Methods Analytics Limited
Financial Statements
For the year ended 31 December 2025
Pages for Filing with Registrar
Company Registration No. 08698156 (England and Wales)
Methods Analytics Limited
Company Information
Directors
O Bailey
P Bonhomme
A Flande
A Williams
(Appointed 17 June 2026)
G Jones
(Appointed 17 June 2026)
Company number
08698156
Registered office
Saffron House
6-10 Kirby Street
London
EC1N 8TS
Auditor
KPMG
1 Stokes Place
St Stephen's Green
Saint Kevins
Dublin 2
D02 DE03
Methods Analytics Limited
Contents
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
Methods Analytics Limited
Balance Sheet
As at 31 December 2025
Page 1
2025
2024
Notes
£
£
£
£
Current assets
Debtors
7
1,454,357
2,101,273
Cash at bank and in hand
16,172
16,311
1,470,529
2,117,584
Creditors: amounts falling due within one year
8
(7,237)
(455,252)
Net current assets
1,463,292
1,662,332
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
1,463,192
1,662,232
Total equity
1,463,292
1,662,332
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 applying section 1A - small entities.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 17 September 2026 and are signed on its behalf by:
P Bonhomme
Director
Company Registration No. 08698156
Methods Analytics Limited
Statement of Changes in Equity
For the year ended 31 December 2025
Page 2
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
100
2,150,363
2,150,463
Period ended 31 December 2024:
Profit and total comprehensive income
-
11,869
11,869
Dividends
6
-
(500,000)
(500,000)
Balance at 31 December 2024
100
1,662,232
1,662,332
Year ended 31 December 2025:
Loss and total comprehensive income
-
(199,040)
(199,040)
Balance at 31 December 2025
100
1,463,192
1,463,292
Methods Analytics Limited
Notes to the Financial Statements
For the year ended 31 December 2025
Page 3
1
Accounting policies
Company information
Methods Analytics Limited is a private company limited by shares incorporated in England and Wales. The registered office is Saffron House, 6-10 Kirby Street, London, EC1N 8TS.
1.1
Accounting convention
These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
As part of a group re-organisation, the trade and assets of the Company were acquired by Methods Business and Digital Technology Ltd on 31st December 2025, with all employees transferring across under the current TUPE regulations. As a result of this, with effect from 1st January 2026, existing contracts with customers and suppliers will be wound down and novated to Methods Business and Digital Technology Ltd. The Directors have therefore prepared these financial statements using a basis other than that of a going concern. No material adjustments arose as there has been no changes to the recognition and measurement of assets and liabilities and there were no material future costs committed to at the year end as a result of adopting a basis other than going concern. true
1.3
Turnover
Turnover represents amounts receivable for services net of VAT.
Time and materials revenue is recognised to the extent that time has been completed and materials expensed in the year. The amount recognised is based on the billable value of time worked.
Revenue from fixed price contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable. If it is expected that there will be a loss on a contract as a whole, all of the loss is recognised as soon as it is foreseen.
Revenue from managed services or subscription income, where the customer is charged a fixed amount over a period of time, is recognised rateably over period for which the charge applies.
Revenue from the resale of third party goods, licences or services is recognised on the date of delivery to the customer of the goods, licence or services.
Revenue recognised but not yet invoiced to the client is recognised on the balance sheet as Accrued Income within Debtors.
Amounts invoiced to clients in advance of revenue being recognised, are recognised as Deferred Income within Creditors failing due within one year. The balance is released to the profit and loss account as service is delivered to the customer in line with the appropriate revenue recognition method.
Methods Analytics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 4
1.4
Other external charges
Other external charges comprise the cost of contractors and services outsourced to third party providers.
1.5
Other operating charges
Other operating charges comprise the costs incurred with third parties relating to operating the company.
1.6
Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Methods Analytics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 5
Basic financial liabilities
Basic financial liabilities, including creditors, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Methods Analytics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 6
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgement (apart from those involving estimates) has had the most significant effect on amounts recognised in the financial statements.
Loss making contracts
Where a contract is loss making the company provides for the full loss of the contract once the loss has been identified and validated by management.
Methods Analytics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
Page 7
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Revenue recognition
Revenue is recognised based on the value of services delivered in a period. For time and materials engagements this is based on the billable value of time worked. For fixed price projects the Company recognises revenue based on the percentage completion of the contract. Percentage completion is calculated by dividing the total cost to date on the contract by the total estimated cost for the whole contract. Total estimated costs are based on management judgement and detailed project plans. The accounting policy for revenue is disclosed in note 1.3 of the financial statements.
Recoverability of Work in Progress and Trade Debtors
Where the recoverability of Work in Progress and Trade Debtors is unlikely, a provision is made for the unrecoverable amount. Where it is almost certain the amounts will not be recovered the amounts are written off permanently.
Accruals and provisions
Accruals are based on the best estimate of costs that are expected to be invoiced after the year end. These are based on management's knowledge of costs relating to the Company that have not yet been billed and invoices relating to the financial year that are received after the year end.
Recoverability of deferred tax assets
The directors have made a judgement as to whether the deferred tax asset is recoverable. They have made this judgement based on forecasts showing future profitability within the company.
3
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
30,000
30,000
For other services
All other non-audit services
3,975
3,850
4
Employees
The average monthly number of persons (including directors) employed by the company during the period was 45 (2024: 54).
5
Taxation
2025
2024
£
£
Current tax
Adjustments in respect of prior periods
2,563
Methods Analytics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
5
Taxation
(Continued)
Page 8
Deferred tax
Origination and reversal of timing differences
555,237
183,739
Adjustment in respect of prior periods
(974)
Effect of changes in tax rates
(133,257)
Total deferred tax
421,006
183,739
Total tax charge
423,569
183,739
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
224,529
195,608
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 19.00%)
56,132
37,166
Tax effect of expenses that are not deductible in determining taxable profit
514
281
Tax effect of income not taxable in determining taxable profit
(2,563)
Adjustments in respect of prior years
1,589
Effect of change in corporation tax rate
(133,257)
Deferred tax adjustments in respect of prior years
501,154
Short term timing differences
2,329
Reversal of timing differences - losses
143,963
Taxation charge for the year
423,569
183,739
The movement in deferred tax is a result of the impact of the transfer of trade and assets of the Company.
6
Dividends
2025
2024
£
£
Interim paid
500,000
Methods Analytics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 9
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Corporation tax recoverable
7,689
Amounts owed by group undertakings
1,446,668
972,409
Other debtors
130,859
Prepayments and accrued income
572,188
1,454,357
1,675,456
Deferred tax asset
6,564
1,454,357
1,682,020
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
419,253
Total debtors
1,454,357
2,101,273
Amounts due from group companies are interest bearing at the banks rate and repayable on demand.
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
40,190
Amounts owed to group undertakings
7,237
Taxation and social security
83,464
Other creditors
34,545
Accruals and deferred income
297,053
7,237
455,252
Amounts due from group companies are interest bearing and repayable on demand.
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
10,000
10,000
100
100
Methods Analytics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 10
10
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion:
• the financial statements give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its profit for the year then ended;
• the financial statements have been properly prepared in accordance with FRS 102 The financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A; and
• the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Statutory Auditor:
KPMG LLP
Date of audit report:
23 September 2026
11
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
31 December
31 December
2025
2024
£
£
65,130
12
Related party transactions
The company has taken advantage of the exemption within section 33.10 of FRS 102 to not disclose transactions with wholly owned group companies.
13
Controlling party
The company is a subsidiary undertaking of Methods Consulting (Analytics) Limited, a company registered and incorporated in England and Wales. The ultimate controlling party is Alten S.A., a company registered and incorporated in France.
The largest group in which the results of the Company are consolidated is that headed by Alten S.A, with a registered address of Alten S.A. is 40 Avenue Andre Morizet, 92100, Boulogne Billancourt, France. The consolidated financial statements of the group are available to the public (www.alten.com/investors/) and can be obtained from the registered office address.
2025-12-312025-01-01falsefalsefalse23 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityM HewittO BaileyP BonhommeA FlandeA BlomerleyA WilliamsG Jones45Sarah-Jayne Naughton086981562025-01-012025-12-3108698156bus:Director22025-01-012025-12-3108698156bus:Director32025-01-012025-12-3108698156bus:Director42025-01-012025-12-3108698156bus:Director62025-01-012025-12-3108698156bus:Director72025-01-012025-12-3108698156bus:Director12025-01-012025-12-3108698156bus:Director52025-01-012025-12-3108698156bus:RegisteredOffice2025-01-012025-12-31086981562025-12-31086981562024-12-3108698156core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3108698156core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108698156core:ShareCapital2025-12-3108698156core:ShareCapital2024-12-3108698156core:RetainedEarningsAccumulatedLosses2025-12-3108698156core:RetainedEarningsAccumulatedLosses2024-12-3108698156core:ShareCapital2023-12-3108698156core:RetainedEarningsAccumulatedLosses2023-12-3108698156core:ShareCapitalOrdinaryShareClass12025-12-3108698156core:ShareCapitalOrdinaryShareClass12024-12-3108698156core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31086981562024-01-012024-12-3108698156core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3108698156core:UKTax2025-01-012025-12-3108698156core:UKTax2024-01-012024-12-310869815612024-01-012024-12-310869815622024-01-012024-12-310869815612025-01-012025-12-310869815622025-01-012025-12-3108698156core:CurrentFinancialInstruments2025-12-3108698156core:CurrentFinancialInstruments2024-12-3108698156core:Non-currentFinancialInstruments2025-12-3108698156core:Non-currentFinancialInstruments2024-12-3108698156bus:OrdinaryShareClass12025-01-012025-12-3108698156bus:OrdinaryShareClass12025-12-3108698156bus:OrdinaryShareClass12024-12-3108698156bus:PrivateLimitedCompanyLtd2025-01-012025-12-3108698156bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3108698156bus:FRS1022025-01-012025-12-3108698156bus:Audited2025-01-012025-12-3108698156bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP