Company registration number 08283351 (England and Wales)
POWER SUPPLIES GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
POWER SUPPLIES GROUP LIMITED
COMPANY INFORMATION
Directors
Mr D P Jukes
Mr M S Parker
Mrs C E Collinge
(Appointed 1 January 2025)
Mr R A Taylor
(Appointed 1 January 2026)
Mr S M Lea
(Appointed 1 September 2026)
Company number
08283351
Registered office
Unit B, Venture Park
Lindon Road
Walsall
WS8 7BW
Auditor
Edwards
34 High Street
Aldridge
Walsall
West Midlands
WS9 8LZ
POWER SUPPLIES GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Statement of income and retained earnings
10
Statement of financial position
11
Statement of cash flows
12
Notes to the financial statements
13 - 25
POWER SUPPLIES GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Principal activities
Power Supplies Group Limited delivers market-leading cable, high-quality accessories and dedicated technical support to help drive energy transition. We’re experts and partners, adding value to development projects through matched cable systems.
The Company partners with leading global manufacturers and provides product supply, technical expertise, installation support, training and specialist engineering services across transmission, distribution and private network markets. Through its technical capability and market expertise, the Company supports the delivery and expansion of critical electrical infrastructure.
Business Review
The year ended 31 December 2025 represented another period of strong progress for Power Supplies Group as the business continued to strengthen its position within the UK power infrastructure markets.
During the year, the Company benefited from sustained investment in electricity transmission and distribution networks, accelerated renewable energy connections and growing infrastructure expenditure associated with electrification and energy security initiatives. These market drivers continued to create strong demand for the Company’s products, technical services and expertise.
The business successfully expanded its customer base across utility, contractor, renewable energy and industrial sectors whilst also increasing engagement with existing strategic customers. Long-term framework relationships were strengthened through the delivery of high-quality products, technical support and responsive customer service.
Throughout 2025 the Company continued to invest in its people, systems and operational infrastructure in order to support future growth. Particular focus was placed on strengthening our people. improving operational efficiency.
The Directors remain committed to delivering sustainable long-term growth whilst maintaining the highest standards of safety, quality, service and governance.
Our strategic objectives remain:
POWER SUPPLIES GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Future Prospects
The Directors believe the Company is exceptionally well positioned to benefit from the significant long-term investment expected across electricity infrastructure markets.
Government and industry commitments towards decarbonisation, renewable energy integration, network reinforcement, electrification of transport and energy security continue to drive substantial capital investment across transmission, distribution and private network assets.
The Company enters 2026 with a strong pipeline of opportunities, established customer relationships and increasing demand across multiple market sectors.
Investment during 2025 in personnel, inventory, supplier relationships and operational capability has provided a robust platform to support continued growth. In addition, the Company continues to evaluate opportunities for geographic expansion.
The Directors remain confident in the long-term outlook for the business and expect continued growth in both revenue and profitability.
Reliance on Supply Chain
The Company operates within a highly specialised market and relies upon strategic relationships with a number of leading international manufacturers and supply chain partners.
The availability of critical products, raw materials and logistics services remains an important consideration. The Company actively manages this risk through:
The Directors believe these measures provide appropriate mitigation against supply chain disruption and support continued service delivery to customers.
Customer Satisfaction
Customer service remains a key differentiator for the Company.
Throughout 2025 the Company continued to focus on delivering excellent customer outcomes through technical expertise, responsiveness, product availability and value-added support.
The Company maintained strong levels of customer retention and secured additional opportunities from both existing and new customers. Customer feedback is actively sort, with lessons learned incorporated into continuous improvement initiatives.
The Directors believe the Company’s reputation for technical competence, reliability and responsiveness remains one of its strongest competitive advantages.
POWER SUPPLIES GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Employee Engagement
The Directors recognise that the continued success of the Company is dependent upon the quality, commitment and expertise of its employees.
During 2025 the business continued to invest in recruitment. Particular emphasis was placed on ensuring the right capacity across all departments to ensure as the business continued to grow, they were able to continue to deliver exceptional and effective customer service.
The Company remains committed to providing a safe, inclusive and supportive working environment in which employees can develop successful and rewarding careers.
The Company continues to operate as an equal opportunities employer and is committed to ensuring all employment decisions are made fairly and without discrimination.
Employee engagement, wellbeing and development remain key priorities for management and the Board.
Risk Management
As the business continues to grow the Company is taking a structured approach to risk management and corporate governance.
The Directors believe the current governance framework remains proportionate to the size and complexity of the business whilst supporting sustainable long-term growth.
Principal Risks and Uncertainties
The key risks facing the business include:
The Directors continually monitor these risks and implement mitigation measures where appropriate.
Health, Safety and Environment
Safety remains the Company’s highest priority and is a fundamental part of its culture.
The Company promotes a proactive safety culture in which employees are empowered to raise concerns, challenge unsafe behaviours and stop work where safety may be compromised.
Environmental management also remains an important focus area as the Company seeks to minimise its environmental impact and support wider sustainability objectives across the power sector.
POWER SUPPLIES GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Key performance indicators
The Directors monitor a range of financial and non-financial key performance indicators which include:
Financial KPIs
Operational KPIs
People and Safety KPIs
The Board reviews performance against these indicators regularly to ensure the business remains aligned with its strategic objectives.
Mr S M Lea
Director
24 September 2026
POWER SUPPLIES GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Results and dividends
The results for the year are set out on page 10.
Ordinary dividends were paid amounting to £651,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr R J Codd
(Resigned 21 July 2026)
Mr D P Jukes
Mr M S Parker
Mrs C E Collinge
(Appointed 1 January 2025)
Mr D A Parker
(Appointed 3 March 2025 and resigned 2 April 2025)
Mr R A Taylor
(Appointed 1 January 2026)
Mr S M Lea
(Appointed 1 September 2026)
Post reporting date events
On 10 July 2026 the entire share capital of the Company was purchased by Power Supplies Group Holdings Limited as part of a Management Buy Out.
Auditor
Edwards were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Strategic report
The Company has chosen in accordance with Companies Act 2006, s.414C (11) to set out in the Company’s strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 (1A) to be contained in the Directors’ report. These matters include a fair review of the Company’s business and a description of the Company’s principal risks and uncertainties.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium sized company exemption
This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the medium companies regime.
On behalf of the board
Mr S M Lea
Director
24 September 2026
POWER SUPPLIES GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
POWER SUPPLIES GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF POWER SUPPLIES GROUP LIMITED
- 7 -
Opinion
We have audited the financial statements of Power Supplies Group Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of income and retained earnings, the statement of financial position, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
POWER SUPPLIES GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF POWER SUPPLIES GROUP LIMITED (CONTINUED)
- 8 -
Matters on which we are required to report by exception
The prior year financial statements have not been subject to audit. As such, our opinion does not extend to the corresponding amounts included within these financial statements.
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We obtained an understanding of the legal and regulatory frameworks within which the Company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006, taxation legislation and health & safety regulations compliance.
We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be in the following areas: recognition of income, the override of controls by management, revenue journals, inappropriate treatment of non-routine transactions and areas of estimation uncertainty specifically relating to the valuation of stock. Our audit procedures to respond to these risks included enquiries of management about their own identification and assessment of the risks of irregularities, review and discussion of non-routine transactions, sample testing on the posting of journals and review of accounting estimates for biases.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
POWER SUPPLIES GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF POWER SUPPLIES GROUP LIMITED (CONTINUED)
- 9 -
The purpose of our audit work and to whom we owe our responsibilities
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Robert Kempson ACA (Senior Statutory Auditor)
For and on behalf of Edwards, Statutory Auditor
Chartered Accountants
34 High Street
Aldridge
Walsall
West Midlands
WS9 8LZ
24 September 2026
POWER SUPPLIES GROUP LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
16,569,773
14,021,643
Cost of sales
(12,527,823)
(10,530,983)
Gross profit
4,041,950
3,490,660
Administrative expenses
(2,680,922)
(1,971,161)
Exceptional item
4
(33,375)
Operating profit
5
1,327,653
1,519,499
Interest payable and similar expenses
8
(12,845)
(3,973)
Fair value gains and losses on foreign exchange contracts
6,033
(4,525)
Profit before taxation
1,320,841
1,511,001
Tax on profit
9
(346,241)
(388,480)
Profit for the financial year
974,600
1,122,521
Retained earnings brought forward
1,716,293
1,118,772
Dividends
10
(651,000)
(525,000)
Retained earnings carried forward
2,039,893
1,716,293
The income statement has been prepared on the basis that all operations are continuing operations.
