Company Registration No. 10533874 (England and Wales)
Mount Royal Property Group Limited
Unaudited financial statements
for the year ended 31 December 2025
Pages for filing with the registrar
Mount Royal Property Group Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
Mount Royal Property Group Limited
Balance sheet
As at 31 December 2025
1
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
5
27,000,000
27,000,000
Current assets
Debtors
7
629,534
645,412
Cash at bank and in hand
394
696
629,928
646,108
Creditors: amounts falling due within one year
8
(4,338,933)
(4,746,116)
Net current liabilities
(3,709,005)
(4,100,008)
Total assets less current liabilities
23,290,995
22,899,992
Creditors: amounts falling due after more than one year
9
(4,400,000)
(4,600,000)
Provisions for liabilities
10
(2,875,139)
(2,875,139)
Net assets
16,015,856
15,424,853
Capital and reserves
Called up share capital
11
2
2
Profit and loss reserves
16,015,854
15,424,851
Total equity
16,015,856
15,424,853
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Mount Royal Property Group Limited
Balance sheet (continued)
As at 31 December 2025
2
The financial statements were approved and signed by the director and authorised for issue on 24 September 2026.
Robert Douglas Miller
Director
Company Registration No. 10533874
Mount Royal Property Group Limited
Notes to the financial statements
For the year ended 31 December 2025
3
1
Accounting policies
Company information
Mount Royal Property Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Level 4, Dashwood House, 69 Old Broad Street, London, EC2M 1QS.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
Ongoing support is provided by a loan from another group company and the appropriateness of the going concern basis is dependent on this support being continued.
1.3
Revenue
Turnover represents rental income, net of VAT. Rental income is recognised at the fair value of consideration receivable.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Debtors do not carry interest and are stated at their nominal value.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Mount Royal Property Group Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
4
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.
Other financial liabilities
Derivatives, including interest rate swaps, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
2
Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Valuation of investment property
The investment property is periodically professionally valued using a yield methodology. In intervening periods the valuation is assessed by the director. This methodology uses market rentals but there is an inherent degree of judgement involved in that each property is unique and value can only ultimately be reliably tested in the market itself.
Valuation of interest rate swap
The interest rate swap has been professionally valued at the year end date by the bank. As interest rates fluctuate, the value of the swap will change. The value of the swap will also change as the swap approaches maturity, and the number of interest receipts and payments reduce.
Mount Royal Property Group Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
5
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
0
0
4
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
71,278
94,319
Adjustments in respect of prior periods
6,542
Total current tax
77,820
94,319
5
Investment property
2025
£
Fair value
At 1 January 2025 and 31 December 2025
27,000,000
The fair value of the investment property has been arrived at on the basis of a valuation carried out by Knight Frank, independent valuers, as at 28 March 2022. The director is satisfied that the valuation remains an accurate reflection of fair value as at 31 December 2025. The historic cost of the investment property is £15,142,750 (2024 - £15,142,750).
6
Financial instruments
2025
2024
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
449,169
645,412
The fair value of the interest rate swap at the balance sheet date is determined using quoted prices.
Mount Royal Property Group Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
6
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
147,089
Other debtors
33,276
180,365
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
449,169
645,412
Total debtors
629,534
645,412
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
200,000
200,000
Trade creditors
36,276
Amounts owed to group undertakings
3,884,274
4,318,113
Corporation tax
71,278
85,876
Other taxation and social security
24,015
23,617
Other creditors
123,090
118,510
4,338,933
4,746,116
The bank loan is secured against Mount Royal Hotel.
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
4,400,000
4,600,000
Creditors which fall due after five years are payable as follows:
Payable by instalments
-
3,800,000
The bank loan is secured against Mount Royal Hotel.
Mount Royal Property Group Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
7
10
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
2,875,139
2,875,139
The deferred tax liability relates to the fair value uplift on investment property.
11
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
200
100
2
1
Ordinary A shares of 1p each
0
100
1
200
200
2
2