Company registration number 11679051 (England and Wales)
CINDEV UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
CINDEV UK LIMITED
COMPANY INFORMATION
Directors
R P Miners
J Miners
Company number
11679051
Registered office
C/o Forvis Mazars LLP
The Pinnacle
160 Midsummer Boulevard
Milton Keynes
Buckinghamshire
United Kingdom
MK9 1FF
Auditor
FLB Audit LLP
1010 Eskdale Road
Winnersh Triangle
Wokingham
Berkshire
RG41 5TS
CINDEV UK LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 29
CINDEV UK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

Cindev UK Limited is the holding company for activities of Janex, a global supplier of chemicals. Our main operating office is in Lausanne, Switzerland.

Review of the business

Following a record year in 2024 in terms of volume, and early warning signs observed in Q4 2024 indicating that 2025 would be more challenging, we have been navigating a particularly difficult year. We have faced a reduction in volumes alongside significant margin pressure in what has become a buyer’s market. This impact was further compounded by a significant weakening of the USD. Volumes in 2025 were 38% lower than in 2024, while our gross margin increased at 9.3% (2024 : 7.8%).

Principal risks and uncertainties

The principal risks and uncertainties facing the Group are as follows:

 

Demand for and supply of the Group’s products is broadly related to global economic activity given the end applications of the chemicals that we supply. To mitigate the impact of a global economic downturn, we actively diversify the number of products that we source and distribute, and the number of regions that we work with.

 

The global economic and geopolitical situations are having an impact on the Group. In this uncertain environment, despite strong sales volumes, our margins have been under pressure.

 

The Directors have carried out an assessment of the potential impact of these uncertainties on the business, including the impact of mitigation measures, and have concluded that these are non-adjusting events. The Directors have taken account of these potential impacts in their going concern assessment.

 

The Group continues to work with its partners to minimise any impacts of these events and maximise the realisation of any opportunities they may provide to the business.

Key performance indicators

Management use a range of performance measures to monitor and manage the business. The performance measures are split into financial and non-financial key performance indicators as set out below.

 

Financial

Gross margin: This is the most important KPI for the Group. We track this operationally as gross profit per unit of product volume sold and financially as a gross profit margin. The gross margin in 2025 was 9.3%, up from 7.8% in 2024.

 

Available capital: Ensuring sufficient balance sheet capital and liquidity to support trading activity is critical. As such we track Liquidity Ratio 2 (Cash + Debtors - current liabilities). This was EUR 7,030K in 2025, compared with EUR 6,580K in 2024.

 

Non-financial

Expansion: The Group has been pursuing an expansion strategy in recent years, focusing on expanding our product portfolio and reducing the operating risk for the business. As a result of the unfavourable economic environment, overall volumes have fallen, but we have a broader product portfolio and a more balanced spread between our main products.

We have successfully maintained our ISO 9001 Certification following the independent audit of our Quality Management System in December 2025.

 

Staff: The headcount remains stable in 2025 at 15 (2024 - 17).

CINDEV UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Directors' statement of compliance with duty to promote the success of the Group

The Directors of the Group must act in accordance with a set of general duties, these duties are detailed in the UK's Companies Act 2006 and include a duty to promote the success of the Group under section 172 (1) of the Companies Act 2006, whilst also considering the broad range of stakeholders who interact with and are impacted by our business. Throughout the year while discharging their duties, amongst other matters, section 172 (1) requires a director to have regard to (amongst other matters):

 

a) the likely consequences of any decision in the long term,

b) the interests of the Group's employees,

c) the need to foster the Group's business relationships with suppliers, customers and others,

d) the impact of the Group's operations on the community and the environment,

e) the desirability of the Group maintaining a reputation for high standards of business conduct, and

f) the need to act fairly as between members of the Group.

 

To understand what matters to stakeholders and carefully consider all the relevant factors when selecting the appropriate course of action the directors consider the impact to our key stakeholder groups, examples of how the directors have engaged with key stakeholders are detailed below:

Employees

The expertise of our employees is the key factor in our success. We position the Group as a service company. To this end, we have a constant drive for improvement and the pursuit of excellence in relations with our employees.

 

Environment

The Group is committed to protecting the environment by monitoring and managing our business operations to better understand and continuously reduce our impact on the environment. We adhere to very strict safety standards to protect the environment and our communities.

Suppliers

We strive to be a preferred partner for our suppliers and to distribute their products around the world as efficiently and safely as possible.

Customers

We aim to exceed the needs and demands of our customers and provide to them optimal solutions based on ever-changing market requirements through our commercial and logistical expertise.

On behalf of the board

J Miners
Director
23 September 2026
CINDEV UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

Cindev UK Limited is the holding company for the activities of its subsidiaries, Janex, a global supplier of chemicals. The main operating office is in Lausanne, Switzerland.

 

The Group's principal activity is the supply of petrochemicals focused on higher olefins, heavy alkylates, polyisobutylene, high purity paraffins and other performance chemicals.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to €1,850k (2024: €1,500k). The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

R P Miners
J Miners
Post reporting date events

The group has no post balance sheet events of note to report.

Future developments

Strategic focus for 2026 is to continue to expand the Group and diversify its product portfolio.

Auditor

In accordance with the company's articles, a resolution proposing that FLB Audit LLP be reappointed as auditor of the group will be put at a General Meeting.

Energy and carbon report

As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

CINDEV UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Going concern

After making enquiries, the Directors are satisfied that the Group and Parent Company has adequate resources to continue in operational existence for the foreseeable future. This includes being able to pay creditors as they fall due for a period of not less than 12 months from the approval of these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the annual report and financial statements.

Economic impact of global events

UK businesses are currently facing many uncertainties such as the consequences of Brexit, environmental sustainability and geopolitical events such as the Russian invasion of Ukraine, the Israeli-Palestinian conflict. These uncertainties have contributed to an environment where there exists a range of issues and risks, including inflation, high interest rates, labour shortages, disrupted supply chains and new ways of working.

 

The Directors have carried out an assessment of the potential impact of these uncertainties on the business, including the impact of mitigation measures, and have concluded that these are non-adjusting events with the greatest impact on the business expected to be from the economic ripple effect on the global economy. The Directors have taken account of these potential impacts in their going concern assessment.

 

Cindev UK Limited and its subsidiaries, continue to work with its partners to minimise any impacts of these events and maximise realisation of any opportunities they may provide to the business.

On behalf of the board
J Miners
Director
23 September 2026
CINDEV UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CINDEV UK LIMITED
- 5 -

Qualified opinion on financial statements

We have audited the financial statements of Cindev UK Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph, the financial statements:

Basis for qualified opinion

United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) require an entity to recognise a liability for employee benefits when an employee has provided service in exchange for benefits to be paid in the future, including post-employment benefits such as retirement benefits, using the projected unit credit method (FRS 102 paragraphs 28.3A, 28.9A, and 28.14).

 

Contrary to the disclosures in Note 1.15 "Retirement benefits", the Swiss pension plan operated by the subsidiary should be classified as a defined benefit plan under FRS 102. This is because there may be a legal or constructive obligation for the employer to make additional contributions if the plan assets are insufficient to meet employee benefits arising from current and past service (FRS 102 paragraph 28.10, in conjunction with Article 65d(3)(a) of the Swiss Occupational Pension Law [SR 831.40]).

 

The financial statements therefore depart from the requirements of FRS 102 in this regard. The effect of this departure on the consolidated financial statements has not been quantified.

 

Separately, management have not disclosed the full directors' remuneration value pertaining to the Company's overseas subsidiaries, in Note 7 of these financial statements, which constitutes a departure from FRS 102 and the Companies Act 2006.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

CINDEV UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CINDEV UK LIMITED
- 6 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

Notwithstanding our qualified opinion on the financial statements, in our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

CINDEV UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CINDEV UK LIMITED
- 7 -

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Daniel Reid FCA (Senior Statutory Auditor)
For and on behalf of FLB Audit LLP, Statutory Auditor
Chartered Accountants
1010 Eskdale Road
Winnersh Triangle
Wokingham
Berkshire
RG41 5TS
23 September 2026
CINDEV UK LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
€000
€000
Turnover
3
63,477
110,776
Cost of sales
(57,564)
(102,087)
Gross profit
5,913
8,689
Administrative expenses
(6,868)
(7,047)
Other operating income
71
156
Operating (loss)/profit
4
(884)
1,798
Interest receivable and similar income
8
74
14
Interest payable and similar expenses
9
(43)
(58)
(Loss)/profit before taxation
(853)
1,754
Tax on (loss)/profit
10
(7)
(262)
(Loss)/profit and total comprehensive (expense)/income for the financial year
(860)
1,492
(Loss)/profit and total comprehensive (expense)/income for the financial year is all attributable to the owners of the parent company.