POWER SUPPLIES GROUP LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
266,413
312,745
Current assets
Stocks
13
2,481,167
2,369,765
Debtors
14
4,104,375
2,587,789
Cash at bank and in hand
1,237,323
288,619
7,822,865
5,246,173
Creditors: amounts falling due within one year
15
(5,914,355)
(3,668,601)
Net current assets
1,908,510
1,577,572
Total assets less current liabilities
2,174,923
1,890,317
Creditors: amounts falling due after more than one year
16
(79,210)
(105,494)
Provisions for liabilities
Deferred tax liability
19
55,700
68,410
(55,700)
(68,410)
Net assets
2,040,013
1,716,413
Capital and reserves
Called up share capital
21
120
120
Profit and loss reserves
2,039,893
1,716,293
Total equity
2,040,013
1,716,413
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 24 September 2026 and are signed on its behalf by:
Mr S M Lea
Director
Company registration number 08283351 (England and Wales)
POWER SUPPLIES GROUP LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
2,001,865
111,608
Interest paid
(12,845)
(3,973)
Income taxes paid
(320,874)
(305,232)
Net cash inflow/(outflow) from operating activities
1,668,146
(197,597)
Investing activities
Purchase of tangible fixed assets
(34,307)
(190,019)
Net cash used in investing activities
(34,307)
(190,019)
Financing activities
Repayment of borrowings
-
(3,099)
Repayment of bank loans
(11,252)
(11,251)
Payment of finance leases obligations
(22,883)
(26,868)
Dividends paid
(651,000)
(525,000)
Net cash used in financing activities
(685,135)
(566,218)
Net increase/(decrease) in cash and cash equivalents
948,704
(953,834)
Cash and cash equivalents at beginning of year
288,619
1,242,453
Cash and cash equivalents at end of year
1,237,323
288,619
POWER SUPPLIES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
1
Accounting policies
Company information
Power Supplies Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit B, Venture Park, Lindon Road, Walsall, WS8 7BW.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
Over the length of the lease
Plant and equipment
20% straight line
Fixtures and fittings
20% straight line
Computers
33.3% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
POWER SUPPLIES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
POWER SUPPLIES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
POWER SUPPLIES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
POWER SUPPLIES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Stock valuation
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
3
Turnover
An analysis of the company's turnover is as follows:
2025
2024
£
£
Turnover analysed by class of business
Cable Systems
16,466,346
13,993,533
Consultancy
63,170
24,053
Commission
29,583
3,175
Other revenue
10,674
882
16,569,773
14,021,643
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
15,920,066
13,910,551
Europe
649,707
109,157
Rest of the world
-
1,935
16,569,773
14,021,643
4
Exceptional item
2025
2024
£
£
Expenditure
Computer software costs written off
33,375
-
POWER SUPPLIES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
5
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(85,902)
(107,190)
Fees payable to the company's auditor for the audit of the company's financial statements
9,500
Depreciation of tangible fixed assets
80,564
48,317
Loss on disposal of tangible fixed assets
75
1,730
Operating lease charges
351,417
215,181
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Sales
12
10
Administration
13
8
Total
25
18
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
1,404,704
1,076,940
Social security costs
173,708
119,362
Pension costs
23,152
16,653
1,601,564
1,212,955
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
422,762
334,933
Company pension contributions to defined contribution schemes
5,393
3,963
428,155
338,896
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2024 - 3).
POWER SUPPLIES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Directors' remuneration
(Continued)
- 19 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
115,428
119,365
Company pension contributions to defined contribution schemes
1,321
1,321
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
269
551
Other finance costs
Interest on finance leases and hire purchase contracts
12,576
3,422
12,845
3,973
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
358,951
320,874
Deferred tax
Origination and reversal of timing differences
(12,710)
67,606
Total tax charge
346,241
388,480
POWER SUPPLIES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Taxation
(Continued)
- 20 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,320,841
1,511,001
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
330,210
377,750
Tax effect of expenses that are not deductible in determining taxable profit
15,239
10,476
Depreciation on assets not qualifying for tax allowances
530
254
Other timing differences
262
Taxation charge for the year
346,241
388,480
10
Dividends
2025
2024
£
£
Final paid
651,000
525,000
11
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 January 2025
17,216
182,358
165,929
38,116
403,619
Additions
4,373
1,444
18,807
9,683
34,307
Disposals
(291)
(1,131)
(1,422)
At 31 December 2025
21,589
183,511
184,736
46,668
436,504
Depreciation and impairment
At 1 January 2025
1,004
56,375
19,446
14,049
90,874
Depreciation charged in the year
2,118
30,270
34,942
13,234
80,564
Eliminated in respect of disposals
(216)
(1,131)
(1,347)
At 31 December 2025
3,122
86,429
54,388
26,152
170,091
Carrying amount
At 31 December 2025
18,467
97,082
130,348
20,516
266,413
At 31 December 2024
16,212
125,983
146,483
24,067
312,745
POWER SUPPLIES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
11
Tangible fixed assets
(Continued)
- 21 -
Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:
2025
2024
£
£
Plant and equipment
80,040
103,466
Fixtures and fittings
30,513
38,419
110,553
141,885
12
Financial instruments
2025
2024
£
£
Carrying amount of financial liabilities include:
Measured at fair value through profit or loss
-
6,033
The financial assets and liabilities measured through fair value profit or loss are derivative foreign currency forward contracts. These have been measured to fair value using observable forward exchange rates and interest rates corresponding to the maturity of the contract.
13
Stocks
2025
2024
£
£
Finished goods and goods for resale
2,481,167
2,369,765
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,336,701
1,676,060
Other debtors
430,889
470,720
Prepayments and accrued income
336,785
441,009
4,104,375
2,587,789
POWER SUPPLIES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
17
4,689
11,252
Obligations under finance leases
18
27,702
28,990
Trade creditors
2,933,035
2,250,743
Corporation tax
358,951
320,874
Other taxation and social security
967,457
376,287
Derivative financial instruments
6,033
Other creditors
38,800
37,849
Accruals and deferred income
1,583,721
636,573
5,914,355
3,668,601
Borrowing facilities are secured by fixed and floating charges over all property and undertakings of the company.
16
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
17
4,689
Obligations under finance leases
18
79,210
100,805
79,210
105,494
17
Loans and overdrafts
2025
2024
£
£
Bank loans
4,689
15,941
Payable within one year
4,689
11,252
Payable after one year
4,689
Bank loans include amounts under the Bounce Back Loan scheme and are therefore secured by way of fixed and floating charges over the company assets.
18
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
27,702
28,990
After more than one year
79,210
100,805
106,912
129,795
POWER SUPPLIES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
18
Finance lease obligations
(Continued)
- 23 -
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
27,702
25,246
In two to five years
79,210
104,549
106,912
129,795
Finance lease obligations are secured over the assets to which they relate.
19
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
55,700
68,410
2025
Movements in the year:
£
Liability at 1 January 2025
68,410
Credit to profit or loss
(12,710)
Liability at 31 December 2025
55,700
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
23,152
16,653
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
21
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
120
120
120
120
POWER SUPPLIES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
22
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
364,463
224,544
Years 2-5
867,570
772,528
1,232,033
997,072
23
Events after the reporting date
On 10 July 2026 the entire share capital of the Company was purchased by Power Supplies Group Holdings Limited as part of a Management Buy Out. This company is registered in England, with registered address Unit B Venture Park, Lindon Road, Walsall, WS8 7BW, UK.
24
Related party transactions
The company has related parties by virtue of common control.
Included within other debtors are amounts of £360,427 (2024: £306,533) due from related parties.
Included within other creditors are loans from the directors totalling £20,321 (2024: £14,639), these amounts are unsecured, interest free and repayable on demand.
