Company registration number 07392550 (England and Wales)
ORBMYS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ORBMYS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ORBMYS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
158,421
308,440
Current assets
Stocks
19,475
24,431
Debtors
5
1,774,028
1,213,839
Cash at bank and in hand
48,777
157,343
1,842,280
1,395,613
Creditors: amounts falling due within one year
6
(510,443)
(498,917)
Net current assets
1,331,837
896,696
Total assets less current liabilities
1,490,258
1,205,136
Creditors: amounts falling due after more than one year
7
(368,981)
(12,500)
Provisions for liabilities
(31,289)
(66,970)
Net assets
1,089,988
1,125,666
Capital and reserves
Called up share capital
200
200
Profit and loss reserves
1,089,788
1,125,466
Total equity
1,089,988
1,125,666
ORBMYS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 2 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 23 September 2026 and are signed on its behalf by:
Mr H J Brown
Director
Company registration number 07392550 (England and Wales)
ORBMYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Orbmys Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2nd Floor, Value House, Clovelly Road, Bideford, Devon, EX39 3HN.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT.
Restaurant income is recognised at the point of despatch of food and beverage items.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
Straight line over the lease term
Plant and equipment
10% on cost per annum
Computers
10% on cost per annum
Motor vehicles
10% on cost per annum
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
ORBMYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.7
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.8
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
70
78
ORBMYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025
171,000
Disposals
(40,000)
At 31 December 2025
131,000
Amortisation and impairment
At 1 January 2025
171,000
Disposals
(40,000)
At 31 December 2025
131,000
Carrying amount
At 31 December 2025
At 31 December 2024
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
101,235
746,195
847,430
Additions
21,079
21,079
Disposals
(67,505)
(100,484)
(167,989)
At 31 December 2025
33,730
666,790
700,520
Depreciation and impairment
At 1 January 2025
34,958
504,032
538,990
Depreciation charged in the year
5,677
32,371
38,048
Eliminated in respect of disposals
(22,184)
(12,755)
(34,939)
At 31 December 2025
18,451
523,648
542,099
Carrying amount
At 31 December 2025
15,279
143,142
158,421
At 31 December 2024
66,277
242,163
308,440
In November 2025, one of the company's trading locations, including all assets, was transferred to a fellow group company. For accounting purposes, the disposal value has been reflected at the book value of the assets concerned.
ORBMYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
5,214
398
Amounts owed by group undertakings
1,731,196
993,427
Other debtors
37,618
220,014
1,774,028
1,213,839
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
86,425
11,416
Trade creditors
145,182
268,249
Amounts owed to group undertakings
78,939
Taxation and social security
72,846
62,971
Other creditors
127,051
156,281
510,443
498,917
Bank loans of £76,425 (2024: £1,416) are secured by an unlimited debenture over the assets of the company.
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
368,981
12,500
Creditors which fall due after five years are payable as follows:
Payable by instalments
4,293
-
Bank loans of £366,481 (2024: £nil) are secured by an unlimited debenture over the assets of the company.
8
Contingent liabilities
Amounts not provided for in the balance sheet
Connected company debt of £nil (2024: £566k) is secured on the assets of this company.
ORBMYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
9
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Within one year
60,750
87,500
Between two and five years
31,500
174,250
In over five years
66,625
92,250
328,375
10
Parent company
Orbmys Limited is a wholly owned subsidiary of ultimate parent company Symbro Group Limited, whose registered office is 2nd Floor Value House, Clovelly Road, Bideford, Devon, EX39 3HN.