Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-315falsetrue2025-01-01falsegroup holding company and property rental5trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10441848 2025-01-01 2025-12-31 10441848 2024-01-01 2024-12-31 10441848 2025-12-31 10441848 2024-12-31 10441848 c:Director5 2025-01-01 2025-12-31 10441848 d:Buildings d:ShortLeaseholdAssets 2025-01-01 2025-12-31 10441848 d:Buildings d:ShortLeaseholdAssets 2025-12-31 10441848 d:Buildings d:ShortLeaseholdAssets 2024-12-31 10441848 d:PlantMachinery 2025-01-01 2025-12-31 10441848 d:PlantMachinery 2025-12-31 10441848 d:PlantMachinery 2024-12-31 10441848 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10441848 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10441848 d:CurrentFinancialInstruments 2025-12-31 10441848 d:CurrentFinancialInstruments 2024-12-31 10441848 d:Non-currentFinancialInstruments 2025-12-31 10441848 d:Non-currentFinancialInstruments 2024-12-31 10441848 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 10441848 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 10441848 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 10441848 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 10441848 d:ShareCapital 2025-12-31 10441848 d:ShareCapital 2024-12-31 10441848 d:RetainedEarningsAccumulatedLosses 2025-12-31 10441848 d:RetainedEarningsAccumulatedLosses 2024-12-31 10441848 c:FRS102 2025-01-01 2025-12-31 10441848 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 10441848 c:FullAccounts 2025-01-01 2025-12-31 10441848 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 10441848 d:Subsidiary1 2025-12-31 10441848 d:Subsidiary1 2025-01-01 2025-12-31 10441848 d:Subsidiary1 1 2025-01-01 2025-12-31 10441848 d:Subsidiary2 2025-12-31 10441848 d:Subsidiary2 2025-01-01 2025-12-31 10441848 d:Subsidiary2 1 2025-01-01 2025-12-31 10441848 d:Subsidiary3 2025-12-31 10441848 d:Subsidiary3 2025-01-01 2025-12-31 10441848 d:Subsidiary3 1 2025-01-01 2025-12-31 10441848 d:Subsidiary4 2025-12-31 10441848 d:Subsidiary4 2025-01-01 2025-12-31 10441848 d:Subsidiary4 1 2025-01-01 2025-12-31 10441848 d:Subsidiary5 2025-12-31 10441848 d:Subsidiary5 2025-01-01 2025-12-31 10441848 d:Subsidiary5 1 2025-01-01 2025-12-31 10441848 6 2025-01-01 2025-12-31 10441848 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 10441848










BENBECULA GROUP LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
BENBECULA GROUP LTD
REGISTERED NUMBER: 10441848

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
11,216
13,074

Investments
 5 
3,256,582
3,256,582

  
3,267,798
3,269,656

Current assets
  

Debtors: amounts falling due within one year
 6 
504,734
433,242

Cash at bank and in hand
 7 
202
5,523

  
504,936
438,765

Creditors: amounts falling due within one year
 8 
(3,858,272)
(3,231,769)

Net current liabilities
  
 
 
(3,353,336)
 
 
(2,793,004)

Total assets less current liabilities
  
(85,538)
476,652

Creditors: amounts falling due after more than one year
 9 
(288,750)
(673,750)

Provisions for liabilities
  

Deferred tax
  
(2,490)
(2,850)

  
 
 
(2,490)
 
 
(2,850)

Net liabilities
  
(376,778)
(199,948)


Capital and reserves
  

Called up share capital 
  
6
6

Profit and loss account
  
(376,784)
(199,954)

  
(376,778)
(199,948)


Page 1

 
BENBECULA GROUP LTD
REGISTERED NUMBER: 10441848
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 September 2026.




................................................
J Russell
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
BENBECULA GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Benbecula Group Ltd (company number: 10441848) is a private company limited by shares and incorporated in England and Wales. Its registered office is Benbecula Office, Wincomblee Road, Newcastle upon Tyne,  Tyne and Wear, NE6 3QS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Going concern

The company has cash resources and is supported by the shareholders. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. They continue to believe the going concern basis of accounting appropriate in preparing the annual financial statements.

 
2.4

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
BENBECULA GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
Reducing balance or straight-line basis at   rates of 20% to 25% per annum
Plant and machinery
-
Reducing balance or straight-line basis at   rates of 20% to 25% per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
BENBECULA GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

Staff costs were as follows:


2025
2024
£
£

Wages and salaries
101,694
97,595

101,694
97,595


The average monthly number of employees, including directors, during the year was 5 (2024 - 5).

Page 5

 
BENBECULA GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Tangible fixed assets


Leasehold improvements
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 January 2025
18,449
20,702
39,151


Additions
-
1,718
1,718



At 31 December 2025

18,449
22,420
40,869



Depreciation


At 1 January 2025
14,151
11,926
26,077


Charge for the year on owned assets
1,074
2,502
3,576



At 31 December 2025

15,225
14,428
29,653



Net book value



At 31 December 2025
3,224
7,992
11,216



At 31 December 2024
4,298
8,776
13,074

Page 6

 
BENBECULA GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2025
3,256,582



At 31 December 2025
3,256,582






Net book value



At 31 December 2025
3,256,582



At 31 December 2024
3,256,582


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Principal activity

Class of shares

Holding

Lift-Rite Holdings Limited
Holding company
Ordinary
100%
Lift-Rite Engineering Services Limited (indirect holding via Lift-Rite Holdings Ltd)
Supply of lifting equipment and services
Ordinary
100%
Tyne Gangway (Structures) Limited  (indirect holding via Lift-Rite Holdings Ltd)
Manufacture of marine access systems
Ordinary
100%
Tyne Gangway Limited  (indirect holding via Lift-Rite Holdings Ltd)
Dormant
Ordinary
100%
TyneTec Engineering Limited
Engineering design services
Ordinary
100%

The registered office of all subsidiaries is: Benbecula Office, Wincomblee Road, Newcastle upon Tyne, NE6 3QS.

Page 7

 
BENBECULA GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Subsidiary undertakings (continued)

The aggregate of the share capital and reserves as at 31 December 2025 and the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/
(Loss)
£
£

Lift-Rite Holdings Limited
676,599
-

Lift-Rite Engineering Services Limited (indirect holding via Lift-Rite Holdings Ltd)
424,036
(28,539)

Tyne Gangway (Structures) Limited  (indirect holding via Lift-Rite Holdings Ltd)
1,376,696
162,576

Tyne Gangway Limited  (indirect holding via Lift-Rite Holdings Ltd)
100
-

TyneTec Engineering Limited
190,466
-

TyneTec Engineering has changed its year end to 31 May 2026, and therefore the above balance shown is at 31 December 2024.


6.


Debtors

2025
2024
£
£


Trade debtors
2,799
9,614

Amounts owed by group undertakings
416,534
336,337

Prepayments and accrued income
85,401
87,291

504,734
433,242



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
202
5,523

202
5,523


Page 8

 
BENBECULA GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Other loans
2,186,250
1,601,250

Trade creditors
2,316
1,976

Amounts owed to group undertakings
828,653
961,153

Other taxation and social security
23,772
22,013

Accruals and deferred income
817,281
645,377

3,858,272
3,231,769


Other loans include director loans which accrue interest at 3% above BOE base rate.


9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Other loans
288,750
673,750

288,750
673,750


Other loans include director loans which accrue interest at 3% above BOE base rate.

Page 9

 
BENBECULA GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Directors loan

The director’s loans are as follows:


2025
2024
£
£

Mr A MacDonald
100,000
100,000
Mr JP Reece
2,375,000
2,175,000
2,475,000
2,275,000

The amount outstanding is repayable as follows:

2025
2024
        £
        £
Within one year

2,186,250

1,601,250
 
Later than one year and not later than five years

288,750

673,750
 

2,475,000

2,275,000
 

Interest is charged on the director's loans at 3% above base rate. 

Loans from JP Reece are secured by way of a legal mortgage, fixed charge, floating charge and negative pledge dated 6 October 2017.


11.


Controlling party

Benbecula Group Ltd is controlled by Mr JP Reece and Mrs SE Reece.

Page 10