Included within other debtors are loans to the directors totalling £19,459 (2024: £135,862), these amounts are unsecured, interest free and repaid in full nine months after year end.
25
Ultimate controlling party
Following a restructuring on 10 July 2026, Power Supplies Group Holdings Limited became the parent company.
POWER SUPPLIES GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
26
Cash generated from operations
2025
2024
£
£
Profit after taxation
974,600
1,122,521
Adjustments for:
Taxation charged
346,241
388,480
Finance costs
12,845
3,973
Loss on disposal of tangible fixed assets
75
1,730
Fair value (gain)/loss on foreign exchange contracts
(6,033)
4,525
Depreciation and impairment of tangible fixed assets
80,564
48,317
Movements in working capital:
Increase in stocks
(111,402)
(1,411,563)
Increase in debtors
(1,516,586)
(869,045)
Increase in creditors
2,221,561
822,670
Cash generated from operations
2,001,865
111,608
27
Analysis of changes in net funds
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
288,619
948,704
1,237,323
Borrowings excluding overdrafts
(15,941)
11,252
(4,689)
Lease liabilities
(129,795)
22,883
(106,912)
142,883
982,839
1,125,722
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr R J CoddMr D P JukesMr M S ParkerMrs C E CollingeMr D A ParkerMr R A TaylorMr S M Lea082833512025-01-012025-12-3108283351bus:Director22025-01-012025-12-3108283351bus:Director32025-01-012025-12-3108283351bus:Director42025-01-012025-12-3108283351bus:Director62025-01-012025-12-3108283351bus:Director72025-01-012025-12-3108283351bus:Director12025-01-012025-12-3108283351bus:Director52025-01-012025-12-3108283351bus:RegisteredOffice2025-01-012025-12-31082833512025-12-31082833512024-01-012024-12-310828335112025-01-012025-12-310828335112024-01-012024-12-3108283351core:RetainedEarningsAccumulatedLosses2024-12-3108283351core:RetainedEarningsAccumulatedLosses2023-12-3108283351core:ShareCapital2025-12-3108283351core:ShareCapital2024-12-3108283351core:RetainedEarningsAccumulatedLosses2025-12-3108283351core:RetainedEarningsAccumulatedLosses2024-12-31082833512024-12-3108283351core:ShareCapitalOrdinaryShareClass12025-12-3108283351core:ShareCapitalOrdinaryShareClass12024-12-3108283351core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3108283351core:PlantMachinery2025-12-3108283351core:FurnitureFittings2025-12-3108283351core:ComputerEquipment2025-12-3108283351core:LandBuildings2024-12-3108283351core:PlantMachinery2024-12-3108283351core:FurnitureFittings2024-12-3108283351core:ComputerEquipment2024-12-3108283351core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3108283351core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108283351core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3108283351core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3108283351core:Non-currentFinancialInstruments2025-12-3108283351core:Non-currentFinancialInstruments2024-12-31082833512024-12-31082833512023-12-3108283351core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3108283351core:PlantMachinery2025-01-012025-12-3108283351core:FurnitureFittings2025-01-012025-12-3108283351core:ComputerEquipment2025-01-012025-12-3108283351core:UKTax2025-01-012025-12-3108283351core:UKTax2024-01-012024-12-310828335122025-01-012025-12-310828335122024-01-012024-12-3108283351core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3108283351core:PlantMachinery2024-12-3108283351core:FurnitureFittings2024-12-3108283351core:ComputerEquipment2024-12-3108283351core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3108283351core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3108283351core:CurrentFinancialInstruments2025-12-3108283351core:CurrentFinancialInstruments2024-12-3108283351core:WithinOneYear2025-12-3108283351core:WithinOneYear2024-12-3108283351core:BetweenTwoFiveYears2025-12-3108283351core:BetweenTwoFiveYears2024-12-3108283351bus:OrdinaryShareClass12025-01-012025-12-3108283351bus:OrdinaryShareClass12025-12-3108283351bus:OrdinaryShareClass12024-12-3108283351bus:PrivateLimitedCompanyLtd2025-01-012025-12-3108283351bus:FRS1022025-01-012025-12-3108283351bus:Audited2025-01-012025-12-3108283351bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP