Spiralis Europe Ltd false 2025-01-01 2025-12-31 2025-12-31 true false false 07776107 2025-01-01 2025-12-31 07776107 2025-12-31 07776107 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares bus:Consolidated 2025-12-31 07776107 bus:Consolidated 2025-12-31 07776107 bus:Consolidated 1 2025-12-31 07776107 core:CurrentFinancialInstruments 2025-12-31 07776107 core:CurrentFinancialInstruments bus:Consolidated 2025-12-31 07776107 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 07776107 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2025-12-31 07776107 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2 2025-12-31 07776107 core:CurrentFinancialInstruments core:WithinOneYear 2 2025-12-31 07776107 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 07776107 core:Non-currentFinancialInstruments core:AfterOneYear bus:Consolidated 2025-12-31 07776107 core:WithinOneYear bus:Consolidated 2025-12-31 07776107 core:FurnitureFittings bus:Consolidated 2025-12-31 07776107 core:LandBuildings core:LongLeaseholdAssets bus:Consolidated 2025-12-31 07776107 core:LandBuildings core:OwnedOrFreeholdAssets bus:Consolidated 2025-12-31 07776107 core:MotorVehicles bus:Consolidated 2025-12-31 07776107 core:OfficeEquipment bus:Consolidated 2025-12-31 07776107 core:PlantMachinery bus:Consolidated 2025-12-31 07776107 core:DeferredTaxation bus:Consolidated 2025-12-31 07776107 bus:FRS102 bus:Consolidated 2025-01-01 2025-12-31 07776107 bus:AuditExemptWithAccountantsReport bus:Consolidated 2025-01-01 2025-12-31 07776107 bus:FullAccounts bus:Consolidated 2025-01-01 2025-12-31 07776107 bus:RegisteredOffice bus:Consolidated 2025-01-01 2025-12-31 07776107 bus:Director1 bus:Consolidated 2025-01-01 2025-12-31 07776107 bus:Director2 2025-01-01 2025-12-31 07776107 bus:Director2 bus:Consolidated 2025-01-01 2025-12-31 07776107 bus:Director3 bus:Consolidated 2025-01-01 2025-12-31 07776107 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares bus:Consolidated 2025-01-01 2025-12-31 07776107 bus:Consolidated 2025-01-01 2025-12-31 07776107 bus:PrivateLimitedCompanyLtd bus:Consolidated 2025-01-01 2025-12-31 07776107 bus:Agent1 bus:Consolidated 2025-01-01 2025-12-31 07776107 core:Buildings bus:Consolidated 2025-01-01 2025-12-31 07776107 core:FurnitureFittings bus:Consolidated 2025-01-01 2025-12-31 07776107 core:LandBuildings bus:Consolidated 2025-01-01 2025-12-31 07776107 core:LandBuildings core:LongLeaseholdAssets bus:Consolidated 2025-01-01 2025-12-31 07776107 core:LandBuildings core:OwnedOrFreeholdAssets bus:Consolidated 2025-01-01 2025-12-31 07776107 core:MotorCars bus:Consolidated 2025-01-01 2025-12-31 07776107 core:MotorVehicles bus:Consolidated 2025-01-01 2025-12-31 07776107 core:OfficeEquipment bus:Consolidated 2025-01-01 2025-12-31 07776107 core:PlantMachinery bus:Consolidated 2025-01-01 2025-12-31 07776107 core:ToolsEquipment bus:Consolidated 2025-01-01 2025-12-31 07776107 core:DeferredTaxation bus:Consolidated 2025-01-01 2025-12-31 07776107 countries:AllCountries bus:Consolidated 2025-01-01 2025-12-31 07776107 bus:Consolidated 2024-12-31 07776107 core:FurnitureFittings bus:Consolidated 2024-12-31 07776107 core:LandBuildings core:LongLeaseholdAssets bus:Consolidated 2024-12-31 07776107 core:LandBuildings core:OwnedOrFreeholdAssets bus:Consolidated 2024-12-31 07776107 core:MotorVehicles bus:Consolidated 2024-12-31 07776107 core:OfficeEquipment bus:Consolidated 2024-12-31 07776107 core:PlantMachinery bus:Consolidated 2024-12-31 07776107 core:DeferredTaxation bus:Consolidated 2024-12-31 07776107 2024-12-31 07776107 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares bus:Consolidated 2024-12-31 07776107 bus:Consolidated 2024-12-31 07776107 bus:Consolidated 1 2024-12-31 07776107 core:CurrentFinancialInstruments 2024-12-31 07776107 core:CurrentFinancialInstruments bus:Consolidated 2024-12-31 07776107 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 07776107 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2024-12-31 07776107 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2 2024-12-31 07776107 core:CurrentFinancialInstruments core:WithinOneYear 2 2024-12-31 07776107 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 07776107 core:Non-currentFinancialInstruments core:AfterOneYear bus:Consolidated 2024-12-31 07776107 core:WithinOneYear bus:Consolidated 2024-12-31 07776107 core:FurnitureFittings bus:Consolidated 2024-12-31 07776107 core:LandBuildings core:LongLeaseholdAssets bus:Consolidated 2024-12-31 07776107 core:LandBuildings core:OwnedOrFreeholdAssets bus:Consolidated 2024-12-31 07776107 core:MotorVehicles bus:Consolidated 2024-12-31 07776107 core:OfficeEquipment bus:Consolidated 2024-12-31 07776107 core:PlantMachinery bus:Consolidated 2024-12-31 07776107 bus:Consolidated 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07776107

Spiralis Europe Ltd

Unaudited filleted financial statements

for the Year Ended 31 December 2025

 

Spiralis Europe Ltd

Contents

Company Information

1

Consolidated Balance Sheet

2 to 3

Balance Sheet

4 to 5

Notes to the Financial Statements

6 to 13

 

Spiralis Europe Ltd

Company Information

Directors

P V Paglierani

D Pase

S Angeletti

Registered office

7 Wenlock Road
London
N1 7SL

Accountants

EVMS Partners LLP
Chartered Accountants45 Ludgate Hill
London
EC4M 7JU

 

Spiralis Europe Ltd

(Registration number: 07776107)
Consolidated Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

2,051,700

2,096,892

Current assets

 

Stocks

52,412

23,631

Debtors

7

1,446,933

1,334,515

Cash at bank and in hand

 

2,429,225

2,825,021

 

3,928,570

4,183,167

Creditors: Amounts falling due within one year

8

(938,703)

(1,062,679)

Net current assets

 

2,989,867

3,120,488

Total assets less current liabilities

 

5,041,567

5,217,380

Creditors: Amounts falling due after more than one year

8

(625,355)

(668,172)

Provisions for liabilities

4

(32,483)

(63,648)

Net assets

 

4,383,729

4,485,560

Capital and reserves

 

Called up share capital

11

9

9

Share premium reserve

299,990

299,990

Capital redemption reserve

1

1

Other reserves

(13,098)

9,885

Retained earnings

4,096,827

4,175,675

Shareholders' funds

 

4,383,729

4,485,560

 

Spiralis Europe Ltd

(Registration number: 07776107)
Consolidated Balance Sheet as at 31 December 2025

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 23 September 2026 and signed on its behalf by:

.........................................
D Pase
Director

 

Spiralis Europe Ltd

(Registration number: 07776107)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

2,051,700

2,096,892

Investments

6

1

1

 

2,051,701

2,096,893

Current assets

 

Stocks

52,412

23,631

Debtors

7

1,947,455

2,077,165

Cash at bank and in hand

 

1,476,909

1,455,384

 

3,476,776

3,556,180

Creditors: Amounts falling due within one year

8

(824,011)

(763,260)

Net current assets

 

2,652,765

2,792,920

Total assets less current liabilities

 

4,704,466

4,889,813

Creditors: Amounts falling due after more than one year

8

(625,355)

(668,172)

Provisions for liabilities

4

(32,483)

(63,648)

Net assets

 

4,046,628

4,157,993

Capital and reserves

 

Called up share capital

11

9

9

Share premium reserve

299,990

299,990

Capital redemption reserve

1

1

Retained earnings

3,746,628

3,857,993

Shareholders' funds

 

4,046,628

4,157,993

The company made a loss after tax for the financial year of £111,365 (2024 - loss of £1,161).

 

Spiralis Europe Ltd

(Registration number: 07776107)
Balance Sheet as at 31 December 2025

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 September 2026 and signed on its behalf by:
 

.........................................
D Pase
Director

 

Spiralis Europe Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in the United Kingdom and registered in England. The principal activity is the design, planning and supply of interiors.

The address of its registered office is: 7 Wenlock Road, London, N1 7SL.

2

Accounting policies

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland and the Companies Act 2006'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Summary of disclosure exemptions

The company has taken advantage of the exemptions from preparing a statement of cash flows, on the basis that it is a qualifying entity and the consolidated statement of cash flows, included in these financial statements, includes the company's cash flows.

Under FRS 102 the company is also exempt from related party disclosure requirements on transactions with any 100% owned subsidiary companies.

The company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own statement of comprehensive income in these financial statements. The loss of the parent company for the year was £111,365 (2024: loss of £1,161).

Basis of consolidation

The consolidated financial statements consolidate the financial statements of the company and its subsidiary undertakings drawn up to 31 December 2025.

A subsidiary is an entity controlled by the company. Control is achieved where the company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

Inter-company transactions, balances and unrealised gains on transactions between the company and its subsidiaries, which are related parties, are eliminated in full.

Revenue recognition

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:

•

the group has transferred the significant risk and rewards of ownership to the buyer;

•

the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;

 

Spiralis Europe Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

•

the amount of turnover can be measured reliably;

•

it is probable that the Company will receive the consideration due under the transaction; and

•

the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date.

The trading results of group undertakings are translated into sterling at the average exchange rates for the year. The assets and liabilities of overseas undertakings, including goodwill and fair value adjustments arising on acquisition, are translated at the exchange rates ruling at the year-end. Exchange adjustments arising from the retranslation of opening net investments and from the translation of the profits or losses at average rates are recognised in ‘Other comprehensive income’.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the group operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the consolidated financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation

Depreciation is charged so as to write off the cost of assets other than land over their estimated useful lives as follows:

Asset class

Depreciation method and rate

Freehold buildings

Straight line over 50 years

Freehold improvements

Straight line over 50 years

Fixtures and fittings

Straight line over 4 years

Office equipment

Straight line over 3 years

Plant and machinery

Straight line over 3 years

Motor vehicles

Straight line over 3 years

 

Spiralis Europe Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

Investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the group will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the group does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the group has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Spiralis Europe Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the group has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Employees

The average number of persons employed by the group (including directors) during the year, analysed by category was as follows:

2025
No.

2024
No.

Administration and support

10

13

10

13

All employees are employed by the company.

4

Provisions for liabilities

Group and company

Deferred tax
£

At 1 January 2025

63,648

Increase (decrease) in existing provisions

(31,165)

At 31 December 2025

32,483

 

Spiralis Europe Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

5

Tangible assets

Group and company

Land and freehold buildings
£

Freehold improvements
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost

At 1 January 2025

1,593,320

538,566

67,837

24,872

45,472

18,229

2,288,296

Additions

-

-

-

-

3,168

-

3,168

At 31 December 2025

1,593,320

538,566

67,837

24,872

48,640

18,229

2,291,464

Depreciation

At 1 January 2025

47,800

25,103

41,749

20,949

37,574

18,229

191,404

Charge for the year

15,933

10,771

12,904

1,788

6,964

-

48,360

At 31 December 2025

63,733

35,874

54,653

22,737

44,538

18,229

239,764

Carrying amount

At 31 December 2025

1,529,587

502,692

13,184

2,135

4,102

-

2,051,700

At 31 December 2024

1,545,520

513,463

26,088

3,923

7,898

-

2,096,892

 

Spiralis Europe Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

6

Investments

Company

2025
£

2024
£

Investments in subsidiaries

1

1

The company's wholly owned subsidiary is Spiralis Inc, registered at 98 Cuttermill Road, Suite 466, Great Neck, NY 11021, USA.

7

Debtors

 

Group

Company

Current

2025
£

2024
£

2025
£

2024
£

Trade debtors

61,927

269,148

61,927

269,148

Amounts owed by group undertakings

-

-

1,258,723

1,696,876

Other debtors

30,153

35,709

30,153

35,709

Prepayments

142,668

70,996

130,287

49,411

Accrued income

1,199,488

939,706

466,365

26,021

Income tax asset

12,697

18,956

-

-

 

1,446,933

1,334,515

1,947,455

2,077,165

Included within other debtors is an amount of £Nil (2024: £373) owed by directors

 

Spiralis Europe Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

8

Creditors

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Due within one year

Bank loan

41,121

37,308

41,121

37,308

Trade creditors

493,351

700,118

479,117

539,885

Social security and other taxes

56,933

26,662

14,101

11,251

Outstanding defined contribution pension costs

-

1,336

-

1,336

Other payables

159,132

75,419

159,132

75,419

Accruals

188,166

209,237

130,540

85,462

Corporation tax liability

-

12,599

-

12,599

938,703

1,062,679

824,011

763,260

Due after one year

Bank loan

625,355

668,172

625,355

668,172

Group and company

The bank loan is a mortgage which is repayable in monthly instalments over 15 years. It is secured by a fixed charge over the company's freehold property. The loan carries an interest rate of 2.3% + LIBOR. The loan matures in February 2037. Amounts due in more than five years in relation to the bank loan are as follows:
 

2025
£

2024
£

After more than five years by instalments

430,318

487,671

9

Pension and other schemes

Defined contribution pension scheme

The group operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the group to the scheme and amounted to £42,686 (2024 - £44,268).

Contributions totalling £Nil (2024 - £1,336) were payable to the scheme at the end of the year and are included in creditors.

 

Spiralis Europe Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

10

Obligations under leases and hire purchase contracts

Group and company

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

11,788

22,400

11

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £0.01 each

900

9

900

9