Owners of the company

55,449

(129,282)

 

Red Hotels Limited
(Registration number: 06547005)
 

Consolidated Balance Sheet as at 28 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

12

21,325,486

21,619,851

Current assets

 

Stocks

14

235,063

159,950

Debtors

15

293,444

204,055

Cash at bank and in hand

16

3,101,629

2,440,278

 

3,630,136

2,804,283

Creditors: Amounts falling due within one year

17

(10,501,547)

(4,033,013)

Net current liabilities

 

(6,871,411)

(1,228,730)

Total assets less current liabilities

 

14,454,075

20,391,121

Creditors: Amounts falling due after more than one year

17

-

(5,937,360)

Provisions for liabilities

20

(726,031)

(781,166)

Net assets

 

13,728,044

13,672,595

Capital and reserves

 

Called up share capital

21

87,656

87,656

Share premium reserve

22

67,018

67,018

Capital redemption reserve

22

16,599

16,599

Profit and loss account

22

13,556,771

13,501,322

Equity attributable to owners of the company

 

13,728,044

13,672,595

Total equity

 

13,728,044

13,672,595

Approved and authorised by the Board on 22 September 2026 and signed on its behalf by:
 

.........................................
R J Waghorn
Company secretary and director

 

Red Hotels Limited
(Registration number: 06547005)
 

Balance Sheet as at 28 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

12

1,085,917

1,097,554

Investments

13

2,104,256

2,104,256

 

3,190,173

3,201,810

Current assets

 

Debtors

15

5,782,103

5,915,425

Cash at bank and in hand

16

148,557

32,381

 

5,930,660

5,947,806

Creditors: Amounts falling due within one year

17

(8,921,453)

(3,046,442)

Net current (liabilities)/assets

 

(2,990,793)

2,901,364

Total assets less current liabilities

 

199,380

6,103,174

Creditors: Amounts falling due after more than one year

17

-

(5,937,360)

Net assets

 

199,380

165,814

Capital and reserves

 

Called up share capital

87,656

87,656

Capital redemption reserve

16,599

16,599

Profit and loss account

95,125

61,559

Total equity

 

199,380

165,814

The company made a profit after tax for the financial period of £33,566 (2024 - profit of £118,472).

Approved and authorised by the Board on 22 September 2026 and signed on its behalf by:
 

.........................................
R J Waghorn
Company secretary and director

 

Red Hotels Limited
(Registration number: 06547005)
 

Consolidated Statement of Changes in Equity for the Period from 30 December 2024 to 28 December 2025
Equity attributable to the parent company

Share capital
£

Share premium
£

Capital redemption reserve
£

Retained earnings
£

Total
£

Total equity
£

At 30 December 2024

87,656

67,018

16,599

13,501,322

13,672,595

13,672,595

Profit for the period

-

-

-

55,449

55,449

55,449

At 28 December 2025

87,656

67,018

16,599

13,556,771

13,728,044

13,728,044

Share capital
£

Share premium
£

Capital redemption reserve
£

Retained earnings
£

Total
£

Total equity
£

At 1 January 2024

87,656

67,018

16,599

13,710,604

13,881,877

13,881,877

Loss for the period

-

-

-

(129,282)

(129,282)

(129,282)

Dividends

-

-

-

(80,000)

(80,000)

(80,000)

At 29 December 2024

87,656

67,018

16,599

13,501,322

13,672,595

13,672,595

 

Red Hotels Limited
(Registration number: 06547005)
 

Statement of Changes in Equity for the Period from 30 December 2024 to 28 December 2025

Share capital
£

Capital redemption reserve
£

Retained earnings
£

Total
£

At 30 December 2024

87,656

16,599

61,559

165,814

Profit for the period

-

-

33,566

33,566

At 28 December 2025

87,656

16,599

95,125

199,380

Share capital
£

Capital redemption reserve
£

Retained earnings
£

Total
£

At 1 January 2024

87,656

16,599

23,087

127,342

Profit for the period

-

-

118,472

118,472

Dividends

-

-

(80,000)

(80,000)

At 29 December 2024

87,656

16,599

61,559

165,814

 

Red Hotels Limited
(Registration number: 06547005)
 

Consolidated Statement of Cash Flows for the Period from 30 December 2024 to 28 December 2025

Note

2025
£

2024
£

Cash flows from operating activities

Profit/(loss) for the period

 

55,449

(129,282)

Adjustments to cash flows from non-cash items

 

Depreciation and amortisation

5

491,001

526,830

Loss on disposal of tangible assets

14,775

-

Finance income

6

(39,798)

(38,024)

Finance costs

7

379,420

446,030

Income tax expense

11

35,565

(34,707)

 

936,412

770,847

Working capital adjustments

 

(Increase) in stocks

14

(75,113)

(10,378)

(Increase)/decrease in debtors

15

(89,389)

96,255

Increase in creditors

17

703,679

383,160

Cash generated from operations

 

1,475,589

1,239,884

Corporation tax paid

11

-

(59,385)

Net cash flow from operating activities

 

1,475,589

1,180,499

Cash flows from investing activities

 

Interest received

39,798

38,024

Acquisitions of tangible assets

12

(211,410)

(342,657)

Net cash flows from investing activities

 

(171,612)

(304,633)

Cash flows from financing activities

 

Interest paid

7

(379,420)

(446,030)

Repayment of bank borrowing

 

(183,206)

(120,663)

Dividends paid

(80,000)

(120,000)

Net cash flows from financing activities

 

(642,626)

(686,693)

Net increase in cash and cash equivalents

 

661,351

189,173

Cash and cash equivalents at 30 December 2024

 

2,440,278

2,251,105

Cash and cash equivalents at 28 December 2025

 

3,101,629

2,440,278

 

Red Hotels Limited
(Registration number: 06547005)
 

Statement of Cash Flows for the Period from 30 December 2024 to 28 December 2025

Note

2025
£

2024
£

Cash flows from operating activities

Profit for the period

 

33,566

118,472

Adjustments to cash flows from non-cash items

 

Depreciation and amortisation

5

15,487

15,487

Finance income

(500,000)

(600,000)

Finance costs

379,420

441,176

 

(71,527)

(24,865)

Working capital adjustments

 

Decrease/(increase) in debtors

15

133,322

(120,039)

Increase in creditors

17

200,857

129,871

Net cash flow from operating activities

 

262,652

(15,033)

Cash flows from investing activities

 

Dividend income

500,000

600,000

Acquisitions of tangible assets

12

(3,850)

(4,517)

Net cash flows from investing activities

 

496,150

595,483

Cash flows from financing activities

 

Interest paid

(379,420)

(441,176)

Repayment of bank borrowing

 

(183,206)

(120,663)

Dividends paid

(80,000)

(120,000)

Net cash flows from financing activities

 

(642,626)

(681,839)

Net increase/(decrease) in cash and cash equivalents

 

116,176

(101,389)

Cash and cash equivalents at 30 December 2024

 

32,381

133,770

Cash and cash equivalents at 28 December 2025

 

148,557

32,381

 

Red Hotels Limited
(Registration number: 06547005)
 

Notes to the Financial Statements for the Period from 30 December 2024 to 28 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Bedruthan House
Mawgan Porth
Newquay
Cornwall
TR8 4BU

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland and the Companies Act 2006'.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

Basis of consolidation

The consolidated financial statements consolidate the financial statements of the company and its subsidiary undertakings drawn up to 28 December 2025.

No Profit and Loss Account is presented for the company as permitted by section 408 of the Companies Act 2006. The company made a profit after tax for the financial year of £33,566 (2024: £118,472).

 

Red Hotels Limited
(Registration number: 06547005)
 

Notes to the Financial Statements for the Period from 30 December 2024 to 28 December 2025

A subsidiary is an entity controlled by the company. Control is achieved where the company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

The results of subsidiaries acquired or disposed of during the year are included in the Profit and Loss Account from the effective date of acquisition or up to the effective date of disposal, as appropriate. Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the group.

The purchase method of accounting is used to account for business combinations that result in the acquisition of subsidiaries by the group. The cost of a business combination is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the business combination. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Any excess of the cost of the business combination over the acquirer’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities recognised is recorded as goodwill.

