|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Statement of financial position |
1 |
|
Notes to the financial statements |
3 |
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
(restated) |
||
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Debtors |
6 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
7 |
|
|
|
------- |
-------- |
||
|
Net current (liabilities)/assets |
(
|
|
|
|
------- |
-------- |
||
|
Total assets less current liabilities |
(
|
|
|
|
------- |
-------- |
||
|
Net (liabilities)/assets |
(
|
|
|
|
------- |
-------- |
||
|
Profit and loss account |
(
|
|
|
------- |
-------- |
|
|
Shareholders (deficit)/funds |
(
|
|
|
------- |
-------- |
|
|
|
|
Statement of Financial Position (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Fixtures and fittings |
- |
|
|
|
Equipment |
- |
|
|
|
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 July 2024 (as restated) and 30 June 2025 |
|
|
|
|
------- |
------- |
------- |
|
|
Depreciation |
|||
|
At 1 July 2024 |
|
|
|
|
Charge for the year |
|
– |
|
|
------- |
------- |
------- |
|
|
At 30 June 2025 |
|
|
|
|
------- |
------- |
------- |
|
|
Carrying amount |
|||
|
At 30 June 2025 |
|
– |
|
|
------- |
------- |
------- |
|
|
At 30 June 2024 |
|
– |
|
|
------- |
------- |
------- |
|
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Other debtors |
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Corporation tax |
|
– |
|
Other creditors |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
| Previously Reported | Adjustment | Restated | ||
| £ | £ | £ | ||
| Cash at bank | 48,380 | (46,167) | 2,213 | |
| Directors Loan Account | (15,506) | 21,125 | 5,619 | |
| Corporation Tax Liability | 5,915 | (5,293) | 622 | |
| Sales | – | (11,645) | (11,645) | |
| Other Creditors | (4,550) | 4,550 | – | |
| Administrative Expenses | 3,806 | 35,534 | 39,340 | |
| Other Debtors | – | 1,896 | 1,896 | |
| Loss before tax | 2,746 | 23,889 | 26,635 | |
| Net Assets | 34,120 | (23,889) | 10,231 | |