Company registration number 10551003 (England and Wales)
WELLCARE GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
WELLCARE GROUP LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
WELLCARE GROUP LIMITED
BALANCE SHEET
AS AT 31 OCTOBER 2025
31 October 2025
- 1 -
31 October 2025
31 March 2025
Notes
£
£
£
£
Fixed assets
Intangible assets
3
5,601,756
3,353,993
Tangible assets
4
746,260
570,684
Investments
5
6,062,978
6,056,528
12,410,994
9,981,205
Current assets
Stocks
441,090
118,499
Debtors
6
5,290,609
3,206,373
Cash at bank and in hand
617,571
313,083
6,349,270
3,637,955
Creditors: amounts falling due within one year
7
(14,088,474)
(8,873,298)
Net current liabilities
(7,739,204)
(5,235,343)
Total assets less current liabilities
4,671,790
4,745,862
Creditors: amounts falling due after more than one year
8
(1,871,286)
(2,095,225)
Provisions for liabilities
(25,251)
(2,579)
Net assets
2,775,253
2,648,058
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
2,775,153
2,647,958
Total equity
2,775,253
2,648,058
WELLCARE GROUP LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2025
31 October 2025
- 2 -
For the financial period ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 8 September 2026
Mr A Patel
Director
Company registration number 10551003 (England and Wales)
WELLCARE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information
Wellcare Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Elthorne Gate, 64 High Street, Pinner, HA5 5QA.
1.1
Reporting period
The financial statements for the current period have been prepared for the seven-month period ended 31 October 2025, following a change in the company’s accounting reference date from 31 March to 31 October to achieve consistency in reporting periods with other entities under common ownership.
The comparative figures relate to the twelve-month period ended 31 March 2025. Accordingly, the amounts presented for the current period are not directly comparable with those of the prior period.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.3
Going concern
At the time of approving the financial statements, the directors have reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true
1.4
Revenue
Turnover represents revenue generated from the pharmacy and is recognised at the fair value of the consideration
received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discount, settlement discounts and volume rebates
WELLCARE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings
2% straight line
Fixtures and fittings
25% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
WELLCARE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 5 -
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
WELLCARE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 6 -
1.14
The company has taken advantage of the exemption, under the terms of Financial Reporting Standard 102, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
2
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
2025
Number
Number
Total
26
20
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2025
3,527,187
Additions
491,741
Transfers
1,964,062
At 31 October 2025
5,982,990
Amortisation and impairment
At 1 April 2025
173,194
Amortisation charged for the period
208,040
At 31 October 2025
381,234
Carrying amount
At 31 October 2025
5,601,756
At 31 March 2025
3,353,993
WELLCARE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 7 -
4
Tangible fixed assets
Land and buildings
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2025
597,257
11,306
2,600
34,701
645,864
Additions
144,811
290
31,598
176,699
Transfers
26,755
26,755
At 31 October 2025
597,257
182,872
2,890
66,299
849,318
Depreciation and impairment
At 1 April 2025
59,725
4,946
1,138
9,371
75,180
Depreciation charged in the period
6,968
12,352
256
8,302
27,878
At 31 October 2025
66,693
17,298
1,394
17,673
103,058
Carrying amount
At 31 October 2025
530,564
165,574
1,496
48,626
746,260
At 31 March 2025
537,532
6,360
1,462
25,330
570,684
5
Fixed asset investments
2025
2025
£
£
Shares in group undertakings and participating interests
6,062,978
6,056,528
The company holds 100% of the issued share capital in Quickhaven Limited, Mirchris Ltd, Oakleigh Group of Pharmacies Limited, and Ebrington Wellcare Limited.
During the year, the company further expanded its group structure by acquiring 100% of the issued share capital of Pi Gen (Bexley) Ltd, Pi Gen (Ilford) Ltd, Pi Gen (Maidstone) Ltd, and Pi-Gen (Wimbledon) Ltd.
WELLCARE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
5
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 April 2025
6,056,528
Additions
6,450
At 31 October 2025
6,062,978
Carrying amount
At 31 October 2025
6,062,978
At 31 March 2025
6,056,528
6
Debtors
2025
2025
Amounts falling due within one year:
£
£
Trade debtors
729,800
197,196
Amounts owed by group undertakings
1,947,846
518,787
Other debtors
2,501,685
2,430,617
Prepayments and accrued income
111,278
59,773
5,290,609
3,206,373
7
Creditors: amounts falling due within one year
2025
2025
£
£
Bank loans
332,439
302,422
Trade creditors
756,640
205,339
Amounts owed to group undertakings
9,665,662
6,349,300
Taxation and social security
141,548
45,386
Other creditors
3,192,185
1,970,851
14,088,474
8,873,298
WELLCARE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 9 -
8
Creditors: amounts falling due after more than one year
2025
2025
Notes
£
£
Bank loans and overdrafts
1,871,286
2,095,225
Creditors which fall due after five years are payable as follows:
Payable by instalments
989,669
1,228,330
The bank loans payable within and after one year are secured by way of fixed and floating charge over the following:
First legal charge over the leasehold land and buildings of 155 High Street, Acton, London, W3 6LP.
First legal charge over the leasehold land and buildings of 172 Fore Street, Edmonton, N18 2JB.
Unlimited debenture from Mirchris Ltd.
Unlimited debenture from Wellcare Group Limited.
Unlimited debenture from Quickhaven Limited.
An Omnibus Guarantee and set off agreement among the Bank, Avni Ltd, Wellcare Group Ltd, Oakleigh Group of Pharmacies Ltd, Quickhaven Ltd, Wellcare (Harrow Weald) Ltd, Wellcare (Acton) Ltd, Mirchris Ltd and BKR Ltd together with such other security as the Bank may from time to time hold in respect of the debts.
All monies guarantee from Mr B Patel for principal amounts plus interest and other costs.
9
Related party transactions
Transactions with related parties
During the period the company entered into the following transactions with related parties:
Management fees receivable
Management fees payable
2025
2025
2025
2025
£
£
£
£
Entities with common controlling shareholders and directors
-
62,036
47,987
-
2025
2025
Amounts due to related parties
£
£
Entities with common controlling shareholders and directors
953,387
91,106
The above disclosed amount is included within the other creditors due in one year. The loan is unsecured, interest free and repayable on demand.
WELLCARE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
9
Related party transactions
(Continued)
- 10 -
The following amounts were outstanding at the reporting end date:
2025
2025
Amounts due from related parties
£
£
Entities with common controlling shareholders and directors
2,243,356
991,294
The above disclosed amount is included within the other debtors due in one year. The loan is unsecured, interest free and repayable on demand.
2025-10-312025-04-01falsefalsefalse08 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr A Patel105510032025-04-012025-10-31105510032025-10-31105510032025-03-3110551003core:NetGoodwill2025-10-3110551003core:NetGoodwill2025-03-3110551003core:LandBuildingscore:OwnedOrFreeholdAssets2025-10-3110551003core:FurnitureFittings2025-10-3110551003core:ComputerEquipment2025-10-3110551003core:MotorVehicles2025-10-3110551003core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3110551003core:FurnitureFittings2025-03-3110551003core:ComputerEquipment2025-03-3110551003core:MotorVehicles2025-03-3110551003core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3110551003core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3110551003core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-3110551003core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3110551003core:CurrentFinancialInstruments2025-10-3110551003core:CurrentFinancialInstruments2025-03-3110551003core:ShareCapital2025-10-3110551003core:ShareCapital2025-03-3110551003core:RetainedEarningsAccumulatedLosses2025-10-3110551003core:RetainedEarningsAccumulatedLosses2025-03-3110551003bus:Director12025-04-012025-10-3110551003core:Goodwill2025-04-012025-10-3110551003core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-012025-10-3110551003core:FurnitureFittings2025-04-012025-10-3110551003core:ComputerEquipment2025-04-012025-10-3110551003core:MotorVehicles2025-04-012025-10-31105510032024-04-012025-03-3110551003core:NetGoodwill2025-03-3110551003core:NetGoodwill2025-04-012025-10-3110551003core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3110551003core:FurnitureFittings2025-03-3110551003core:ComputerEquipment2025-03-3110551003core:MotorVehicles2025-03-31105510032025-03-3110551003core:Non-currentFinancialInstruments2025-10-3110551003core:Non-currentFinancialInstruments2025-03-3110551003bus:PrivateLimitedCompanyLtd2025-04-012025-10-3110551003bus:SmallCompaniesRegimeForAccounts2025-04-012025-10-3110551003bus:FRS1022025-04-012025-10-3110551003bus:AuditExemptWithAccountantsReport2025-04-012025-10-3110551003bus:FullAccounts2025-04-012025-10-31xbrli:purexbrli:sharesiso4217:GBP