Complete Prime Residential Limited is a private company limited by shares incorporated in England and Wales. The registered office is 55 Loudoun Road, London, NW8 0DL.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
The average monthly number of individuals (including directors) employed by the company during the year was:
The HSBC bank loan of £210,000 was repayable in 47 monthly instalments of £4,375, with a final repayment of £4,375 due at the end of the 48-month term from the date of drawdown. The original term of 36 months was extended to 48 months. Interest was charged at a rate of 3.99% per annum. The loan was fully repaid during the year.
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
At the year end, included within amounts owed by group undertakings is a balance of £658,764 (2024: £658,173) due from Complete Holdings Limited, the immediate holding company. The loan is interest free, unsecured and repayable on demand.
At the year end, included within amounts owed by group undertakings is a balance of £1,710 (2024: £575) due from IP Global FZE, a fellow subsidiary company. The loan is unsecured, interest free and repayable on demand.
At the year end, included within amounts owed by group undertakings is a balance of £222,073 (2024: £117,862) due from IP Global Properties Limited, a fellow subsidiary company. The loan is unsecured, interest free and repayable on demand.
At the year end, included within amounts owed by group undertakings is a balance of £22,533 (2024: £17,435) due from IPG Real Estate Consultancy (UAE), a fellow subsidiary company. The loan is unsecured, interest free and repayable on demand.
At the year end, included within amounts owed by group undertakings is a balance of £338,791 (2024: £310,610) due from IP Global Limited, a fellow subsidiary company. The loan is unsecured, interest free and repayable on demand.
At the year end, included within amounts owed by group undertakings is a balance of £500 (2024: £Nil) due from IPGI Investment Limited, a fellow subsidiary company. The loan is unsecured, interest free and repayable on demand.
At the year end, included within amounts owed by group undertakings is a balance of £64 (2024: £Nil) due from IPI Group Holdings Limited, an ultimate parent company. The loan is unsecured, interest free and repayable on demand.
At the year end, included within amounts owed to group undertakings is a balance of £318,129 (2024: £559,387) due to Complete Limited, a fellow subsidiary company. The loan is unsecured, interest free and repayable on demand.
At the year end, included within amounts owed to group undertakings is a balance of £12,392 (2024: £10,535) due to 6 Legge Lane Management Limited, a subsidiary company. The loan is unsecured, interest free and repayable on demand.
At the year end, included within amounts owed to group undertakings is a balance of £45,779 (2024: £Nil) due to Beijing Huanju International Management Consulting Co Ltd, a fellow subsidiary company. The loan is unsecured, interest free and repayable on demand.
During the year, management fees of £770,489 (2024: £640,642) were paid to Complete Limited, a fellow subsidiary company, and £45,793 (2024: £nil) was paid to Beijing Huanju International Management Consulting Co., Ltd.