| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| as restated | |||||
| Note | £ | £ | |||
| Fixed assets | |||||
| Tangible assets | 5 |
|
|
||
| Current assets | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: amounts falling due within one year | 7 |
(
|
) |
(
|
) |
| Net current liabilities |
(
|
) |
(
|
) | |
| Total assets less current liabilities | 3,764,520 | 1,968,182 | |||
| Creditors: amounts falling due after more than one year | 8 |
(
|
) |
(
|
) |
| Provisions for liabilities |
(
|
) |
(
|
) | |
| Net assets |
|
|
|||
| Capital and reserves | |||||
| Called up share capital |
|
|
|||
| Other reserves |
|
|
|||
| Profit and loss account |
(
|
) |
(
|
) | |
| Shareholders funds |
|
|
|||
| Director |
| Plant and machinery | |
| Motor vehicles |
| Land and buildings | Plant and machinery etc. | Total | ||||
|---|---|---|---|---|---|---|
| £ | £ | £ | ||||
| Cost or valuation | ||||||
| At |
|
|
|
|||
| Additions |
|
|
|
|||
| Revaluations |
|
- |
|
|||
| At |
|
|
|
|||
| Depreciation | ||||||
| At |
- |
|
|
|||
| Charge | - |
|
|
|||
| At |
- |
|
|
|||
| Carrying amount | ||||||
| At |
|
|
|
|||
| At 30 September 2024 |
|
|
|
|||
| 2025 | ||
|---|---|---|
| £ | ||
| Carrying amount at |
|
|
| Additions |
|
|
| Fair value adjustments |
|
|
| Carrying amount at |
|
|
| 2025 | 2024 | |||
|---|---|---|---|---|
| as restated | ||||
| £ | £ | |||
| Other debtors |
|
|
||
| 2025 | 2024 | |||
|---|---|---|---|---|
| £ | £ | |||
| Bank loans and overdrafts |
|
|
||
| Taxation and social security |
|
|
||
| Other creditors |
|
|
||
|
|
|
|||
| 2025 | 2024 | |||
|---|---|---|---|---|
| £ | £ | |||
| Bank loans and overdrafts |
|
|
||
| Other creditors |
|
- | ||
|
|
|
|||
| 2025 | 2024 | |||
|---|---|---|---|---|
| £ | £ | |||
| At start of year (restated) | 607,454 | - | ||
| Reclassification from fair reserve to profit and loss account | 559,068 | 607,454 | ||
| At end of year | 1,166,522 | 607,454 | ||
| At 1 October 2023 | At 30 September 2024 | |||
|---|---|---|---|---|
| £ | £ | |||
| Reconciliation of equity | ||||
| Capital and reserves (as previously stated) | (354,320 | ) | (390,796 | ) |
| Fair value adjustment of investment properties | - | 809,939 | ||
| Deferred tax on fair value adjustment | - | (202,485 | ) | |
| Deferred tax asset on losses b/fwd | - | 99,778 | ||
| Capital and reserves (restated) |
(
|
) |
|
|