Company registration number 06663009 (England and Wales)
AVNI LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
AVNI LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
AVNI LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
31 October 2025
31 March 2025
Notes
£
£
£
£
Fixed assets
Intangible assets
3
244,729
883,159
Tangible assets
4
25,121
48,632
Investments
5
103
103
269,953
931,894
Current assets
Stocks
48,903
103,152
Debtors
6
4,844,706
3,647,715
Cash at bank and in hand
340,990
335,816
5,234,599
4,086,683
Creditors: amounts falling due within one year
7
(1,476,773)
(1,058,087)
Net current assets
3,757,826
3,028,596
Total assets less current liabilities
4,027,779
3,960,490
Creditors: amounts falling due after more than one year
8
(482,767)
(558,718)
Provisions for liabilities
8,337
3,799
Net assets
3,553,349
3,405,571
Capital and reserves
Called up share capital
100
100
Revaluation reserve
9
135,000
135,000
Other reserves
457,257
457,257
Profit and loss reserves
2,960,992
2,813,214
Total equity
3,553,349
3,405,571
AVNI LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
- 2 -

For the financial period ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 8 September 2026 and are signed on its behalf by:
..............................................
..............................................
Mr A Patel
Mrs R Patel
Director
Director
Company registration number 06663009 (England and Wales)
AVNI LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information

Avni Limited is a private company limited by shares incorporated in England and Wales. The registered office is Elthorne Gate, 64 High Street, Pinner, Middlesex, HA5 5QA.

1.1
Reporting period

These financial statements have been prepared for the seven-month period ended 31 October 2025. During the period, the company changed its accounting reference date from 31 March to 31 October to provide consistency in financial reporting periods across other group companies.

 

Additionally, the comparative amounts relate to a twelve month period and are not directly comparable with those for the current period.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Revenue

Turnover represents revenue generated from the pharmacy and is recognised at the fair value of the consideration

received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discount, settlement discounts and volume rebates.

AVNI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings & equipment
20% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

AVNI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13

Related party exemption

The company has taken advantage of the exemption, under the terms of Financial Reporting Standard 102,' The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

AVNI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
2025
Number
Number
Total
14
13
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2025
2,423,829
Transfers
(644,644)
At 31 October 2025
1,779,185
Amortisation and impairment
At 1 April 2025
1,540,670
Amortisation charged for the period
9,902
Transfers
(16,116)
At 31 October 2025
1,534,456
Carrying amount
At 31 October 2025
244,729
At 31 March 2025
883,159
4
Tangible fixed assets
Fixtures and fittings & equipment
Motor vehicles
Total
£
£
£
Cost
At 1 April 2025
70,578
88,435
159,013
Transfers
(19,476)
-
0
(19,476)
At 31 October 2025
51,102
88,435
139,537
Depreciation and impairment
At 1 April 2025
54,589
55,792
110,381
Depreciation charged in the period
866
10,819
11,685
Transfers
(7,650)
-
0
(7,650)
At 31 October 2025
47,805
66,611
114,416
AVNI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
4
Tangible fixed assets
Fixtures and fittings & equipment
Motor vehicles
Total
£
£
£
(Continued)
- 7 -
Carrying amount
At 31 October 2025
3,297
21,824
25,121
At 31 March 2025
15,989
32,643
48,632
5
Fixed asset investments
2025
2025
£
£
Shares in group undertakings and participating interests
103
103

The company's investment represents 50% ownership of the issued share capital of Wellcare (Harrow Weald) Limited, 50% ownership of the issued share capital of Wellcare Group Limited and 100% ownership of the issued share capital of Wellcare (Acton) Limited as well as 100% ownership of the issued share capital of Wellcare Group Holdings Limited.

6
Debtors
2025
2025
Amounts falling due within one year:
£
£
Trade debtors
128,987
180,454
Amounts owed by group undertakings
4,586,046
3,228,628
Other debtors
122,861
221,454
Prepayments and accrued income
6,812
17,179
4,844,706
3,647,715
7
Creditors: amounts falling due within one year
2025
2025
£
£
Bank loans
117,520
112,067
Trade creditors
117,406
258,718
Amounts owed to group undertakings
592,658
392,537
Taxation and social security
121,642
64,504
Other creditors
527,547
230,261
1,476,773
1,058,087
AVNI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 8 -
8
Creditors: amounts falling due after more than one year
2025
2025
Notes
£
£
Bank loans and overdrafts
482,767
558,718

The bank loans payable within and after one year are secured by way of fixed and floating charge over the following assets:

  1. First legal charge dated 03/08/2015 from Avni Limited over the leasehold property at 552 Holloway Road, North London, N7 6JP

  2. First legal charge dated 03/08/2015 from Avni Limited over the leasehold property at 98 Old Oak Common Lane, London, W3 7DA

  3. An all-monies guarantee dated 17/10/2017 from Mirchris Ltd, Wellcare Group Ltd, Oakleigh Group of Pharmacies Ltd & Wellcare (Harrow Weald) Limited for the principal amount plus interest.

  4. An unlimited debenture dated 05/05/2015 from Avni Limited

  5. A letter of set off dated 17/10/2017 from Mirchris Ltd, Wellcare Group Ltd, Oakleigh Group of Pharmacies Ltd & Wellcare (Harrow Weald) Limited.

9
Revaluation reserve
2025
2025
£
£
At the beginning and end of the period
135,000
135,000
10
Related party transactions
Transactions with related parties

During the period the company entered into the following transactions with related parties:

Management fees receivable
2025
2025
£
£
Entities with common controling shareholders and directors
79,400
46,755

The above income represents management fees receivable in respect of staff costs recharged to companies under the control of a director.

2025
2025
Amounts due to related parties
£
£
Entities with common controling shareholders and directors
343,801
2,608
AVNI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
10
Related party transactions
(Continued)
- 9 -

The above disclosed amount is included within the other creditors due in one year. The loan is unsecured, interest free and repayable on demand.

2025
2025
Amounts due from related parties
£
£
Entities with common controling shareholders and directors
111,037
176,135

The above disclosed amount is included within the other debtors due in one year. The loan is unsecured, interest free and repayable on demand.

2025-10-312025-04-01falsefalsefalse08 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr A PatelMrs R Patel066630092025-04-012025-10-31066630092025-10-31066630092025-03-3106663009core:Goodwill2025-10-3106663009core:Goodwill2025-03-3106663009core:FurnitureFittings2025-10-3106663009core:MotorVehicles2025-10-3106663009core:FurnitureFittings2025-03-3106663009core:MotorVehicles2025-03-3106663009core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3106663009core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106663009core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-3106663009core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3106663009core:CurrentFinancialInstruments2025-10-3106663009core:CurrentFinancialInstruments2025-03-3106663009core:ShareCapital2025-10-3106663009core:ShareCapital2025-03-3106663009core:RevaluationReserve2025-10-3106663009core:RevaluationReserve2025-03-3106663009core:OtherMiscellaneousReserve2025-10-3106663009core:OtherMiscellaneousReserve2025-03-3106663009core:RetainedEarningsAccumulatedLosses2025-10-3106663009core:RetainedEarningsAccumulatedLosses2025-03-3106663009bus:Director12025-04-012025-10-3106663009bus:Director22025-04-012025-10-3106663009core:Goodwill2025-04-012025-10-3106663009core:FurnitureFittings2025-04-012025-10-3106663009core:MotorVehicles2025-04-012025-10-31066630092024-04-012025-03-3106663009core:Goodwill2025-03-3106663009core:FurnitureFittings2025-03-3106663009core:MotorVehicles2025-03-31066630092025-03-3106663009core:Non-currentFinancialInstruments2025-10-3106663009core:Non-currentFinancialInstruments2025-03-3106663009bus:PrivateLimitedCompanyLtd2025-04-012025-10-3106663009bus:SmallCompaniesRegimeForAccounts2025-04-012025-10-3106663009bus:FRS1022025-04-012025-10-3106663009bus:AuditExemptWithAccountantsReport2025-04-012025-10-3106663009bus:FullAccounts2025-04-012025-10-31xbrli:purexbrli:sharesiso4217:GBP