Minoti Ltd 09860510 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is Design and retail of clothing Digita Accounts Production Advanced 6.30.9574.0 true false true 09860510 2025-01-01 2025-12-31 09860510 2025-12-31 09860510 core:RetainedEarningsAccumulatedLosses 2025-12-31 09860510 core:ShareCapital 2025-12-31 09860510 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 09860510 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 09860510 core:FurnitureFittingsToolsEquipment 2025-12-31 09860510 bus:SmallEntities 2025-01-01 2025-12-31 09860510 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 09860510 bus:FilletedAccounts 2025-01-01 2025-12-31 09860510 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 09860510 bus:RegisteredOffice 2025-01-01 2025-12-31 09860510 bus:Director1 2025-01-01 2025-12-31 09860510 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09860510 core:Goodwill 2025-01-01 2025-12-31 09860510 core:FurnitureFittings 2025-01-01 2025-12-31 09860510 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 09860510 countries:AllCountries 2025-01-01 2025-12-31 09860510 2024-12-31 09860510 core:CostValuation 2024-12-31 09860510 core:FurnitureFittingsToolsEquipment 2024-12-31 09860510 2024-01-01 2024-12-31 09860510 2024-12-31 09860510 core:RetainedEarningsAccumulatedLosses 2024-12-31 09860510 core:ShareCapital 2024-12-31 09860510 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 09860510 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 09860510 core:FurnitureFittingsToolsEquipment 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 09860510

Minoti Ltd



Filleted Unaudited Financial Statements

for the Year Ended 31 December 2025

 

Minoti Ltd

 

(Registration number: 09860510)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

15,937

21,249

Investments

6

4,042,049

4,042,049

 

4,057,986

4,063,298

Current assets

 

Debtors

7

2,671,098

1,904,574

Cash at bank and in hand

 

6,625

87,562

 

2,677,723

1,992,136

Creditors: Amounts falling due within one year

8

(3,910,622)

(2,705,978)

Net current liabilities

 

(1,232,899)

(713,842)

Total assets less current liabilities

 

2,825,087

3,349,456

Creditors: Amounts falling due after more than one year

8

(4,006,750)

(4,017,161)

Net liabilities

 

(1,181,663)

(667,705)

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(1,181,763)

(667,805)

Total equity

 

(1,181,663)

(667,705)

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 September 2026 and signed on its behalf by:
 

 

Minoti Ltd

 

(Registration number: 09860510)
Balance Sheet as at 31 December 2025

.........................................
Y Ibgui
Director

 

Minoti Ltd

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
13 Stanley Street
Manchester
M8 8SH
England

These financial statements were authorised for issue by the Board on 23 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Minoti Ltd

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & Fittings

25% Reducing Balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% Straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Minoti Ltd

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Minoti Ltd

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2024 - 15).

 

Minoti Ltd

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4

Intangible assets

Cost or valuation

Amortisation

Carrying amount

At 31 December 2025

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2025

70,741

70,741

At 31 December 2025

70,741

70,741

Depreciation

At 1 January 2025

49,492

49,492

Charge for the year

5,312

5,312

At 31 December 2025

54,804

54,804

Carrying amount

At 31 December 2025

15,937

15,937

At 31 December 2024

21,249

21,249

6

Investments

2025
£

2024
£

Investments in subsidiaries

4,042,049

4,042,049

 

Minoti Ltd

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Subsidiaries

£

Cost or valuation

At 1 January 2025

4,042,049

Provision

Carrying amount

At 31 December 2025

4,042,049

At 31 December 2024

4,042,049

7

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

1,970,992

1,843,981

Amounts owed by related parties

630,000

40,000

Prepayments

 

62,642

15,068

Other debtors

 

7,464

5,525

   

2,671,098

1,904,574

8

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

2,313,306

1,704,890

Taxation and social security

21,705

16,315

Accruals and deferred income

846,533

899,569

Other creditors

729,078

85,204

3,910,622

2,705,978

 

Minoti Ltd

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

6,750

17,161

Other financial liabilities

 

4,000,000

4,000,000

 

4,006,750

4,017,161