| SW Energy Utilities Limited |
| Registered number: |
07827377 |
| Balance Sheet |
| as at 31 December 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Current assets |
| Debtors |
3 |
|
14,894,729 |
|
|
12,079,685 |
| Cash at bank and in hand |
|
|
116,713 |
|
|
119,347 |
|
|
|
15,011,442 |
|
|
12,199,032 |
|
| Creditors: amounts falling due within one year |
4 |
|
(14,612,786) |
|
|
(11,980,297) |
|
| Net current assets |
|
|
|
398,656 |
|
|
218,735 |
|
| Net assets |
|
|
|
398,656 |
|
|
218,735 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
2 |
|
|
2 |
| Profit and loss account |
|
|
|
398,654 |
|
|
218,733 |
|
| Shareholder's funds |
|
|
|
398,656 |
|
|
218,735 |
|
|
|
|
|
|
|
|
| The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
| The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Mr M Thomas |
| Director |
| Approved by the board on 24 September 2026 |
|
| SW Energy Utilities Limited |
| Notes to the Accounts |
| for the year ended 31 December 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are recognised at transaction price. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are recognised at transaction price. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
1 |
|
1 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade debtors |
6,669 |
|
21,150 |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
13,205,635 |
|
10,440,389 |
|
Other debtors |
1,682,425 |
|
1,618,146 |
|
|
|
|
|
|
14,894,729 |
|
12,079,685 |
|
|
|
|
|
|
|
|
|
|
| 4 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
12,620,700 |
|
9,943,377 |
|
Taxation and social security costs |
59,957 |
|
65,961 |
|
Other creditors |
1,932,129 |
|
1,970,959 |
|
|
|
|
|
|
14,612,786 |
|
11,980,297 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Provisions |
|
|
Included within other creditors is a provision of £1,427,312 (2024 - £1,384,690) as a result of an issue over the meter in one of the buildings managed that the company procures the gas for. There is a corresponding amount of £1,541,497 (2024 - £1,495,465) in other debtors for the recharge to a group entity. |
|
|
| 6 |
Controlling party |
|
|
The company is owned by SW Energy Ltd. |
|
|
| 7 |
Other information |
|
|
SW Energy Utilities Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Burlington House 4th Floor |
|
Crosby Road North |
|
Liverpool |
|
L22 0LG |