1 January 2025 false Taxfiler 2024.6 08576589business:PrivateLimitedCompanyLtd2025-01-012025-12-31 085765892024-12-31 085765892025-01-012025-12-31 08576589business:AuditExemptWithAccountantsReport2025-01-012025-12-31 08576589business:FilletedAccounts2025-01-012025-12-31 085765892025-12-31 08576589business:Director12025-01-012025-12-31 08576589business:RegisteredOffice2025-01-012025-12-31 085765892024-12-31 08576589core:WithinOneYear2025-12-31 08576589core:WithinOneYear2024-12-31 08576589core:AfterOneYear2025-12-31 08576589core:AfterOneYear2024-12-31 08576589core:ShareCapitalcore:PreviouslyStatedAmount2025-12-31 08576589core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 08576589core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-12-31 08576589core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 08576589core:PreviouslyStatedAmount2025-12-31 08576589core:PreviouslyStatedAmount2024-12-31 08576589business:SmallEntities2025-01-012025-12-31 08576589countries:EnglandWales2025-01-012025-12-31 08576589core:LandBuildings2025-01-012025-12-31 08576589core:PlantMachinery2025-01-012025-12-31 08576589core:FurnitureFittings2025-01-012025-12-31 08576589core:ComputerEquipment2025-01-012025-12-31 08576589core:Goodwill2024-12-31 08576589core:Goodwill2025-12-31 08576589core:LandBuildings2024-12-31 08576589core:PlantMachinery2024-12-31 08576589core:FurnitureFittings2024-12-31 08576589core:ComputerEquipment2024-12-31 08576589core:LandBuildings2025-12-31 08576589core:PlantMachinery2025-12-31 08576589core:FurnitureFittings2025-12-31 08576589core:ComputerEquipment2025-12-31 08576589core:AcceleratedTaxDepreciationDeferredTax2025-12-31 08576589core:AcceleratedTaxDepreciationDeferredTax2024-12-31 085765892023-12-31 085765892024-01-012024-12-31 08576589business:OrdinaryShareClass12025-01-012025-12-31 08576589business:OrdinaryShareClass12024-01-012024-12-31 08576589core:BetweenOneFiveYears2025-12-31 08576589core:BetweenOneFiveYears2024-12-31 08576589core:MoreThanFiveYears2025-12-31 08576589core:MoreThanFiveYears2024-12-31 08576589business:Director112025-01-012025-12-31 08576589business:Director112024-12-31 08576589business:Director112025-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 08576589 (England and Wales)
EAST SUSSEX FOREST SCHOOL NURSERY LTD Unaudited accounts for the year ended 31 December 2025
EAST SUSSEX FOREST SCHOOL NURSERY LTD Unaudited accounts Contents
Page
- 2 -
EAST SUSSEX FOREST SCHOOL NURSERY LTD Company Information for the year ended 31 December 2025
Director
Mrs K L Peach
Company Number
08576589 (England and Wales)
Registered Office
GRAYS NURSERY ANNEXE RAILWAY ROAD NEWHAVEN BN9 0AS
Accountants
Maxwell-Gumbleton & Co. 1 West Street Lewes East Sussex BN7 2NZ
- 3 -
EAST SUSSEX FOREST SCHOOL NURSERY LTD Statement of financial position as at 31 December 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
119,500 
49,552 
Current assets
Debtors
314,704 
82,848 
Cash at bank and in hand
60,815 
259,197 
375,519 
342,045 
Creditors: amounts falling due within one year
(149,882)
(163,021)
Net current assets
225,637 
179,024 
Total assets less current liabilities
345,137 
228,576 
Creditors: amounts falling due after more than one year
(149,677)
(136,026)
Provisions for liabilities
Deferred tax
(14,835)
(1,911)
Net assets
180,625 
90,639 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
180,525 
90,539 
Shareholders' funds
180,625 
90,639 
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 24 September 2026 and were signed on its behalf by
Mrs K L Peach Director Company Registration No. 08576589
- 4 -
EAST SUSSEX FOREST SCHOOL NURSERY LTD Notes to the Accounts for the year ended 31 December 2025
1
Statutory information
EAST SUSSEX FOREST SCHOOL NURSERY LTD is a private company, limited by shares, registered in England and Wales, registration number 08576589. The registered office is GRAYS NURSERY ANNEXE, RAILWAY ROAD, NEWHAVEN, BN9 0AS.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes and is derived from the provision of nursery day care services. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
5% straight line
Plant & machinery
20% straight line
Fixtures & fittings
25% reducing balance
Computer equipment
25% straight line
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
- 5 -
EAST SUSSEX FOREST SCHOOL NURSERY LTD Notes to the Accounts for the year ended 31 December 2025
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 January 2025
10,000 
At 31 December 2025
10,000 
Amortisation
At 1 January 2025
10,000 
At 31 December 2025
10,000 
Net book value
At 31 December 2025
- 
5
Tangible fixed assets
Land & buildings 
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 January 2025
49,131 
3,611 
49,127 
1,323 
103,192 
Additions
67,878 
- 
10,480 
2,628 
80,986 
At 31 December 2025
117,009 
3,611 
59,607 
3,951 
184,178 
Depreciation
At 1 January 2025
7,225 
3,611 
41,481 
1,323 
53,640 
Charge for the year
5,850 
- 
4,531 
657 
11,038 
At 31 December 2025
13,075 
3,611 
46,012 
1,980 
64,678 
Net book value
At 31 December 2025
103,934 
- 
13,595 
1,971 
119,500 
At 31 December 2024
41,906 
- 
7,646 
- 
49,552 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Accrued income and prepayments
10,114 
12,350 
Other debtors
300,925 
70,498 
311,039 
82,848 
Amounts falling due after more than one year
Trade debtors
3,665 
- 
- 6 -
EAST SUSSEX FOREST SCHOOL NURSERY LTD Notes to the Accounts for the year ended 31 December 2025
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
32,183 
80,153 
Trade creditors
716 
6,581 
Taxes and social security
31,364 
40,393 
Other creditors
82,392 
30,667 
Accruals
2,862 
2,862 
Deferred income
365 
2,365 
149,882 
163,021 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
149,677 
136,026 
9
Deferred taxation
2025 
2024 
£ 
£ 
Accelerated capital allowances
14,835 
1,911 
2025 
2024 
£ 
£ 
Provision at start of year
1,911 
1,316 
Charged to the profit and loss account
12,924 
595 
Provision at end of year
14,835 
1,911 
10
Share capital
2025 
2024 
£ 
£ 
Allotted, called up and fully paid:
100 Ordinary shares of £1 each
100 
100 
11
Operating lease commitments
2025 
2024 
£ 
£ 
At 31 December 2025 the company had the following future minimum lease payments under non-cancellable operating leases for each of the following periods:
Not later than one year
25,000 
25,000 
Later than one year and not later than five years
100,000 
100,000 
Later than five years
64,583 
89,583 
189,583 
214,583 
- 7 -
EAST SUSSEX FOREST SCHOOL NURSERY LTD Notes to the Accounts for the year ended 31 December 2025
12
Loans to directors
Brought Forward 
Advance/ credit 
Repaid 
Carried Forward 
£ 
£ 
£ 
£ 
Mrs K L Peach
Loan charged at the beneficial interest rate 2.25%/3.75%
16,607 
8,336 
- 
24,943 
16,607 
8,336 
- 
24,943 
13
Average number of employees
During the year the average number of employees was 32 (2024: 26).
- 8 -