1 January 2025 false Taxfiler 2024.6 07780574business:PrivateLimitedCompanyLtd2025-01-012025-12-31 077805742024-12-31 077805742025-01-012025-12-31 07780574business:AuditExempt-NoAccountantsReport2025-01-012025-12-31 07780574business:FilletedAccounts2025-01-012025-12-31 077805742025-12-31 07780574business:Director12025-01-012025-12-31 07780574business:RegisteredOffice2025-01-012025-12-31 077805742024-12-31 07780574core:WithinOneYear2025-12-31 07780574core:WithinOneYear2024-12-31 07780574core:AfterOneYear2025-12-31 07780574core:AfterOneYear2024-12-31 07780574core:ShareCapitalcore:PreviouslyStatedAmount2025-12-31 07780574core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 07780574core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-12-31 07780574core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 07780574core:PreviouslyStatedAmount2025-12-31 07780574core:PreviouslyStatedAmount2024-12-31 07780574business:SmallEntities2025-01-012025-12-31 07780574countries:EnglandWales2025-01-012025-12-31 07780574core:MotorVehicles2025-01-012025-12-31 07780574core:PlantMachinery2024-12-31 07780574core:PlantMachinery2025-01-012025-12-31 07780574core:PlantMachinery2025-12-31 07780574business:OrdinaryShareClass12025-01-012025-12-31 07780574business:OrdinaryShareClass12024-01-012024-12-31 077805742024-01-012024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 07780574 (England and Wales)
Elysium Golf Limited Unaudited accounts for the year ended 31 December 2025
Elysium Golf Limited Unaudited accounts Contents
Page
- 2 -
Elysium Golf Limited Company Information for the year ended 31 December 2025
Director
Karina Avdeyeva
Company Number
07780574 (England and Wales)
Registered Office
BROXBOURNEBURY MANSION WHITE STUBBS LANE BROXBOURNE HERTFORDSHIRE EN10 7PY ENGLAND
- 3 -
Elysium Golf Limited Statement of financial position as at 31 December 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
55,948 
- 
Current assets
Debtors
153,487 
186,973 
Cash at bank and in hand
29,457 
20,305 
182,944 
207,278 
Creditors: amounts falling due within one year
(175,908)
(183,729)
Net current assets
7,036 
23,549 
Total assets less current liabilities
62,984 
23,549 
Creditors: amounts falling due after more than one year
(58,221)
(19,354)
Net assets
4,763 
4,195 
Capital and reserves
Called up share capital
2 
2 
Profit and loss account
4,761 
4,193 
Shareholders' funds
4,763 
4,195 
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 24 September 2026 and were signed on its behalf by
Karina Avdeyeva Director Company Registration No. 07780574
- 4 -
Elysium Golf Limited Notes to the Accounts for the year ended 31 December 2025
1
Statutory information
Elysium Golf Limited is a private company, limited by shares, registered in England and Wales, registration number 07780574. The registered office is BROXBOURNEBURY MANSION, WHITE STUBBS LANE, BROXBOURNE, HERTFORDSHIRE, EN10 7PY, ENGLAND.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Motor vehicles
25%
4
Tangible fixed assets
Plant & machinery 
£ 
Cost or valuation
At cost 
At 1 January 2025
- 
Additions
55,948 
At 31 December 2025
55,948 
Depreciation
At 31 December 2025
- 
Net book value
At 31 December 2025
55,948 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Other debtors
153,487 
186,973 
- 5 -
Elysium Golf Limited Notes to the Accounts for the year ended 31 December 2025
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
VAT
65,828 
110,109 
Taxes and social security
35,940 
22,752 
Other creditors
35,523 
25,788 
Accruals
38,617 
25,080 
175,908 
183,729 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
9,078 
19,354 
Obligations under finance leases and hire purchase contracts
49,143 
- 
58,221 
19,354 
8
Share capital
2025 
2024 
£ 
£ 
Allotted, called up and fully paid:
2 Ordinary shares of £1 each
2 
2 
9
Average number of employees
During the year the average number of employees was 66 (2024: 69).
- 6 -