Company registration number 07141937 (England and Wales)
Somerford Equipment Limited
Financial Statements
For the year ended 31 December 2025
Somerford Equipment Limited
Contents
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
Somerford Equipment Limited
Statement Of Financial Position
As at 31 December 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
115,933
134,225
Current assets
Stocks
1,710,348
1,754,632
Debtors
5
2,251,769
1,664,923
Cash at bank and in hand
343,363
269,739
4,305,480
3,689,294
Creditors: amounts falling due within one year
6
(810,939)
(336,222)
Net current assets
3,494,541
3,353,072
Total assets less current liabilities
3,610,474
3,487,297
Provisions for liabilities
(18,741)
(22,314)
Net assets
3,591,733
3,464,983
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
3,591,731
3,464,981
Total equity
3,591,733
3,464,983
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 9 July 2026 and are signed on its behalf by:
Mr N L Meyers
Director
Company registration number 07141937 (England and Wales)
Somerford Equipment Limited
Notes to the financial statements
For the year ended 31 December 2025
- 2 -
1
Accounting policies
Company information
Somerford Equipment Limited is a private company limited by shares incorporated in England and Wales. The registered office is Moss Lane, Sandbach, Sandbach, CW11 3WZ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
12.5% on cost
Fixtures and fittings
12.5% on cost
Computers
25% on cost
Motor vehicles
25% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.
Somerford Equipment Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
In the budget on 3 March 2021, the UK Government announced an increase in the main UK corporation tax rate from 19% to 25% with effect from 1 April 2023. The change in rate was substantively enacted on 24 May 2021. Deferred tax has been calculated at 25% (2021 - 19%) which was the tax rate substantively enacted at 30 April 2022.
Somerford Equipment Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 4 -
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
29
26
Somerford Equipment Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 5 -
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
108,599
18,274
57,168
171,872
355,913
Additions
1,795
8,763
14,110
7,189
31,857
At 31 December 2025
110,394
27,037
71,278
179,061
387,770
Depreciation and impairment
At 1 January 2025
74,138
8,469
41,004
98,077
221,688
Depreciation charged in the year
6,876
3,059
6,579
33,635
50,149
At 31 December 2025
81,014
11,528
47,583
131,712
271,837
Carrying amount
At 31 December 2025
29,380
15,509
23,695
47,349
115,933
At 31 December 2024
34,461
9,805
16,164
73,795
134,225
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
605,929
521,320
Amounts owed by group undertakings
1,573,944
1,024,788
Other debtors
71,896
118,815
2,251,769
1,664,923
Amounts owed from group undertakings are unsecured and bear quarterly interests at an average rate of 1.2% or are interest free.
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
409,916
295,314
Corporation tax
50,844
(161,674)
Other taxation and social security
254,250
148,367
Other creditors
95,929
54,215
810,939
336,222
Amounts owed to group undertakings are unsecured and bear quarterly interests at an average rate of 1.2% or are interest free.
Somerford Equipment Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 6 -
7
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Timothy Cherry FCCA
Statutory Auditor:
DJH Audit Limited
Date of audit report:
9 July 2026
8
Parent company
The immediate parent undertaking of the company is Hitex Holdings Limited, a company incorporated in England and Wales.
On 25 October 2021 Swarco AG purchased the entire share capital of Hitex Holdings Limited. Following this,
MS Management GmbH, a company incorporated in Austria became the ultimate parent company. Swarco AG is the only group of undertakings to consolidate these financial statements at 31 December 2025. The address is below;
SWARCO AG
Blattenwaldweg 8
6112 Wattens
Austria
The ultimate controlling party is the board of directors of MS Management GmbH by virtue of their shareholdings.