Inter-company transactions, balances and unrealised gains on transactions between the company and its subsidiaries, which are related parties, are eliminated in full.

Intra-group losses are also eliminated but may indicate an impairment that requires recognition in the consolidated financial statements.

Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the group. Non-controlling interests in the net assets of consolidated subsidiaries are identified separately from the group’s equity therein. Non-controlling interests consist of the amount of those interests at the date of the original business combination and the non-controlling shareholder’s share of changes in equity since the date of the combination.

Going concern

The financial statements have been prepared on a going concern basis.

 

Red Hotels Limited
(Registration number: 06547005)
 

Notes to the Financial Statements for the Period from 30 December 2024 to 28 December 2025

Key sources of estimation uncertainty

The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing material adjustments to the carrying amounts of assets and liabilities within the next financial year are addressed below:

a) Useful economic lives and residual values of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on economic utilisation and the physical condition of the assets. See note 12 for the carrying amount of the tangible fixed assets.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts. The company recognises revenue when, the amount of revenue can be reliably measured and it is probable that future economic benefits will flow to the entity. As such revenue in relation to accommodation, spa, food and beverages are recognised in the period in which the service has been provided to the customer. Deposits received in advance of the service being provided are held within other creditors and released on provision of the service.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the group operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements and on unused tax losses or tax credits in the group. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

Red Hotels Limited
(Registration number: 06547005)
 

Notes to the Financial Statements for the Period from 30 December 2024 to 28 December 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Hotel freehold property

Nil

Other freehold property

2% straight line basis

Plant and machinery

20% and 25% straight line basis

Fixtures, fittings and equipment

4%, 10% and 20% straight line basis

Motor vehicles

25% straight line basis

Freehold land is not depreciated. The hotel buildings are maintained, as a matter of policy, by a programme of repair and refurbishment such that the residual value is at least equal to the book value. The residual value is based on the estimated amount that would be currently obtainable from disposal of the asset net of disposal costs if the asset were already of the age and condition expected at the end of its useful life.

An assessment of the hotel's residual value is performed at the end of each reporting period. In addition, the directors' policy is to ensure that the annual budget for repair and refurbishment projects takes into account matters raised in the annual impairment review.

Having regard to this, the directors are of the opinion that depreciation on the hotel buildings would not be material.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Red Hotels Limited
(Registration number: 06547005)
 

Notes to the Financial Statements for the Period from 30 December 2024 to 28 December 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the group will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the group does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the group has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Red Hotels Limited
(Registration number: 06547005)
 

Notes to the Financial Statements for the Period from 30 December 2024 to 28 December 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the group’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the group has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Turnover

The analysis of the group's Turnover for the period from continuing operations is as follows:

2025
£

2024
£

Accommodation

7,162,428

6,465,154

Food and beverage

5,332,801

4,760,280

Sundry operations

184,783

236,130

Spa income

1,664,506

1,444,959

14,344,518

12,906,523

4

Other operating income

The analysis of the group's other operating income for the period is as follows:

2025
£

2024
£

Rent receivable from staff accommodation

149,332

155,646

 

Red Hotels Limited
(Registration number: 06547005)
 

Notes to the Financial Statements for the Period from 30 December 2024 to 28 December 2025

5

Operating profit

Arrived at after charging

2025
£

2024
£

Depreciation expense

491,001

526,832

Operating lease expense - other

7,474

8,171

Loss on disposal of property, plant and equipment

14,775

-

6

Other interest receivable and similar income

2025
£

2024
£

Interest income on bank deposits

39,798

38,024

7

Interest payable and similar expenses

2025
£

2024
£

Interest on bank overdrafts and borrowings

379,420

441,176

Interest expense on other finance liabilities

-

4,854

Foreign exchange losses

-

(48)

379,420

445,982

8

Staff costs

The aggregate payroll costs (including directors' remuneration) were as follows:

2025
£

2024
£

Wages and salaries

6,625,698

6,033,318

Social security costs

668,663

486,730

Pension costs, defined contribution scheme

112,538

106,802

7,406,899

6,626,850

The average number of persons employed by the group during the period, analysed by category was as follows:

2025
No.

2024
No.

Operations

229

225

Management and Heads of Departments

19

21

248

246

 

Red Hotels Limited
(Registration number: 06547005)
 

Notes to the Financial Statements for the Period from 30 December 2024 to 28 December 2025

9

Directors' remuneration

The directors' remuneration for the period was as follows:

2025
£

2024
£

Remuneration

145,197

142,626

Contributions paid to money purchase schemes

2,655

2,053

147,852

144,679

During the period the number of directors who were receiving benefits was as follows:

2025
No.

2024
No.

Accruing benefits under money purchase pension scheme

1

1

10

Auditors' remuneration

2025
£

2024
£

Audit of these financial statements

2,000

2,000

Audit of the financial statements of subsidiaries of the company pursuant to legislation

18,086

22,185

20,086

24,185

Other fees to auditors

All other non-audit services

7,388

7,214


 

11

Taxation

Tax charged/(credited) in the consolidated profit and loss account

2025
£

2024
£

Current taxation

UK corporation tax

90,700

-

UK corporation tax adjustment to prior periods

-

617

90,700

617

Deferred taxation

Arising from origination and reversal of timing differences

(55,135)

(35,324)

Tax expense/(credit) in the income statement

35,565

(34,707)

 

Red Hotels Limited
(Registration number: 06547005)
 

Notes to the Financial Statements for the Period from 30 December 2024 to 28 December 2025

The tax on profit before tax for the period is higher than the standard rate of corporation tax in the UK (2024 - higher than the standard rate of corporation tax in the UK) of 25% (2024 - 25%).

The differences are reconciled below:

2025
£

2024
£

Profit/(loss) before tax

91,014

(163,989)

Corporation tax at standard rate

22,754

(40,997)

Increase in UK and foreign current tax from adjustment for prior periods

-

616

Tax increase from effect of capital allowances and depreciation

71,009

18,667

Tax increase from other short-term timing differences

70

-

Effect of expense not deductible in determining taxable profit (tax loss)

8,940

1,722

Deferred tax credit from unrecognised temporary difference from a prior period

(67,208)

(14,715)

Total tax charge/(credit)

35,565

(34,707)

Deferred tax

Group

Deferred tax assets and liabilities

2025

Liability
£

Accelerated tax depreciation

805,371

Accrued liabilities

(79,340)

726,031

2024

Liability
£

Accelerated tax depreciation

860,824

Accrued liabilities

(66,976)

Tax losses carried forwards

(12,682)

781,166

 

Red Hotels Limited
(Registration number: 06547005)
 

Notes to the Financial Statements for the Period from 30 December 2024 to 28 December 2025

12

Tangible assets

Group

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant & machinery
£

Total
£

Cost or valuation

At 30 December 2024

22,030,824

5,396,428

12,700

1,470,561

28,910,513

Additions

25,642

82,959

11,000

91,809

211,410

Disposals

-

(1,501,139)

-

(124,383)

(1,625,522)

Transfers

-

48,080

-

(48,080)

-

At 28 December 2025

22,056,466

4,026,328

23,700

1,389,907

27,496,401

Depreciation

At 30 December 2024

1,738,372

4,430,105

12,700

1,109,485

7,290,662

Charge for the period

15,487

230,504

2,521

242,489

491,001

Eliminated on disposal

-

(1,486,364)

-

(124,384)

(1,610,748)

At 28 December 2025

1,753,859

3,174,245

15,221

1,227,590

6,170,915

Carrying amount

At 28 December 2025

20,302,607

852,083

8,479

162,317

21,325,486

At 29 December 2024

20,292,452

966,323

-

361,076

21,619,851

 

Red Hotels Limited
(Registration number: 06547005)
 

Notes to the Financial Statements for the Period from 30 December 2024 to 28 December 2025

Included within the net book value of land and buildings above is £20,302,607 (2024 - £20,292,452) in respect of freehold land and buildings.
 

Company

Land and buildings
£

Total
£

Cost or valuation

At 30 December 2024

1,128,528

1,128,528

Additions

3,850

3,850

At 28 December 2025

1,132,378

1,132,378

Depreciation

At 30 December 2024

30,974

30,974

Charge for the period

15,487

15,487

At 28 December 2025

46,461

46,461

Carrying amount

At 28 December 2025

1,085,917

1,085,917

At 29 December 2024

1,097,554

1,097,554

Included within the net book value of land and buildings above is £1,085,917 (2024 - £1,097,554) in respect of freehold land and buildings.
 

13

Investments

Company

2025
£

2024
£

Investments in subsidiaries

2,104,256

2,104,256

Subsidiaries

£

Cost or valuation

At 30 December 2024

2,104,256

At 28 December 2025

2,104,256

Carrying amount

At 28 December 2025

2,104,256

At 29 December 2024

2,104,256

 

Red Hotels Limited
(Registration number: 06547005)
 

Notes to the Financial Statements for the Period from 30 December 2024 to 28 December 2025

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

Scarlet Hotel Limited

Scarlet Hotel, Tredragon Road, Mawgan Porth, Newquay, TR8 4DQ

Ordinary

100%

100%

Bedruthan Hotel Limited

Bedruthan Hotel, Mawgan Porth, Newquay, TR8 4BU

Ordinary

100%

100%

Trenance Roads Limited

Bedruthan House, Mawgan Porth, Newquay, TR8 4BU

Ordinary

100%

100%

Subsidiary undertakings

Scarlet Hotel Limited

The principal activity of Scarlet Hotel Limited is the operation of a hotel establishment.

Bedruthan Hotel Limited

The principal activity of Bedruthan Hotel Limited is the operation of a hotel establishment.

Trenance Roads Limited

The principal activity of Trenance Roads Limited is the trade of investing in property.

14

Stocks

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Finished goods and goods for resale

235,063

159,950

-

-

 

Red Hotels Limited
(Registration number: 06547005)
 

Notes to the Financial Statements for the Period from 30 December 2024 to 28 December 2025

15

Debtors

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Trade debtors

14,607

31,161

-

-

Amounts owed by related parties

-

-

5,780,429

5,914,679

Other debtors

42,242

1,339

-

-

Prepayments and accrued income

236,595

171,555

1,674

746

293,444

204,055

5,782,103

5,915,425

16

Cash and cash equivalents

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Cash on hand

4,576

5,623

-

-

Cash at bank

771,968

1,051,155

148,557

32,381

Short-term deposits

2,325,085

1,383,500

-

-

3,101,629

2,440,278

148,557

32,381

17

Creditors

   

Group

Company

Note

2025
£

2024
£

2025
£

2024
£

Due within one year

 

Loans and borrowings

18

5,925,693

171,539

5,925,693

171,539

Trade creditors

 

471,243

558,273

1,615

-

Amounts due to related parties

 

-

-

2,895,697

2,681,685

Social security and other taxes

 

721,946

518,396

125

125

Other creditors

 

2,130,926

1,896,392

-

80,000

Accruals

 

1,161,039

888,413

98,323

113,093

Corporation tax liability

11

90,700

-

-

-

 

10,501,547

4,033,013

8,921,453

3,046,442

Due after one year

 

Loans and borrowings

18

-

5,937,360

-

5,937,360

 

Red Hotels Limited
(Registration number: 06547005)
 

Notes to the Financial Statements for the Period from 30 December 2024 to 28 December 2025

18

Loans and borrowings

Current loans and borrowings

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Bank borrowings

5,925,693

171,539

5,925,693

171,539

Non-current loans and borrowings

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Bank borrowings

-

5,937,360

-

5,937,360

Group

Bank borrowings

Bank borrowings are denominated in £ sterling with a nominal interest rate of 2% above the Bank of England base rate%, and the final instalment is due on 29 September 2026. The carrying amount at period end is £5,925,693 (2024 - £6,108,899).

The bank borrowings are secured by a charge over the group's freehold land and buildings and cross guaranteed by the other group members Bedruthan Hotel Limited and Scarlet Hotel Limited.
The loans are repayable in monthly instalments. Since the year end the bank borrowings have been refinanced and provide the group with funding until September 2029 when it is expected that they will be refinanced again.

19

Pension and other schemes

Defined contribution pension scheme

The group operates a defined contribution pension scheme. The pension cost charge for the period represents contributions payable by the group to the scheme and amounted to £112,538 (2024 - £106,802).

Employer and employee contributions totalling £25,783 (2024 - £23,534) were payable to the scheme at the end of the period and are included in creditors.

 

Red Hotels Limited
(Registration number: 06547005)
 

Notes to the Financial Statements for the Period from 30 December 2024 to 28 December 2025

20

Provisions for liabilities

Group

Deferred tax
£

Total
£

At 30 December 2024

781,166

781,166

Increase (decrease) in existing provisions

(55,135)

(55,135)

At 28 December 2025

726,031

726,031

21

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

87,656

87,656

87,656

87,656

       

Rights, preferences and restrictions

Ordinary shares have the following rights, preferences and restrictions:
There are no restrictions on the distribution of dividends and the repayment of capital for this share class. Each Ordinary share carries voting rights of £1 per share.

22

Reserves

Group

Share capital

Called up share capital represents the nominal value of the shares issued.

Capital redemption reserve

Capital redemption reserve represents the nominal value of shares repurchased by the company.

Profit and loss account

Profit and loss account represents the cumulative profits or losses, net of dividends paid and other adjustments

Share premium reserve

Share premium reserve represents the premium received on the issue of share capital, less transaction costs

 

Red Hotels Limited
(Registration number: 06547005)
 

Notes to the Financial Statements for the Period from 30 December 2024 to 28 December 2025

23

Dividends

Interim dividends

2025
£

2024
£

Interim dividend of £Nil (2024 - £0.9127) per each ordinary share

-

80,000

 

 

24

Analysis of changes in net debt

Group

At 30 December 2024
£

Financing cash flows
£

Other non-cash changes
£

At 28 December 2025
£

Cash and cash equivalents

Cash

2,440,278

661,351

-

3,101,629

Borrowings

Long term borrowings

(5,937,360)

-

5,937,360

-

Short term borrowings

(171,539)

183,206

(5,937,360)

(5,925,693)

(6,108,899)

183,206

-

(5,925,693)

Net debt

(3,668,621)

844,557

-

(2,824,064)

 

Red Hotels Limited
(Registration number: 06547005)
 

Notes to the Financial Statements for the Period from 30 December 2024 to 28 December 2025

25

Related party transactions

Group

R J Waghorn, director, is a partner of Waghorn Partnership. Amounts paid to Waghorn Partnership in respect of training, consultancy and director's fees amounted to £42,112 (2024: £39,278). The balance owed to Waghorn Partnership at the year end was £4,648 (2024: £nil).

C Stratton, husband of E Stratton, director, charged £33,000 (2024: £23,750) during the year in respect of financial consultancy. The balance owed to C Stratton at the year end was £24,750 (2024: £24,750).

The group has a trading relationship with St Austell Brewery Company Limited, a company whose Chief Financial Officer during the year, C Stratton, is the husband of E Stratton, director. During the year the group made purchases from St Austell Brewery Company Limited of £77,822 (2024: £80,197). The balance owing at the year end was £5,902 (2024: £11,251).

Transactions with directors

2025

At 30 December 2024
£

Advances to directors
£

Repayments by director
£

At 28 December 2025
£

Interest free loan account

575

(409)

166

         
       

 

26

Controlling party

There is no singular ultimate controlling party.

Subsequent to the year end, on 3 August 2026, the Company bought back and subsequently cancelled the shares held by Rebecca Whittington, following which Rebecca Whittington resigned as a Director of the Company. Following these transactions, there continues to be no singular ultimate controlling party.

27

Non adjusting events after the financial period

Subsequent to the year end, on 3 August 2026, the Company bought back and subsequently cancelled the shares held by Rebecca Whittington, following which Rebecca Whittington resigned as a Director of the Company. The total consideration paid by the Company in respect of the share buyback was £2,896,435.