Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31true12025-01-01falseManagement consultancy activities.1falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10830442 2025-01-01 2025-12-31 10830442 2024-01-01 2024-12-31 10830442 2025-12-31 10830442 2024-12-31 10830442 c:Director1 2025-01-01 2025-12-31 10830442 d:Buildings 2025-01-01 2025-12-31 10830442 d:Buildings 2025-12-31 10830442 d:Buildings 2024-12-31 10830442 d:Buildings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10830442 d:ComputerEquipment 2025-01-01 2025-12-31 10830442 d:ComputerEquipment 2025-12-31 10830442 d:ComputerEquipment 2024-12-31 10830442 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10830442 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10830442 d:CurrentFinancialInstruments 2025-12-31 10830442 d:CurrentFinancialInstruments 2024-12-31 10830442 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 10830442 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 10830442 d:ShareCapital 2025-12-31 10830442 d:ShareCapital 2024-12-31 10830442 d:RetainedEarningsAccumulatedLosses 2025-12-31 10830442 d:RetainedEarningsAccumulatedLosses 2024-12-31 10830442 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-12-31 10830442 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 10830442 c:FRS102 2025-01-01 2025-12-31 10830442 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 10830442 c:FullAccounts 2025-01-01 2025-12-31 10830442 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 10830442 2 2025-01-01 2025-12-31 10830442 6 2025-01-01 2025-12-31 10830442 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 10830442









PASSAIC SERVICES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
PASSAIC SERVICES LIMITED
REGISTERED NUMBER: 10830442

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
221,381
215,858

Investments
 5 
5,025,570
1,863,067

  
5,246,951
2,078,925

Current assets
  

Debtors: amounts falling due within one year
 6 
2,272,867
1,692,986

Cash at bank and in hand
 7 
52,743
1,765,471

  
2,325,610
3,458,457

Creditors: amounts falling due within one year
 8 
(6,401,415)
(4,121,408)

Net current liabilities
  
 
 
(4,075,805)
 
 
(662,951)

Total assets less current liabilities
  
1,171,146
1,415,974

  

Net assets
  
1,171,146
1,415,974


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,171,046
1,415,874

  
1,171,146
1,415,974


Page 1

 
PASSAIC SERVICES LIMITED
REGISTERED NUMBER: 10830442
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 September 2026.




B L Green
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PASSAIC SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Passaic Services Limited is a company incorporated in England and Wales.

The principal activity of the company is that of holding/making investments.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
PASSAIC SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
33%
straight line.

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Valuation of investments

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).

Page 4

 
PASSAIC SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Tangible fixed assets


Freehold property
Computer equipment
Total

£
£
£



Cost or valuation


At 1 January 2025
215,726
475
216,201


Additions
5,655
-
5,655



At 31 December 2025

221,381
475
221,856



Depreciation


At 1 January 2025
-
343
343


Charge for the year on owned assets
-
132
132



At 31 December 2025

-
475
475



Net book value



At 31 December 2025
221,381
-
221,381



At 31 December 2024
215,726
132
215,858

Page 5

 
PASSAIC SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Fixed asset investments





Listed investments

£



Cost or valuation


At 1 January 2025
1,863,067


Additions
4,943,103


Disposals
(2,163,400)


Revaluations
382,800



At 31 December 2025
5,025,570





6.


Debtors

2025
2024
£
£


Other debtors
2,272,867
1,692,986

2,272,867
1,692,986



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
52,743
1,765,471

52,743
1,765,471



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Other loans
5,000
5,000

Corporation tax
40,036
174,581

Other creditors
6,353,129
3,938,577

Accruals and deferred income
3,250
3,250

6,401,415
4,121,408


Page 6

 
PASSAIC SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Financial instruments

2025
2024
£
£

Financial assets


Financial assets measured at fair value through profit or loss
5,078,313
3,628,538




Financial assets measured at fair value through profit or loss comprise cash at bank and listed investments.


10.


Related party transactions

At the balance sheet date the company was owed £1,594,135 (2024: £954,818) by the director of the company.  This was repaid by the director in full on 1 September 2026.

At the balance sheet date the company owed £6,352,803 (2024: £3,913,136) to companies under common control.


11.


Controlling party

The company is controlled by Passaic Investments Limited, a company incorporated in England and Wales.

 
Page 7