Company Registration No. 09121726 (England and Wales)
PROKLASS PRODUCTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
4 Office Village, Forder Way
Cygnet Park
Hampton
Peterborough
Cambridgeshire
United Kingdom
PE7 8GX
PROKLASS PRODUCTS LIMITED
CONTENTS
Page
Company information
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
PROKLASS PRODUCTS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
251
26,306
Current assets
Stocks
5
16,365
18,845
Debtors
6
462,010
571,681
Cash at bank and in hand
5,815
1,903
484,190
592,429
Creditors: amounts falling due within one year
7
(335,381)
(395,775)
Net current assets
148,809
196,654
Total assets less current liabilities
149,060
222,960
Creditors: amounts falling due after more than one year
8
(24,366)
(50,842)
Net assets
124,694
172,118
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
124,594
172,018
Total equity
124,694
172,118

The notes on pages 4 to 10 form part of these financial statements.

PROKLASS PRODUCTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 21 September 2026
Mr N F Wastling
Director
Company registration number 09121726 (England and Wales)
PROKLASS PRODUCTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
100
259,181
259,281
Year ended 31 December 2024:
Loss and total comprehensive income
-
(26,663)
(26,663)
Dividends
-
(60,500)
(60,500)
Balance at 31 December 2024
100
172,018
172,118
Year ended 31 December 2025:
Profit and total comprehensive income
-
19,076
19,076
Dividends
-
(66,500)
(66,500)
Balance at 31 December 2025
100
124,594
124,694

The notes on pages 4 to 10 form part of these financial statements.

PROKLASS PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information

Proklass Products Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Gables, 2 Morris Close, Buckden, St Neots, Cambridgeshire, England, PE19 5YW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33% on cost
Motor vehicles
25% on cost
PROKLASS PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PROKLASS PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PROKLASS PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
67,434
Disposals
(37,689)
At 31 December 2025
29,745
Depreciation and impairment
At 1 January 2025
41,128
Depreciation charged in the year
7,211
Eliminated in respect of disposals
(18,845)
At 31 December 2025
29,494
Carrying amount
At 31 December 2025
251
At 31 December 2024
26,306
PROKLASS PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
5
Stocks
2025
2024
£
£
Stocks
16,365
18,845
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
29,371
122,266
Other debtors
425,250
441,662
454,621
563,928
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
7,389
7,753
Total debtors
462,010
571,681
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
6,315
6,315
Trade creditors
9,598
133,987
Corporation tax
1,151
-
0
Other creditors
318,317
255,473
335,381
395,775
PROKLASS PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
19,812
27,053
Other creditors
4,554
23,789
24,366
50,842
9
Loans and overdrafts
2025
2024
£
£
Bank loans
26,123
33,364
Bank overdrafts
4
4
Other loans
77,105
30,835
103,232
64,203
Payable within one year
83,420
37,150
Payable after one year
19,812
27,053

An all assets debenture dated 2019 is held by Ultimate Finance Limited over all the company's present and future freehold and leasehold land, intellectual property and aircraft and includes a fixed and floating charge over all the property or undertakings of the company.

10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
11
Related party transactions
2025
2024
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
372,813
353,317
PROKLASS PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
11
Related party transactions
(Continued)
- 10 -

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
176,064
91,508
12
Directors' transactions

Dividends totalling £66,500 (2024 - £60,500) were paid in the year in respect of shares held by the company's directors.

Included in creditors is an amount owed to the director, Mr N Wastling, of £189 (2024: £37). This loan is interest free and repayable on demand.

13
Ultimate controlling party

The controlling party is N Wastling by virtue of his ownership of the issued ordinary share capital.

2025-12-312025-01-01falsefalsefalse24 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr Nicholas F Wastling091217262025-01-012025-12-31091217262025-12-31091217262024-12-3109121726core:OtherPropertyPlantEquipment2025-12-3109121726core:OtherPropertyPlantEquipment2024-12-3109121726core:CurrentInventories2025-12-3109121726core:CurrentInventories2024-12-3109121726core:WithinOneYear2025-12-3109121726core:WithinOneYear2024-12-3109121726core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3109121726core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109121726core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3109121726core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109121726core:Non-currentFinancialInstruments2025-12-3109121726core:Non-currentFinancialInstruments2024-12-3109121726core:ShareCapital2025-12-3109121726core:ShareCapital2024-12-3109121726core:RetainedEarningsAccumulatedLosses2025-12-3109121726core:RetainedEarningsAccumulatedLosses2024-12-3109121726core:ShareCapital2023-12-3109121726core:RetainedEarningsAccumulatedLosses2023-12-3109121726core:ShareCapitalOrdinaryShareClass12025-12-3109121726core:ShareCapitalOrdinaryShareClass12024-12-3109121726bus:Director12025-01-012025-12-3109121726core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31091217262024-01-012024-12-3109121726core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3109121726core:ComputerEquipment2025-01-012025-12-3109121726core:MotorVehicles2025-01-012025-12-3109121726core:OtherPropertyPlantEquipment2024-12-3109121726core:OtherPropertyPlantEquipment2025-01-012025-12-3109121726core:CurrentFinancialInstruments2025-12-3109121726core:CurrentFinancialInstruments2024-12-3109121726bus:OrdinaryShareClass12025-01-012025-12-3109121726bus:OrdinaryShareClass12025-12-3109121726bus:OrdinaryShareClass12024-12-3109121726core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2025-12-3109121726bus:PrivateLimitedCompanyLtd2025-01-012025-12-3109121726bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3109121726bus:FRS1022025-01-012025-12-3109121726bus:AuditExemptWithAccountantsReport2025-01-012025-12-3109121726bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP