Company registration number 09427490 (England and Wales)
BROSYM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
BROSYM LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
BROSYM LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
260,366
179,728
Current assets
Stocks
20,072
22,390
Debtors
5
721,833
684,736
Cash at bank and in hand
65,995
150,188
807,900
857,314
Creditors: amounts falling due within one year
6
(207,023)
(214,477)
Net current assets
600,877
642,837
Total assets less current liabilities
861,243
822,565
Creditors: amounts falling due after more than one year
7
(2,500)
(12,500)
Provisions for liabilities
(58,850)
(37,072)
Net assets
799,893
772,993
Capital and reserves
Called up share capital
102
102
Profit and loss reserves
799,791
772,891
Total equity
799,893
772,993
BROSYM LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 September 2026 and are signed on its behalf by:
Mr H J Brown
Director
Company registration number 09427490 (England and Wales)
BROSYM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Brosym Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2nd Floor, Value House, Clovelly Road, Bideford, Devon, EX39 3HN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT.

 

Restaurant income is recognised at the point of despatch of food and beverage items.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Patents & licences
20% on cost per annum.
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Land and buildings
Straight line over the lease term
Plant and equipment
10% on cost per annum
Fixtures and fittings
10% on cost per annum
Computers
10% on cost per annum
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BROSYM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
48
55
3
Intangible fixed assets
Other
£
Cost
At 1 January 2025 and 31 December 2025
23,140
Amortisation and impairment
At 1 January 2025 and 31 December 2025
23,140
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
-
0
BROSYM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
53,477
591,710
645,187
Additions
39,275
116,707
155,982
Disposals
-
0
(100,290)
(100,290)
At 31 December 2025
92,752
608,127
700,879
Depreciation and impairment
At 1 January 2025
17,764
447,695
465,459
Depreciation charged in the year
13,328
60,140
73,468
Eliminated in respect of disposals
-
0
(98,414)
(98,414)
At 31 December 2025
31,092
409,421
440,513
Carrying amount
At 31 December 2025
61,660
198,706
260,366
At 31 December 2024
35,713
144,015
179,728
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,477
395
Amounts owed by group undertakings
2,184
-
0
Other debtors
718,172
684,341
721,833
684,736
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
10,000
Trade creditors
76,476
84,971
Amounts owed to group undertakings
-
0
5,862
Taxation and social security
38,698
43,936
Other creditors
81,849
69,708
207,023
214,477
BROSYM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,500
12,500
8
Contingent liabilities

Amounts not provided for in the balance sheet

Connected company debt of £nil (2024: £566k) is secured on the assets of this company.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Within one year
88,767
113,350
Between two and five years
84,933
73,700
In over five years
46,667
-
0
220,367
187,050
10
Parent company

Brosym Limited is a wholly owned subsidiary of ultimate parent company Symbro Group Limited, whose registered office is 2nd Floor Value House, Clovelly Road, Bideford, Devon, EX39 3HN.

2025-12-312025-01-01falsefalsefalse23 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr M J W SymonsMr H J Brown094274902025-01-012025-12-31094274902025-12-31094274902024-12-3109427490core:WithinOneYear2025-12-3109427490core:WithinOneYear2024-12-3109427490core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3109427490core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109427490core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3109427490core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109427490core:ShareCapital2025-12-3109427490core:ShareCapital2024-12-3109427490core:RetainedEarningsAccumulatedLosses2025-12-3109427490core:RetainedEarningsAccumulatedLosses2024-12-3109427490bus:Director22025-01-012025-12-3109427490core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3109427490core:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3109427490core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3109427490core:PlantMachinery2025-01-012025-12-3109427490core:FurnitureFittings2025-01-012025-12-3109427490core:ComputerEquipment2025-01-012025-12-31094274902024-01-012024-12-3109427490core:IntangibleAssetsOtherThanGoodwill2024-12-3109427490core:IntangibleAssetsOtherThanGoodwill2025-12-3109427490core:IntangibleAssetsOtherThanGoodwill2024-12-3109427490core:LandBuildings2024-12-3109427490core:OtherPropertyPlantEquipment2024-12-31094274902024-12-3109427490core:LandBuildings2025-12-3109427490core:OtherPropertyPlantEquipment2025-12-3109427490core:LandBuildings2025-01-012025-12-3109427490core:OtherPropertyPlantEquipment2025-01-012025-12-3109427490core:LandBuildings2024-12-3109427490core:OtherPropertyPlantEquipment2024-12-3109427490core:CurrentFinancialInstruments2025-12-3109427490core:CurrentFinancialInstruments2024-12-3109427490core:BetweenTwoFiveYears2025-12-3109427490core:BetweenTwoFiveYears2024-12-3109427490core:MoreThanFiveYears2025-12-3109427490core:MoreThanFiveYears2024-12-3109427490bus:PrivateLimitedCompanyLtd2025-01-012025-12-3109427490bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3109427490bus:FRS1022025-01-012025-12-3109427490bus:AuditExemptWithAccountantsReport2025-01-012025-12-3109427490bus:Director12025-01-012025-12-3109427490bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP