Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31falsetruetrueNo description of principal activity02025-01-01false0truefalse 11694157 2025-01-01 2025-12-31 11694157 2024-01-01 2024-12-31 11694157 2025-12-31 11694157 2024-12-31 11694157 1 2025-01-01 2025-12-31 11694157 1 2024-01-01 2024-12-31 11694157 d:Director1 2025-01-01 2025-12-31 11694157 d:Director2 2025-01-01 2025-12-31 11694157 d:Director3 2025-01-01 2025-12-31 11694157 d:Director4 2025-01-01 2025-12-31 11694157 d:RegisteredOffice 2025-01-01 2025-12-31 11694157 e:CurrentFinancialInstruments 2025-12-31 11694157 e:CurrentFinancialInstruments 2024-12-31 11694157 e:Non-currentFinancialInstruments 2025-12-31 11694157 e:Non-currentFinancialInstruments 2024-12-31 11694157 e:CurrentFinancialInstruments e:WithinOneYear 2025-12-31 11694157 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 11694157 e:Non-currentFinancialInstruments e:AfterOneYear 2025-12-31 11694157 e:Non-currentFinancialInstruments e:AfterOneYear 2024-12-31 11694157 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2025-12-31 11694157 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2024-12-31 11694157 e:ShareCapital 2025-12-31 11694157 e:ShareCapital 2024-12-31 11694157 e:SharePremium 2025-01-01 2025-12-31 11694157 e:SharePremium 2025-12-31 11694157 e:SharePremium 2024-12-31 11694157 e:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 11694157 e:RetainedEarningsAccumulatedLosses 2025-12-31 11694157 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 11694157 e:RetainedEarningsAccumulatedLosses 2024-12-31 11694157 e:RetainedEarningsAccumulatedLosses 2024-01-01 11694157 d:OrdinaryShareClass1 2025-01-01 2025-12-31 11694157 d:OrdinaryShareClass1 2025-12-31 11694157 d:OrdinaryShareClass1 2024-12-31 11694157 d:FRS102 2025-01-01 2025-12-31 11694157 d:Audited 2025-01-01 2025-12-31 11694157 d:FullAccounts 2025-01-01 2025-12-31 11694157 d:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11694157 e:Subsidiary1 2025-01-01 2025-12-31 11694157 e:Subsidiary1 1 2025-01-01 2025-12-31 11694157 2 2025-01-01 2025-12-31 11694157 6 2025-01-01 2025-12-31 11694157 15 2025-01-01 2025-12-31 11694157 16 2025-01-01 2025-12-31 11694157 17 2025-01-01 2025-12-31 11694157 f:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 11694157







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025


PROARK UK HOTELS DEBT LTD







































 


PROARK UK HOTELS DEBT LTD
 


 
COMPANY INFORMATION


Directors
M Brag 
M K Andersen 
A Jacobsen 
J H Sköld-Johansson 




Registered number
11694157



Registered office
Accor Hotel Forgegate
Town Centre

Telford

United Kingdom

TF3 4NA




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

One Express

1 George Leigh Street

Ancoats

Manchester

M4 5DL





 


PROARK UK HOTELS DEBT LTD
 



CONTENTS



Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of income and retained earnings
9
Statement of financial position
10
Notes to the financial statements
11 - 20


 


PROARK UK HOTELS DEBT LTD
 


 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Introduction
 
The Directors present their Strategic Report together with the audited financial statements for the year ended 31 December 2025.

Business review
 
The principal activity of the Company is investment in interest bearing activities and that of a holding company.

The turnover for the year was £2,219,026 (2024 - £2,805,923). The Company has suffered a loss for the year of £2,672,766 (2024 - £1,537,576). As of 31 December 2025, the Company had net liabilities of £8,727,042 (2024 - £6,054,276).

Turnover relates to a variable interest on Group internal loan and is as expected.

The loss increased from 2024 to 2025 which was mainly due to interest rate variances.

The Directors expect a significant improvement in the financial performance during 2026.

Principal risks and uncertainties
 
The Company has investment in interest bearing activities, which can be affected by world external events including conflicts, recession and restrictions and market effects caused by epidemics on a global scale. As described under financial risk management, the Company's principal risks and uncertainties are assessed and evaluated on an ongoing basis by the central treasury function.

Financial key performance indicators
 
The Company monitors on an ongoing basis all activities and results.

Financial risk management
 
Proark UK Hotels Debt Ltd's financial risk management is governed by a finance policy approved by the ultimate parent company, Proark Properties ApS. According to the finance policy, the corporate treasury function of the ultimate parent company systematically monitors and evaluates the financial risks, such as foreign exchange, interest rate, credit and liquidity risks. Further, the corporate treasury function has an ongoing evaluation and negotiation regarding financing.

Credit risk
The Company has limited exposure to credit risk, as activities are currently limited to group companies and risks are handled by the ultimate parent company.

Foreign exchange risk exposure
The Company only has activities in GBP and therefore has no foreign exchange risk exposure.

Interest rate risk
The Company holds only third-party loans with fixed interest, and therefore has no interest rate exposure.

Liquidity risk
Cash not necessary for the normal course of business is deposited in a bank. The central treasury function at the ultimate parent company is responsible to coordinate the handling of surplus liquidity and liquidity.

Financing risk
After the reporting date The Company's loan has been refinanced by a new loan provider. The new loan has a maturity of at least five years.

Page 1

 


PROARK UK HOTELS DEBT LTD
 



STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025


This report was approved by the board on 24 September 2026 and signed on its behalf.



M Brag
Director

Page 2

 


PROARK UK HOTELS DEBT LTD
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgments and accounting estimates that are reasonable and prudent;

∙state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The loss for the year, after taxation, amounted to £2,672,766 (2024 - loss £1,537,576).

The Directors have not recommended the payment of a dividend (2024 - £Nil).

Directors

The directors who served during the year were:

M Brag 
M K Andersen 
A Jacobsen 
J H Sköld-Johansson 

Future developments

The Directors consider the prospects of the Company to be good.

The hotels operated by the subsidiary changed the management agreement with the operator which was flipped to a franchise agreement with a new operator, who took over the management of all the hotels in the beginning of January 2025. It is the Directors' expectation that for hotels operated by the subsidiary 2026 will show a stronger performance on all operational levels, which is based on the franchise agreement and the new operators' approach and experience.

The turmoil in the world market continues to constitute uncertainty, which to some extent could affect the operation negatively in 2026.

Page 3

 


PROARK UK HOTELS DEBT LTD
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Going concern

During the year, the Company's loan has been refinanced by a new loan provider. The new loan has a maturity of at least five years. In addition, the parent company has confirmed its continued support, should such support be required. 

Based on the above, it is the opinion of the Directors that the Company can adopt the going concern basis in preparing these financial statements.

Qualifying third-party indemnity provisions

The Company held qualifying professional indemnity insurance during the year for the benefit of one or more directors in a form and scope detailed within the Companies Act 2006.

Matters covered in the Strategic report

Disclosures required under S416(4) of the Companies Act 2006 are commented upon in the Strategic Report in accordance with S414C(11) as the Directors consider them to be of strategic importance to the Company.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditor

The auditor, Menzies LLP, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 24 September 2026 and signed on its behalf.
 





M Brag
Director

Accor Hotel Forgegate
Town Centre
Telford
United Kingdom
TF3 4NA

Page 4

 


PROARK UK HOTELS DEBT LTD
 

img0bf2.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PROARK UK HOTELS DEBT LTD

Opinion


We have audited the financial statements of Proark UK Hotels Debt Ltd (the 'Company') for the year ended 31 December 2025, which comprise the Statement of income and retained earnings, the Statement of financial position and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its loss for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the annual report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 


PROARK UK HOTELS DEBT LTD


img4702.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PROARK UK HOTELS DEBT LTD (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 


PROARK UK HOTELS DEBT LTD


img3255.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PROARK UK HOTELS DEBT LTD (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation, and general regulations such as health and safety, licensing regulations, food hygiene regulations and occupational health and employment legislation. We assessed the extent of compliance with the appropriate laws and
regulations as part of our procedures on the related financial statement items.
 
∙We understood how the Company is complying with those legal and regulatory frameworks by, making inquiries to management and those responsible for legal and compliance procedures.
 
∙The engagement director assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.
 
∙We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
 
°Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud.
°Understanding how those charged with governance considered and addressed the potential for override of controls
or other inappropriate influence over the financial reporting process;
°Challenging assumptions and judgments made by management in its significant accounting estimates; and
°Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.


Page 7

 


PROARK UK HOTELS DEBT LTD


img6185.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PROARK UK HOTELS DEBT LTD (CONTINUED)




Jonathan Mather BA Hons ACA (Senior statutory auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
One Express
1 George Leigh Street
Ancoats
Manchester
M4 5DL

24 September 2026
Page 8

 


PROARK UK HOTELS DEBT LTD
 


 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Turnover
 4 
2,219,026
2,805,923

Gross profit
  
2,219,026
2,805,923

Administrative expenses
  
(201,701)
(95,928)

Operating profit
  
2,017,325
2,709,995

Interest receivable and similar income
 7 
-
22,600

Interest payable and similar expenses
 8 
(4,690,091)
(4,270,171)

Loss before tax
  
(2,672,766)
(1,537,576)

Loss after tax
  
(2,672,766)
(1,537,576)

  

  

Retained earnings at the beginning of the year
  
(14,510,076)
(12,972,500)

  
(14,510,076)
(12,972,500)

Loss for the year
  
(2,672,766)
(1,537,576)

Retained earnings at the end of the year
  
(17,182,842)
(14,510,076)
The notes on pages 11 to 20 form part of these financial statements.

Page 9

 


PROARK UK HOTELS DEBT LTD
REGISTERED NUMBER:11694157



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 10 
7,971,570
7,971,570

  
7,971,570
7,971,570

Current assets
  

Debtors: amounts falling due within one year
 11 
43,829,939
43,339,483

Cash at bank and in hand
  
309
339

  
43,830,248
43,339,822

Creditors: amounts falling due within one year
 12 
(25,046,183)
(57,365,668)

Net current assets/(liabilities)
  
 
 
18,784,065
 
 
(14,025,846)

Total assets less current liabilities
  
26,755,635
(6,054,276)

Creditors: amounts falling due after more than one year
  
(35,482,677)
-

  

Net liabilities
  
(8,727,042)
(6,054,276)


Capital and reserves
  

Called up share capital 
  
10,000
10,000

Share premium account
  
8,445,800
8,445,800

Profit and loss account
  
(17,182,842)
(14,510,076)

  
(8,727,042)
(6,054,276)


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 September 2026.




M Brag
Director

The notes on pages 11 to 20 form part of these financial statements.

Page 10

 


PROARK UK HOTELS DEBT LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Proark UK Hotels Debt Ltd is a private company, limited by shares, incorporated in England and Wales under the Companies Act 2006. The address of the registered office is given on the Company Information page. The nature of the Company's operations and its principal activities are set out in the Strategic Report.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The financial statements are prepared in Sterling (£) and rounded to the nearest £1.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
∙the requirements of Section 7 Statement of Cash Flows;
∙the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
∙the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Proark Properties ApS as at 31 December 2025 and these financial statements may be obtained from Hammershusgade 9, 2100 København Ø, Denmark..

 
2.3

Exemption from preparing consolidated financial statements

The Company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of a state other than the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 401 of the Companies Act 2006.

 
2.4

Going concern

The financial statements have been prepared on the going concern basis. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and accordingly consider it appropriate to adopt the going concern basis of accounting in preparing the financial statements.

 
2.5

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Page 11

 


PROARK UK HOTELS DEBT LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

  
2.9

Amortisation

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset and charged to the Statement of Comprehensive Income within administrative expenses as follows:

Capitalised loan costs - 4 years and 1 month straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

 
2.10

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 12

 


PROARK UK HOTELS DEBT LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying
Page 13

 


PROARK UK HOTELS DEBT LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.15
Financial instruments (continued)

amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 14

 


PROARK UK HOTELS DEBT LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the Company's accounting policies, which are described in note 2, the Directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Critical judgements in applying the Company's accounting policies

There were no critical judgements, apart from those involving estimations (which are dealt with separately below), that the Directors have made in the process of applying the Company's accounting policies and that have had a significant effect on the amounts recognized in the financial statements.

Key sources of estimation uncertainty

The key assumptions concerning the future, and other key sources of estimation uncertainty at the reporting period that may have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are discussed below.

Revenue recognition
 
The Company recognises revenue as described in note 2.5.

Realisation of deferred income tax assets
 
Deferred tax assets are recognised to the extent that it is probable that future taxable profits will be available against which those deferred tax assets can be utilised. Assessment of the realisation of the deferred tax assets requires the Company's subjective judgement and estimate, including the future revenue growth and profitability, tax holidays, the amount of tax credits can be utilised and feasible tax planning strategies. Any changes in the global economic environment, the industry trends and relevant laws and regulations could result in significant adjustments to the deferred tax assets.


4.


Turnover

The whole of the turnover is attributable to the principal activity of the Company.

All turnover arose within the United Kingdom.


5.


Auditor's remuneration

During the year, the Company obtained the following services from the Company's auditor:


2025
2024
£
£

Fees payable to the Company's auditor for the audit of the Company's financial statements
10,000
7,875

Page 15

 


PROARK UK HOTELS DEBT LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Employees




The Company has no employees other than the Directors in both the current and prior year. 

The Directors were remunerated by another group company during the year but these were not recharged to the individual entities. 


7.


Interest receivable and similar income

2025
2024
£
£


Interest receivable from group companies
-
22,600

-
22,600


8.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
3,596,523
3,531,168

Loans from group undertakings
1,093,568
739,003

4,690,091
4,270,171


9.


Taxation


2025
2024
£
£



Total current tax
-
-

Deferred tax

Total deferred tax
-
-


Loss after tax
-
-
Page 16

 


PROARK UK HOTELS DEBT LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
9.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is different from the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Loss on ordinary activities before tax
(2,672,766)
(1,537,576)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
(668,192)
(384,394)

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
668,192
360,558

Other timing differences leading to an increase (decrease) in taxation
-
23,836

Total tax charge for the year
-
-


Factors that may affect future tax charges

There are considered to be no factors that may affect future tax charges. The Company has a deferred tax asset at the year end at the amount of £2,972,823 (2024 - £2,304,631) which it has chosen not to account for.


10.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2025
7,971,570



At 31 December 2025
7,971,570




Page 17

 


PROARK UK HOTELS DEBT LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Proark UK Hotels Ltd
Accor Hotel Forgegate, Town Centre, Telford, TF3 4NA
Ordinary
100%


11.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
21,108,138
18,932,504

Intercompany loan
22,428,656
24,155,453

Other debtors
1,396
5,800

Prepayments and accrued income
291,749
245,726

43,829,939
43,339,483


No impairment loss was recognised in administrative expenses during the year in respect of bad and doubtful trade debtors (2024 - £Nil).

Amounts owed by group undertakings have an interest rate of 0% - 7% depending on the type of debt and are repayable on demand.


12.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
-
36,181,184

Trade creditors
8,379
-

Amounts owed to group undertakings
25,023,304
21,171,607

Accruals and deferred income
14,500
12,877

25,046,183
57,365,668


Amounts owed to group undertakings have an interest rate of 0% - 6% depending on the type of debt and are repayable on demand.

Page 18

 


PROARK UK HOTELS DEBT LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

13.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
35,482,677
-

35,482,677
-



14.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
-
36,181,184


-
36,181,184


Amounts falling due 2-5 years

Bank loans
35,482,677
-


35,482,677
-


35,482,677
36,181,184


The loan has an interest rate of 10%. There is a fixed and floating charge over the assets of the Company. All assets of the Company have been pledged to the lender.

During the year, the Company's loan has been refinanced by a new loan provider. The new loan has a maturity of at least five years.


15.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



10,000 (2024 - 10,000) Ordinary shares of £1.00 each
10,000
10,000


Page 19

 


PROARK UK HOTELS DEBT LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

16.


Reserves

Share premium account

The share premium account includes the premium on issue of equity shares, net of any issue costs.

Profit and loss account

The profit and loss account represents cumulative profits or losses net of dividends paid and other adjustments.


17.


Related party transactions

The Company has taken advantage of the available exemption conferred by Section 33.1A of FRS 102 not to disclose transactions with wholly owned members of the Group.

Transactions with fellow subsidiary undertakings

Included within debtors, amounts owed by group undertakings, is a balance of £33,631,119 (2024 - £34,844,340) owed by fellow subsidiary undertakings of Proark Properties ApS, the ultimate parent undertaking. These amounts accrue interest at 3% - 7% depending on the type of debt and are repayable on demand.

Included within creditors, amounts owed to group undertakings, is a balance of £11,420,786 (2024 - £166,160) owed to fellow subsidiary undertakings of Proark Properties ApS, the ultimate parent undertaking. These amounts accrue interest at 3% - 7% and are repayable on demand.


18.


Ultimate parent undertaking and controlling party

The Company's immediate parent company is Proark UK Hotels Holding ApS, a company incorporated in Denmark.

The Company's ultimate parent company is Proark Properties ApS, a company incorporated in Denmark. Proark Properties ApS is the parent of the smallest and largest group for which consolidated financial statements are prepared that include the results of the Company. The consolidated accounts of the Group are available to the public and may be obtained from the registered office of Proark Properties ApS at Hammershusgade 9, 2100 København Ø, Denmark.

The ultimate controlling party is M K Andersen by virtue of his majority shareholding.

 
Page 20