0 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2025 - FRS102_2025 14,506,315 310,887 960,000 171,315 13,685,887 13,685,887 14,506,315 xbrli:pure xbrli:shares iso4217:GBP 09480411 2025-01-01 2025-12-31 09480411 2025-12-31 09480411 2024-12-31 09480411 2024-01-01 2024-12-31 09480411 2024-12-31 09480411 2023-12-31 09480411 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 09480411 bus:Director1 2025-01-01 2025-12-31 09480411 core:WithinOneYear 2025-12-31 09480411 core:WithinOneYear 2024-12-31 09480411 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09480411 core:AfterOneYear 2025-12-31 09480411 core:AfterOneYear 2024-12-31 09480411 core:ShareCapital 2025-12-31 09480411 core:ShareCapital 2024-12-31 09480411 core:RetainedEarningsAccumulatedLosses 2025-12-31 09480411 core:RetainedEarningsAccumulatedLosses 2024-12-31 09480411 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 09480411 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-12-31 09480411 core:CostValuation core:Non-currentFinancialInstruments 2025-12-31 09480411 core:Non-currentFinancialInstruments 2025-12-31 09480411 core:Non-currentFinancialInstruments 2024-12-31 09480411 core:LandBuildings core:OwnedOrFreeholdAssets 2025-12-31 09480411 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 09480411 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 09480411 bus:SmallEntities 2025-01-01 2025-12-31 09480411 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 09480411 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 09480411 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09480411 bus:FullAccounts 2025-01-01 2025-12-31 09480411 bus:OrdinaryShareClass1 2025-12-31 09480411 bus:OrdinaryShareClass1 2024-12-31 09480411 core:OtherRelatedParties 2025-01-01 2025-12-31 09480411 core:OtherRelatedParties 2024-01-01 2024-12-31 09480411 core:OtherRelatedParties 2025-12-31 09480411 core:OtherRelatedParties 2024-12-31
COMPANY REGISTRATION NUMBER: 09480411
Gentian Property Investments Ltd
Filleted Unaudited Financial Statements
31 December 2025
Gentian Property Investments Ltd
Statement of Financial Position
31 December 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
5
13,685,887
14,506,315
Investments
6
250,382
250,282
-------------
-------------
13,936,269
14,756,597
Current assets
Debtors
7
10,802,853
7,555,929
Cash at bank and in hand
222,427
417,005
-------------
------------
11,025,280
7,972,934
Creditors: amounts falling due within one year
8
18,966,259
17,258,768
-------------
-------------
Net current liabilities
7,940,979
9,285,834
-------------
-------------
Total assets less current liabilities
5,995,290
5,470,763
Creditors: amounts falling due after more than one year
9
6,762,830
5,905,271
------------
------------
Net liabilities
( 767,540)
( 434,508)
------------
------------
Capital and reserves
Called up share capital
10
2
2
Profit and loss account
( 767,542)
( 434,510)
---------
---------
Shareholders deficit
( 767,540)
( 434,508)
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Gentian Property Investments Ltd
Statement of Financial Position (continued)
31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 24 September 2026 , and are signed on behalf of the board by:
Mr N Hanson
Director
Company registration number: 09480411
Gentian Property Investments Ltd
Notes to the Financial Statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 146 New London Road, Chelmsford, Essex, CM2 0AW.
2. Statement of compliance
These financial statements have been prepared in compliance with the provision of FRS 102 Section 1A small entities, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity.
Work in progress
Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable profit or losses where appropriate.
Going concern
The financial statements have been prepared on the going concern basis which is dependent upon the continued support of group companies. The directors of group companies have expressed their willingness to support the company for the foreseeable future by ensuring sufficient funds are available for the company to continue trading.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Revenue recognition
The turnover shown in the profit and loss account represents amounts invoiced during the year exclusive of Value Added Tax as well as amounts of long term work in progress arising to date.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Average number of employees
During the year the average number of employees was 2 (2024: 2) which consisted of the directors only.
5. Tangible assets
Investment property
£
Cost or valuation
At 1 January 2025
14,506,315
Additions
310,887
Disposals
( 960,000)
Revaluations
( 171,315)
-------------
At 31 December 2025
13,685,887
-------------
Depreciation
At 1 January 2025 and 31 December 2025
–
-------------
Carrying amount
At 31 December 2025
13,685,887
-------------
At 31 December 2024
14,506,315
-------------
6. Investments
Shares in group undertakings
Shares in participating interests
Total
£
£
£
Cost
At 1 January 2025
282
250,000
250,282
Additions
100
–
100
----
---------
---------
At 31 December 2025
382
250,000
250,382
----
---------
---------
Impairment
At 1 January 2025 and 31 December 2025
–
–
–
----
---------
---------
Carrying amount
At 31 December 2025
382
250,000
250,382
----
---------
---------
At 31 December 2024
282
250,000
250,282
----
---------
---------
7. Debtors
2025
2024
£
£
Trade debtors
209,268
259,158
Amounts owed by related undertakings
9,798,020
6,711,767
Prepayments and accrued income
132,637
6,301
Other debtors
662,928
578,703
-------------
------------
10,802,853
7,555,929
-------------
------------
Included in other debtors is an amount of £285,147 (2024: £275,703) which represents amounts recoverable under contracts.
8. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
168,000
75,000
Trade creditors
27,831
27,871
Accruals and deferred income
160,699
66,508
Social security and other taxes
34,935
117,407
Amounts owed to group and related undertakings
18,574,592
16,971,780
Other creditors
202
202
-------------
-------------
18,966,259
17,258,768
-------------
-------------
9. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
6,762,830
5,905,271
------------
------------
10. Called up share capital
Issued, called up and fully paid
2025
2024
No.
£
No.
£
Ordinary shares of £ 1 each
2
2
2
2
----
----
----
----
11. Charges
During the year, the previous loan facility of Gentian Property Investments Limited, for which a fixed charge had been registered in June 2023, was remortgaged. The charge relating to that earlier facility was satisfied in July 2025. Following completion of the new loan agreement in July 2025, a new fixed charge was registered against certain investment properties of Gentian Property Investments Limited. At the year end, the amount outstanding on the new loan was £6,930,830 (2024: £5,893,750).
A fixed legal charge registered by a related party in November 2022 over an investment property held by Gentian Property Investments Limited remained in place at the year end.
12. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value
Balance owed by/(owed to)
2025
2024
2025
2024
£
£
£
£
Other related parties
419,694
234,257
2,343,071
2,980,367
---------
---------
------------
------------
The company has taken advantage of the exemption granted under FRS 102 section 33.1A not to disclose transactions with any wholly owned subsidiaries within the group.
13. Controlling party
The parent undertaking of Gentian Property Investments Limited is Gentian Trafalgar Limited, a company incorporated in England and Wales.