The notes on pages 14 to 29 form part of these financial statements.

CINDEV UK LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
Notes
€000
€000
€000
€000
Fixed assets
Tangible assets
12
25
39
25
39
Current assets
Stocks
15
118
3,266
Debtors
16
9,100
19,194
Cash at bank and in hand
2,667
1,331
11,885
23,791
Creditors: amounts falling due within one year
17
(4,737)
(13,945)
Net current assets
7,148
9,846
Total assets less current liabilities
7,173
9,885
Provisions for liabilities
Deferred tax liability
19
87
89
(87)
(89)
Net assets
7,086
9,796
Capital and reserves
Share capital
21
1
1
Merger reserve
6
6
Profit and loss reserves
7,079
9,789
Total equity
7,086
9,796

The notes on pages 14 to 29 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 23 September 2026 and are signed on its behalf by:
23 September 2026
J Miners
Director
Company registration number 11679051 (England and Wales)
CINDEV UK LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
€000
€000
€000
€000
Fixed assets
Tangible assets
12
25
39
Investments
13
7,295
7,295
7,320
7,334
Current assets
Cash at bank and in hand
99
71
Creditors: amounts falling due within one year
17
(52)
(52)
Net current assets
47
19
Net assets
7,367
7,353
Capital and reserves
Share capital
21
1
1
Merger reserve
6
6
Profit and loss reserves
7,360
7,346
Total equity
7,367
7,353

The notes on pages 14 to 29 form part of these financial statements.

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was €1,864k (2024 - €1,428k profit).

The financial statements were approved by the board of directors and authorised for issue on 23 September 2026 and are signed on its behalf by:
23 September 2026
J Miners
Director
Company registration number 11679051 (England and Wales)
CINDEV UK LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Merger reserve
Profit and loss reserves
Total
Notes
€000
€000
€000
€000
Balance at 1 January 2024
1
6
9,797
9,804
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,492
1,492
Dividends
11
-
-
(1,500)
(1,500)
Balance at 31 December 2024
1
6
9,789
9,796
Year ended 31 December 2025:
Loss and total comprehensive income
-
-
(860)
(860)
Dividends
11
-
-
(1,850)
(1,850)
Balance at 31 December 2025
1
6
7,079
7,086
Share Capital
The share capital account is the nominal value of share capital subscribed for.
Merger reserve
The merger reserve represents the value of the investment acquired above the nominal value of share capital issued.
Profit and loss reserves
The profit and loss reserves include all cumulative retained profit and losses, net of dividends paid and other adjustments.

The notes on pages 14 to 29 form part of these financial statements.

CINDEV UK LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Merger reserve
Profit and loss reserves
Total
Notes
€000
€000
€000
€000
Balance at 1 January 2024
1
6
7,418
7,425
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,428
1,428
Dividends
11
-
-
(1,500)
(1,500)
Balance at 31 December 2024
1
6
7,346
7,353
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
1,864
1,864
Dividends
11
-
-
(1,850)
(1,850)
Balance at 31 December 2025
1
6
7,360
7,367
Share Capital
The share capital account is the nominal value of share capital subscribed for.
Merger reserve
The merger reserve represents the value of the investment acquired above the nominal value of share capital issued
Profit and loss reserves
The profit and loss reserves include all cumulative retained profit and losses, net of dividends paid and other adjustments,

The notes on pages 14 to 29 form part of these financial statements.

CINDEV UK LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
2025
2024
Notes
€000
€000
€000
€000
Cash flows from operating activities
Cash generated from/(absorbed by) operations
26
3,164
(3,088)
Income taxes paid
(9)
(262)
Net cash inflow/(outflow) from operating activities
3,155
(3,350)
Investing activities
Interest received
74
14
Net cash generated from investing activities
74
14
Financing activities
Interest paid
(43)
(58)
Dividends paid to equity shareholders
(1,850)
(1,500)
Net cash used in financing activities
(1,893)
(1,558)
Net increase/(decrease) in cash and cash equivalents
1,336
(4,894)
Cash and cash equivalents at beginning of year
1,331
6,225
Cash and cash equivalents at end of year
2,667
1,331

The notes on pages 14 to 29 form part of these financial statements.

CINDEV UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
1
Accounting policies
Company information

Cindev UK Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is C/o Forvis Mazars LLP, The Pinnacle, 160 Midsummer Boulevard, Milton Keynes, Buckinghamshire, United Kingdom, MK9 1FF.

 

The group consists of Cindev UK Limited and all of its subsidiaries.

 

The Group's principal activity is the supply of petrochemicals focused on higher olefins, heavy alkylates, polyisobutylene, high purity paraffins and other performance chemicals.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in euros, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest €000.

The financial statements have been prepared under the historical cost convention, unless otherwise specified within these accounting policies. The principal accounting policies adopted are set out below.

The parent Company has taken advantage of the exemption from preparing a statement of cash flows, on the basis that it is a qualifying entity and the Group statement of cash flows, included in these financial statements, includes the Company's cash flows.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Cindev UK Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

CINDEV UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

The Group remains in a net asset position. In considering the appropriateness of adopting the going concern basis in preparing the financial statements, the directors have assessed the potential cash generation of the Group for the foreseeable future (being twelve months from the date of approving the financial statements).

 

The directors therefore believe there are adequate resources to support the going concern assumption.

1.5
Turnover

Turnover comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Turnover is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (based on the Incoterms of the sale), the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
3 - 5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

CINDEV UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition on a weighted average basis.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CINDEV UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

CINDEV UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CINDEV UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

 

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the statement of financial position. The Assets of the plan are held separately from the company in independently administered funds.

 

Swiss pension plans are generally considered as defined benefit plans. As the Swiss subsidiary company's plans are fully reinsured, they are accounted for like contribution plans.

1.16
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

CINDEV UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
1.17
Foreign exchange

For subsidiaries, the functional currency of Janex International BV and Cindev BV is Euros and functional currency of Janex SA is US Dollar.

 

The average rate for the period for Euro to US Dollar was 1:1.12 (2024 - 1:1.08) and the period end rate for Euro to US Dollar was 1:1.17 (2024-1:1.04).

 

The Group's functional and presentation currency is Euros.

 

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

 

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 

On consolidation, the results of overseas operations are translated into Euros at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

1.18

Group reorganisations and transfers of investments within the group

The company accounts for investments in subsidiaries at cost less impairment.

 

Where investments are transferred between entities under common control and the transaction is not specifically addressed by FRS 102, management applies the requirements of FRS 102 paragraph 10.4 in developing an appropriate accounting policy.

 

In a reorganisation involving the transfer of subsidiary undertakings within the group, the company allocates the carrying amount of existing investments between the affected investments based on their relative values immediately before the reorganisation. No gain or loss is recognised as a result of such transfers.

 

Accordingly, where a subsidiary undertaking is transferred from one subgroup to another within the common-control group, the carrying amount previously included within an existing investment is reallocated to the newly acquired investment on a relative value basis.

CINDEV UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Management are of the opinion that there are no estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities as at year end.

3
Turnover

The whole of the turnover is attributable to the principal activity of the group, as stated on Note 1.

2025
2024
€000
€000
Turnover analysed by geographical market
United Kingdom
719
1,163
Rest of Europe
14,115
31,889
Rest of the world
48,643
77,724
63,477
110,776
4
Operating (loss)/profit
2025
2024
€000
€000
Operating (loss)/profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
1,155
(867)
Depreciation of tangible fixed assets
14
15
Operating lease charges
389
523
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
€000
€000
For audit services
Audit of the financial statements of the group and company
24
14
For other services
All other non-audit services
7
6
CINDEV UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Employees
15
17
1
1

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
€000
€000
€000
€000
Wages and salaries
3,883
5,699
140
118
Social security costs
339
490
13
11
Pension costs
291
301
-
0
-
0
4,513
6,490
153
129
7
Directors' remuneration
2025
2024
€000
€000
Remuneration for qualifying services
-
79

No retirement benefits were accruing to the directors during the period.

8
Interest receivable and similar income
2025
2024
€000
€000
Interest income
Interest on bank deposits
74
14
9
Interest payable and similar expenses
2025
2024
€000
€000
Interest on bank overdrafts and loans
43
58
10
Taxation
2025
2024
€000
€000
Current tax
UK corporation tax on profits for the current period
9
261
CINDEV UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Taxation
2025
2024
€000
€000
(Continued)
- 23 -
Deferred tax
Origination and reversal of timing differences
(2)
1
Total tax charge
7
262

The actual charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
€000
€000
(Loss)/profit before taxation
(853)
1,754
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(213)
439
Effect of overseas tax rates
220
(177)
Taxation charge
7
262

Overseas corporation tax is in relation to The Netherlands and Switzerland, so the group is subject to any changes in tax rates in these jurisdictions.

11
Dividends
2025
2024
Recognised as distributions to equity holders:
€000
€000
Final paid
1,850
1,500
CINDEV UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
12
Tangible fixed assets
Group
Office equipment
€000
Cost
At 1 January 2025 and 31 December 2025
111
Depreciation and impairment
At 1 January 2025
72
Depreciation charged in the year
14
At 31 December 2025
86
Carrying amount
At 31 December 2025
25
At 31 December 2024
39
Company
Office equipment
€000
Cost
At 1 January 2025 and 31 December 2025
67
Depreciation and impairment
At 1 January 2025
28
Depreciation charged in the year
14
At 31 December 2025
42
Carrying amount
At 31 December 2025
25
At 31 December 2024
39
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
€000
€000
€000
€000
Investments in subsidiaries
14
-
0
-
0
7,295
7,295

During the year, a group reorganisation was undertaken whereby the indirect holding in Janex SA was transferred to Cindev BV. In accordance with the company's accounting policy for common-control reorganisations, part of the carrying value of the investment in Janex International BV was reallocated to the investment in Cindev BV using a relative value methodology. The transaction did not result in any change in the total carrying value of investments held by the company.

CINDEV UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Fixed asset investments
(Continued)
- 25 -
Movements in fixed asset investments
Company
Shares in subsidiaries
€000
Cost or valuation
At 1 January 2025 and 31 December 2025
7,295
Carrying amount
At 31 December 2025
7,295
At 31 December 2024
7,295
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Janex International BV
Korte Lijnbaanssteeg 1 - 4538, 1012SL Amsterdam, The Netherlands
Ordinary
100.00
-
Janex SA
Place Bel-Air 1, 1003 Lausanne, Switzerland
Ordinary
0
100.00
Cindev BV
Raymonde de Lorechelaan 15/104, 9051 Gent
Ordinary
100.00
-
15
Stocks
Group
Company
2025
2024
2025
2024
€000
€000
€000
€000
Finished goods and goods for resale
118
3,266
-
0
-
0
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
€000
€000
€000
€000
Trade debtors
7,483
18,297
-
0
-
0
Other debtors
96
333
-
0
-
0
Prepayments and accrued income
1,521
564
-
0
-
0
9,100
19,194
-
-
CINDEV UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
€000
€000
€000
€000
Trade creditors
1,857
8,368
-
0
-
0
Other creditors
490
562
-
0
-
0
Accruals and deferred income
2,390
5,015
52
52
4,737
13,945
52
52
18
Financial instruments
Group
Company
2025
2024
2025
2024
€000
€000
€000
€000
Carrying amount of financial assets include:
Debt instruments measured at amortised cost
7,579
19,112
-
-
Financial assets measured at fair value through profit or loss
2,667
1,331
99
71
Carrying amount of financial liabilities include:
Measured at amortised cost
4,737
13,706
52
52

Financial assets measured at fair value through profit or loss comprise cash and cash equivalents.

 

Financial assets that are debt instruments measured at amortised cost comprise trade debtors, other debtors and accrued income.

 

Financial liabilities measured at amortised cost comprise trade creditors, other creditors and accruals.

19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
€000
€000
Accelerated capital allowances
87
89
The company has no deferred tax assets or liabilities.
CINDEV UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
19
Deferred taxation
(Continued)
- 27 -
Group
Company
2025
2025
Movements in the year:
€000
€000
Liability at 1 January 2025
89
-
Credit to profit or loss
(2)
-
Liability at 31 December 2025
87
-

Accelerated capital allowances are expected to reverse in accordance with the depreciation period of the tangible fixed assets to which they relate.

20
Retirement benefit schemes
2025
2024
Defined contribution schemes
€000
€000
Charge to profit or loss in respect of defined contribution schemes
291
301

The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to €291k (2024: €301k). Contributions totalling €28k (2024: €Nil) were payable to the fund at the balance sheet date.

21
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
€000
€000
Issued and fully paid
Ordinary shares of €1 each
1,114
1,114
1
1

The Ordinary shares each carry a voting right but no right to fixed income.

CINDEV UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
22
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
€000
€000
€000
€000
Within 1 year
124
129
-
6
Years 2-5
41
164
-
-
165
293
-
6
23
Related party transactions

The group has taken advantage of the exemption available in accordance within Section 33 'Related party disclosure' of FRS 102 not to disclose transactions entered into between two or more members of a group that are wholly owned.

24
Events after the reporting date

The group has no post balance sheet events of note to report.

25
Controlling party

S Miners and R P Miners are considered to be the ultimate controlling parties by virtue of their ownership of Cindev UK Limited.

26
Cash generated from/(absorbed by) group operations
2025
2024
€000
€000
(Loss)/profit after taxation
(860)
1,492
Adjustments for:
Taxation charged
7
262
Finance costs
43
58
Investment income
(74)
(14)
Depreciation and impairment of tangible fixed assets
14
15
Movements in working capital:
Decrease in stocks
3,148
109
Decrease/(increase) in debtors
10,094
(6,966)
(Decrease)/increase in creditors
(9,208)
1,956
Cash generated from/(absorbed by) operations
3,164
(3,088)
CINDEV UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
27
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
€000
€000
€000
Cash at bank and in hand
1,331
1,336
2,667
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100R P MinersJ Minersfalse11679051bus:Consolidated2025-01-012025-12-31116790512025-01-012025-12-3111679051bus:Director12025-01-012025-12-3111679051bus:Director22025-01-012025-12-3111679051bus:RegisteredOffice2025-01-012025-12-31116790512025-12-3111679051bus:Consolidated2025-12-3111679051bus:Consolidated2024-01-012024-12-31116790512024-01-012024-12-3111679051bus:Consolidated2024-12-31116790512024-12-3111679051core:FurnitureFittingsbus:Consolidated2025-12-3111679051core:FurnitureFittingsbus:Consolidated2024-12-3111679051core:FurnitureFittings2025-12-3111679051core:FurnitureFittings2024-12-3111679051core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3111679051core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3111679051core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3111679051core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3111679051core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111679051core:ShareCapitalbus:Consolidated2025-12-3111679051core:ShareCapitalbus:Consolidated2024-12-3111679051core:OtherMiscellaneousReservebus:Consolidated2025-12-3111679051core:OtherMiscellaneousReservebus:Consolidated2024-12-3111679051core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3111679051core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3111679051core:ShareCapital2025-12-3111679051core:ShareCapital2024-12-3111679051core:OtherMiscellaneousReserve2025-12-3111679051core:OtherMiscellaneousReserve2024-12-3111679051core:RetainedEarningsAccumulatedLosses2025-12-3111679051core:RetainedEarningsAccumulatedLosses2024-12-3111679051core:ShareCapitalbus:Consolidated2023-12-31116790512023-12-3111679051core:ShareCapital2023-12-3111679051core:RetainedEarningsAccumulatedLosses2023-12-3111679051core:FurnitureFittings2025-01-012025-12-3111679051core:UKTaxbus:Consolidated2025-01-012025-12-3111679051core:UKTaxbus:Consolidated2024-01-012024-12-3111679051core:FurnitureFittingsbus:Consolidated2024-12-3111679051core:FurnitureFittings2024-12-3111679051core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3111679051core:Subsidiary12025-01-012025-12-3111679051core:Subsidiary22025-01-012025-12-3111679051core:Subsidiary32025-01-012025-12-3111679051core:Subsidiary112025-01-012025-12-3111679051core:Subsidiary222025-01-012025-12-3111679051core:Subsidiary332025-01-012025-12-3111679051core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3111679051core:CurrentFinancialInstruments2025-12-3111679051core:CurrentFinancialInstruments2024-12-3111679051core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3111679051core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3111679051core:CurrentFinancialInstruments22025-12-3111679051core:CurrentFinancialInstruments22024-12-3111679051bus:PrivateLimitedCompanyLtd2025-01-012025-12-3111679051bus:FRS1022025-01-012025-12-3111679051bus:Audited2025-01-012025-12-3111679051bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3111679051bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP