Company Registration No. 06668441 (England and Wales)
ADELPHI VILLAGE MANAGEMENT COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
ADELPHI VILLAGE MANAGEMENT COMPANY LIMITED
COMPANY INFORMATION
Director
S E Elias
Company number
06668441
Registered office
2nd Floor
1 Ashley Road
Altrincham
WA14 2DT
Accountants
Lopian Gross Barnett & Co
1st Floor, Cloister House
Riverside
New Bailey Street
Manchester
M3 5FS
ADELPHI VILLAGE MANAGEMENT COMPANY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 3
ADELPHI VILLAGE MANAGEMENT COMPANY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Current assets
Debtors
3
30,267
45,421
Cash at bank and in hand
41,812
105,398
72,079
150,819
Creditors: amounts falling due within one year
4
(54,514)
(106,219)
Net current assets
17,565
44,600
Reserves
Service charge reserve fund
6
17,565
44,600

The director of the company has elected not to include a copy of the income and expenditure account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 24 September 2026
S E Elias
Director
Company Registration No. 06668441
ADELPHI VILLAGE MANAGEMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Adelphi Village Management Company Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is 2nd Floor, 1 Ashley Road, Altrincham, WA14 2DT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties at fair value. The principal accounting policies adopted are set out below.

1.2
Income and expenditure

Income represents service charge income receivable from property unit holders.

 

Service charge income is recognised at the time interim service charges are due from unit holders and on final annual adjustment at the end of each service charge period.

 

Expenses include VAT where applicable as the company cannot reclaim it.

1.3
Taxation

The company is not carrying on a business for the purposes of making a profit and is therefore exempt from corporation tax.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Debtors
2025
2024
Amounts falling due within one year:
£
£
Service charge income invoiced and due
28,369
43,839
Prepaid service charge expenditure
1,898
1,582
30,267
45,421
ADELPHI VILLAGE MANAGEMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
4
Creditors: amounts falling due within one year
2025
2024
£
£
Service charge expenses owed
1,916
10,653
Amounts due to landlord
2,043
10,581
Service charge creditor
516
-
Advance service charge income
25,434
25,434
Accrued service charge expenditure
24,605
59,551
54,514
106,219
5
Members' liability

The company is limited by guarantee, not having a share capital and consequently the liability of members who are Property unit holders is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.

6
Service charge reserve fund
2025
2024
as restated
£
£
At the beginning of the year
44,600
40,578
Excess income/(deficit) for the year
4,873
16,253
Sinking fund costs
(31,908)
(12,231)
At the end of the year
17,565
44,600

The costs incurred by the sinking fund in 2025 include works of £23,095 relating to Lantern works carried out in 2021 & 2022 which were not allocated in the accounts for those financial years.

7
Parent company

Control of the company is vested in its members.

2025-03-312024-04-01falsefalsefalse24 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityS E Elias0066684412024-04-012025-03-3106668441bus:Director12024-04-012025-03-3106668441bus:RegisteredOffice2024-04-012025-03-31066684412025-03-31066684412024-03-3106668441core:CurrentFinancialInstruments2025-03-3106668441core:CurrentFinancialInstruments2024-03-3106668441core:RetainedEarningsAccumulatedLosses2025-03-3106668441core:RetainedEarningsAccumulatedLosses2024-03-3106668441core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106668441core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31066684412023-03-312024-03-3106668441bus:CompanyLimitedByGuarantee2024-04-012025-03-3106668441bus:FRS1022024-04-012025-03-3106668441bus:AuditExemptWithAccountantsReport2024-04-012025-03-3106668441bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106668441bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP