Company registration number 09755225 (England and Wales)
ABSTRUCT CONSULTING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ABSTRUCT CONSULTING LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
ABSTRUCT CONSULTING LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
43,453
58,794
Current assets
Debtors
5
423,650
427,686
Cash at bank and in hand
150,471
89,651
574,121
517,337
Creditors: amounts falling due within one year
6
(282,236)
(228,109)
Net current assets
291,885
289,228
Total assets less current liabilities
335,338
348,022
Creditors: amounts falling due after more than one year
7
(121,255)
(50,093)
Net assets
214,083
297,929
Capital and reserves
Called up share capital
55
60
Share premium account
111,183
111,183
Capital redemption reserve
45
40
Profit and loss reserves
102,800
186,646
Total equity
214,083
297,929

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ABSTRUCT CONSULTING LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 24 September 2026 and are signed on its behalf by:
A Boult
Director
Company Registration No. 09755225
ABSTRUCT CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Abstruct Consulting Limited is a private company limited by shares incorporated in England and Wales. The registered office is 50 West Kent, Kemsing, Sevenoaks, Kent, TN15 6QB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover represents revenue earned under contracts to provide structural and civil engineering consultancy services, net of VAT.

 

The company generates revenues from consulting services. Revenue is recognised in accordance with FRS102 as earned when, and to the extent that, the firm obtains the right to consideration in exchange for its performance under these services. It is measured at the fair value of the right to consideration, which represents amounts chargeable to clients, including expenses and disbursements but excluding value added tax.

 

Revenue is generally recognised as service activity progresses so that for incomplete contracts it reflects the partial performance of the contractual obligations.

 

For all contracts the amount of revenue reflects the accrual of the right to consideration by reference to the value of work performed. Revenue not billed to clients is included in debtors and payments on account in excess of the relevant amount of revenue are included in creditors.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
6 years straight line
Fixtures, fittings & equipment
33% reducing balance
Computer equipment
3 years straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ABSTRUCT CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Basic financial instruments

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at the transaction price. Any losses arising from impairment are recognised in the profit and loss account in the other administrative expenses.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ABSTRUCT CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
18
18
ABSTRUCT CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
5,266
Amortisation and impairment
At 1 January 2025 and 31 December 2025
5,266
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
-
0
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
25,245
120,368
145,613
Additions
-
0
1,846
1,846
At 31 December 2025
25,245
122,214
147,459
Depreciation and impairment
At 1 January 2025
4,432
82,387
86,819
Depreciation charged in the year
4,207
12,980
17,187
At 31 December 2025
8,639
95,367
104,006
Carrying amount
At 31 December 2025
16,606
26,847
43,453
At 31 December 2024
20,813
37,981
58,794
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
282,857
284,930
Corporation tax recoverable
13,237
7,671
Other debtors
111,264
122,434
407,358
415,035
Deferred tax asset
16,292
12,651
423,650
427,686
ABSTRUCT CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
74,382
24,000
Trade creditors
48,424
49,647
Taxation and social security
133,735
128,308
Other creditors
25,695
26,154
282,236
228,109
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
107,112
34,000
Other creditors
14,143
16,093
121,255
50,093

Lloyds Bank have secured a fixed and floating charge over the assets of the company.

8
Operating lease commitments
As lessee

Operating lease payments represent rentals payable by the company for office space and office equipment. The office lease rental has been negotiated on a 6 year basis.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
102,667
130,667
2025-12-312025-01-01falsefalsefalse24 September 2026CCH SoftwareCCH Accounts Production 2026.210No description of principal activityA BoultS Ellis097552252025-01-012025-12-31097552252025-12-31097552252024-12-3109755225core:LandBuildings2025-12-3109755225core:OtherPropertyPlantEquipment2025-12-3109755225core:LandBuildings2024-12-3109755225core:OtherPropertyPlantEquipment2024-12-3109755225core:WithinOneYear2025-12-3109755225core:WithinOneYear2024-12-3109755225core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3109755225core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109755225core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3109755225core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109755225core:ShareCapital2025-12-3109755225core:ShareCapital2024-12-3109755225core:SharePremium2025-12-3109755225core:SharePremium2024-12-3109755225core:CapitalRedemptionReserve2025-12-3109755225core:CapitalRedemptionReserve2024-12-3109755225core:RetainedEarningsAccumulatedLosses2025-12-3109755225core:RetainedEarningsAccumulatedLosses2024-12-3109755225bus:Director12025-01-012025-12-3109755225core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3109755225core:FurnitureFittings2025-01-012025-12-3109755225core:ComputerEquipment2025-01-012025-12-3109755225core:MotorVehicles2025-01-012025-12-31097552252024-01-012024-12-3109755225core:NetGoodwill2024-12-3109755225core:NetGoodwill2025-12-3109755225core:NetGoodwill2024-12-3109755225core:LandBuildings2024-12-3109755225core:OtherPropertyPlantEquipment2024-12-31097552252024-12-3109755225core:LandBuildings2025-01-012025-12-3109755225core:OtherPropertyPlantEquipment2025-01-012025-12-3109755225core:CurrentFinancialInstruments2025-12-3109755225core:CurrentFinancialInstruments2024-12-3109755225core:Non-currentFinancialInstruments2025-12-3109755225core:Non-currentFinancialInstruments2024-12-3109755225bus:PrivateLimitedCompanyLtd2025-01-012025-12-3109755225bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3109755225bus:FRS1022025-01-012025-12-3109755225bus:AuditExemptWithAccountantsReport2025-01-012025-12-3109755225bus:Director22025-01-012025-12-3109755225bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP