Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31165truetruefalse2025-01-01falseNo description of principal activity131truefalse 11697026 2025-01-01 2025-12-31 11697026 2024-01-01 2024-12-31 11697026 2025-12-31 11697026 2024-12-31 11697026 c:Director1 2025-01-01 2025-12-31 11697026 c:Director2 2025-01-01 2025-12-31 11697026 c:Director3 2025-01-01 2025-12-31 11697026 c:Director4 2025-01-01 2025-12-31 11697026 c:RegisteredOffice 2025-01-01 2025-12-31 11697026 d:Buildings 2025-01-01 2025-12-31 11697026 d:Buildings 2025-12-31 11697026 d:Buildings 2024-12-31 11697026 d:Buildings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11697026 d:FurnitureFittings 2025-01-01 2025-12-31 11697026 d:FurnitureFittings 2025-12-31 11697026 d:FurnitureFittings 2024-12-31 11697026 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11697026 d:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 11697026 d:OtherPropertyPlantEquipment 2025-12-31 11697026 d:OtherPropertyPlantEquipment 2024-12-31 11697026 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11697026 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11697026 d:ComputerSoftware 2025-12-31 11697026 d:ComputerSoftware 2024-12-31 11697026 d:CurrentFinancialInstruments 2025-12-31 11697026 d:CurrentFinancialInstruments 2024-12-31 11697026 d:Non-currentFinancialInstruments 2025-12-31 11697026 d:Non-currentFinancialInstruments 2024-12-31 11697026 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 11697026 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11697026 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 11697026 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 11697026 d:ReportableOperatingSegment1 2025-01-01 2025-12-31 11697026 d:ReportableOperatingSegment1 2024-01-01 2024-12-31 11697026 d:ReportableOperatingSegment2 2025-01-01 2025-12-31 11697026 d:ReportableOperatingSegment2 2024-01-01 2024-12-31 11697026 d:ShareCapital 2025-12-31 11697026 d:ShareCapital 2024-12-31 11697026 d:SharePremium 2025-01-01 2025-12-31 11697026 d:SharePremium 2025-12-31 11697026 d:SharePremium 2024-12-31 11697026 d:RevaluationReserve 2025-01-01 2025-12-31 11697026 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 11697026 d:RetainedEarningsAccumulatedLosses 2025-12-31 11697026 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 11697026 d:RetainedEarningsAccumulatedLosses 2024-12-31 11697026 d:RetainedEarningsAccumulatedLosses 2024-01-01 11697026 c:OrdinaryShareClass1 2025-01-01 2025-12-31 11697026 c:OrdinaryShareClass1 2025-12-31 11697026 c:OrdinaryShareClass1 2024-12-31 11697026 c:FRS102 2025-01-01 2025-12-31 11697026 c:Audited 2025-01-01 2025-12-31 11697026 c:FullAccounts 2025-01-01 2025-12-31 11697026 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11697026 2 2025-01-01 2025-12-31 11697026 15 2025-01-01 2025-12-31 11697026 17 2025-01-01 2025-12-31 11697026 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 11697026







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025


PROARK UK HOTELS LTD







































 


PROARK UK HOTELS LTD
 


 
COMPANY INFORMATION


Directors
M Brag 
M K Andersen 
A Jacobsen 
J H Sköld-johansson 




Registered number
11697026



Registered office
Accor Hotel Forgegate
Town Centre

Telford

United Kingdom

TF3 4NA




Independent auditors
Menzies LLP

One Express

1 George Leigh Street

Manchester

M4 5DL





 


PROARK UK HOTELS LTD
 



CONTENTS



Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditors' report
6 - 9
Statement of income and retained earnings
10
Statement of financial position
11
Notes to the financial statements
12 - 25


 


PROARK UK HOTELS LTD
 


 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Introduction
 
The Directors present their Strategic Report together with the audited financial statements for the year ended 31 December 2025.

Business review
 
The principal activity of the Company is hotel operation. 

The portfolio consists of the following Hotels, under a franchise agreement with Accor Hotels and operated by Aimbridge – the European arm of the US business Interstate. Except for The Harlow Hotel by AccorHotels:

Mercure Bedford Centre Hotel
Mercure Birmingham West Hotel
Mercure Cardiff North Hotel
Mercure Nottingham Sherwood Hotel
Mercure Telford Centre Hotel
The Harlow Hotel by AccorHotels

The hotels’ performance is improving with turnover for the year at £23,432,763 (2024 - £22,252,572). The result before interest and taxes are however still at a not satisfactory level with a loss of £2,333,933 (2024 -£2,388,893). The Company made a loss for the year of £2,442,583 (2024 - £2,195,998). As of 31 December 2025, the Company had net liabilities of £7,441,246 (2024 - £4,998,663).
 
The Company changed operator by the beginning of 2025. Some start up and turnaround costs are reflected in the administrative expenses leading to an operating loss being only slightly better than 2024.
 
Financial income for 2024 included a one-off income of approximately £100,000. Further financial expenses for 2024 didn’t
include the full interest cost for group internal debt. This cost is included in 2025. Had these items been stated correctly in 2024, the net result after tax would have been an improvement compared to 2024.

Principal risks and uncertainties
 
The Company operates in the travel and leisure market, which can be affected. by the cost of travel and by world external events. The Company manages this risk by forecasting business trends in line with United Kingdom and world market trends. In addition, the Company can adjust its cost base in order to meet any potential downturn in turnover.

Financial key performance indicators

The Company monitors on an ongoing basis all activities, margins, results and key performance indicators, like occupancy (i.e. number of rooms sold in relation to the numbers of rooms available), ARR (i.e. average room  rate) and RevPAR (i.e. room revenue in relation to the number of rooms available).

2025
2024
        £
        £
Turnover

£23,432,763

£22,252,572
 
Gross profit

21,330,281

20,338,014
 
Loss for the financial year

£2,442,583

£2,195,998
 
Occupancy

71.00%

67.51%
 
ADR

68.59

68.86
 
RevPar

48.69

46.48
 


Page 1

 


PROARK UK HOTELS LTD
 



STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Financial risk management
 
Proark UK Hotels Ltd.’s financial risk management is governed by a finance policy approved by the ultimate parent company of Proark Properties ApS. According to the finance policy, the corporate treasury function of the ultimate parent company systematically monitors and evaluates the financial risks, such as foreign exchange, interest rate, credit, and liquidity risks.

Credit risk

The Company has limited exposure to credit risk, as the accounts regularly are settled in cash or by accepted credit cards.

Credits are only offered to customers under a contract and only to companies or registered organizations with a legal structure. Credit limits are evaluated and tested on an individual basis, and the credit term is normally 30 days for both local hotel customers and for fees. The financial procedures set strict rules for the follow-up of overdue receivables and for credit meetings. As sales are dispersed among many different customers, the Company has little credit risk exposure to any single counterparty or any group of counterparties having similar characteristics.

Foreign exchange risk exposure

The Company has limited trade with parties outside the United Kingdom and therefore has no foreign exchange risk exposure.

Interest rate risk

The Company holds no third party loans and therefore has no interest rate exposure.

Liquidity risk

Cash not necessary for the normal course of business is deposited in a bank. The central treasury function at the ultimate parent company is responsible to coordinate the handling of surplus liquidity and liquidity reserves and are only using recognised financial institutions. Further, only central treasury or persons authorized by central treasury may engage in external investment transactions.


This report was approved by the board on 24 September 2026 and signed on its behalf.



M Brag
Director

Page 2

 


PROARK UK HOTELS LTD
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Results and dividends

The loss for the year, after taxation, amounted to £2,442,583 (2024 -  £2,195,998).

The Directors have not recommended the payment of a dividend (2024 - £Nil).

The directors who served during the year were:

M Brag 
M K Andersen 
A Jacobsen 
J H Sköld-johansson 

Future developments

The Directors consider the prospects of the Company to be good.

By the end of December 2024, the management agreement with the operator was flipped to a franchise agreement with a new operator, who took over the management of all the hotels in the beginning of January 2025. It is the Directors ‘expectation that for hotels operated by the subsidiary 2026 will show a stronger performance on all operational levels, which is based on the franchise agreement and the new operators’ approach and experience.

The turmoil in the world market continues to constitute uncertainty, which to some extent could affect the operation negatively in 2026.

Going concern

During the year, the Company's loan has been refinanced by a new loan provider. The new loan has a maturity of at least five years. In addition, the parent company, Proark Properties ApS, has confirmed it will provide support should such support be required.

Based on the above, it is the opinion of the Directors that the Company can adopt the going concern basis in preparing these financial statements.

Qualifying third party indemnity provisions

The Company held qualifying professional indemnity insurance during the year for the benefit of one or more directors in a form and scope detailed within the Companies Act 2006.

Matters included in the Strategic report

Disclosures required under S416(4) of the Companies Act 2006 are commented upon in the Strategic Report in accordance with S414C(11) as the Directors consider them to be of strategic importance to the Company.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditors, Menzies LLP, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Page 3

 


PROARK UK HOTELS LTD
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

This report was approved by the board on 24 September 2026 and signed on its behalf.
 





M Brag
Director

Accor Hotel Forgegate
Town Centre
Telford
United Kingdom
TF3 4NA

Page 4

 


PROARK UK HOTELS LTD
 


 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgements and accounting estimates that are reasonable and prudent;

∙state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 5

 


PROARK UK HOTELS LTD
 

img7314.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PROARK UK HOTELS LTD

Opinion


We have audited the financial statements of Proark UK Hotels Ltd (the 'Company') for the year ended 31 December 2025, which comprise the Statement of income and retained earnings, the Statement of financial position and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its loss for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the annual report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 6

 


PROARK UK HOTELS LTD


img23bc.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PROARK UK HOTELS LTD (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 7

 


PROARK UK HOTELS LTD


img631a.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PROARK UK HOTELS LTD (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

∙The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation, and general regulations such as health and safety, licensing regulations, food hygiene regulations and occupational health and employment legislation. We assessed the extent of compliance with the appropriate laws and regulations as part of our procedures on the related financial statement items.
 
∙We understood how the Company is complying with those legal and regulatory frameworks by, making inquiries to management and those responsible for legal and compliance procedures.
 
∙The engagement director assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.
 
∙We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
 
°Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud.
°Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
°Challenging assumptions and judgements made by management in its significant accounting estimates; and
°Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.
 
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.


Page 8

 


PROARK UK HOTELS LTD


img426e.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PROARK UK HOTELS LTD (CONTINUED)




Jonathan Mather, BA Hons, ACA (Senior statutory auditor)
  
for and on behalf of
Menzies LLP
 
One Express
1 George Leigh Street
Manchester
M4 5DL

24 September 2026
Page 9

 


PROARK UK HOTELS LTD
 


 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Turnover
 4 
23,432,763
22,252,572

Cost of sales
  
(2,102,482)
(1,914,558)

Gross profit
  
21,330,281
20,338,014

Administrative expenses
  
(23,664,214)
(22,726,907)

Operating loss
 5 
(2,333,933)
(2,388,893)

Interest receivable and similar income
 8 
149,068
242,209

Interest payable and similar expenses
 9 
(257,718)
(49,314)

Loss before tax
  
(2,442,583)
(2,195,998)

Loss after tax
  
(2,442,583)
(2,195,998)

Retained earnings at the beginning of the year
  
(12,970,233)
(10,774,235)

Loss for the year
  
(2,442,583)
(2,195,998)

Retained earnings at the end of the year
  
(15,412,816)
(12,970,233)
The notes on pages 12 to 25 form part of these financial statements.

Page 10

 


PROARK UK HOTELS LTD
REGISTERED NUMBER:11697026



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 12 
6,904,705
7,408,213

  
6,904,705
7,408,213

Current assets
  

Stocks
 13 
103,526
110,094

Debtors: amounts falling due within one year
 14 
5,963,192
6,294,811

Cash at bank and in hand
  
937,818
377,723

  
7,004,536
6,782,628

Creditors: amounts falling due within one year
 15 
(18,451,189)
(16,301,138)

Net current liabilities
  
 
 
(11,446,653)
 
 
(9,518,510)

Total assets less current liabilities
  
(4,541,948)
(2,110,297)

Creditors: amounts falling due after more than one year
 16 
(2,899,298)
(2,888,366)

  

Net liabilities
  
(7,441,246)
(4,998,663)


Capital and reserves
  

Called up share capital 
 17 
10,000
10,000

Share premium account
 18 
7,961,570
7,961,570

Profit and loss account
 18 
(15,412,816)
(12,970,233)

  
(7,441,246)
(4,998,663)


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 September 2026.




M Brag
Director

The notes on pages 12 to 25 form part of these financial statements.

Page 11

 


PROARK UK HOTELS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Proark UK Hotels Ltd is a private company, limited by shares, incorporated in England and Wales under the Companies Act 2006. The address of the registered office is given on the Company lnformation page. The nature of the Company's operations and its principal activities are set out in the Strategic Report.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in Sterling (£) and rounded to the nearest £1.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
∙the requirements of Section 7 Statement of Cash Flows;
∙the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
∙the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Proark Properties ApS  as at 31 December 2025 and these financial statements may be obtained from Hammershusgade 9, 2100 København Ø, Denmark.

 
2.3

Going concern

The financial statements have been prepared on the going concern basis. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and accordingly consider it appropriate to adopt the going concern basis of accounting in preparing the financial statements.

 
2.4

Foreign currency translation


Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 12

 


PROARK UK HOTELS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Turnover is recognised  when control of the goods or service have been transferred to the customer, i.e. when the goods or services have been delivered e.g when rooms are occupied and food and beverages are sold.

  
2.6

Operating leases: the Company as lessee

The Company operates hotels owned by other companies in the Proark Group. The amount of rent payable by the Company to the other Group companies in respect of the hotel operating leases is determined by reference to the hotel income received by the Company during the relevant financial year. Hence, it is not possible to provide an exact amount of the operating lease commitment payable in respect of future years. Rentals paid under operating leases are charged to the Statement of Comprehensive Income.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 13

 


PROARK UK HOTELS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.10

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
 
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.11

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Amortisation is provided on the following basis:

          Computer Software                                -                      3 - 5 years straight-line

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 14

 


PROARK UK HOTELS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.12
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
5 - 10 years
Fixtures and fittings
-
3 - 10 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Page 15

 


PROARK UK HOTELS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.17
Financial instruments (continued)


Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 16

 


PROARK UK HOTELS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of the Company's accounting policies, which are described in note 2, the Directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Critical judgements in applying the Company's accounting policies

There were no critical judgements, apart from those involving estimations (which are dealt with separately below), that the Directors have made in the process of applying the Company's accounting policies and that have had a significant effect on the amounts recognised in the financial statements.

Key sources of estimation uncertainty

The key assumptions concerning the future, and other key sources of estimation uncertainty at the reporting period that may have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are discussed below. 

Bad debt provision

The Company records a provision for bad debt in the same period the related revenue is recorded. Provision for estimated bad debt is generally made from an individual assessment of the debtor based on history and current knowledge and further contain a general based write down by the age of the debtors. Our management periodically reviews the adequacy of these estimations used.

Impairment of Tangible and Intangible Assets Other than Goodwill 

In the process of evaluating the potential impairment of tangible and intangible assets other than goodwill, the Company is required to make subjective judgements in determining the independent cash flows, useful lives, expected future revenue and expenses related to the specific asset groups with the consideration of the nature of Hotel industry. Any changes in these estimates based on changed economic conditions or business strategies could result in significant impairment charges or reversal in future years. In order to maintain the overall quality of the hotel and the ultimate guest experience, the Company regularly invests in refurbishment projects as well as the purchase of new fixed assets for rooms, reception areas and in kitchens and other operational areas of the hotel. The Directors deem there to be a significant estimation around the impairment of these assets. In assessing their position, the Directors consider the performance of the hotel as well as changes in the marketplace that may motivate a reassessment of previous taken conclusions.

Realisation of Deferred Income Tax Assets

Deferred tax assets are recognised to the extent that it is probable that future taxable profits will be available against which those deferred tax assets can be utilised. Assessment of the realisation of the deferred tax assets requires the Company’s subjective judgement and estimate, including the future revenue growth and profitability, tax holidays, the amount of tax credits can be utilized and feasible tax planning strategies. Any changes in the global economic environment, the industry trends and relevant laws and regulations could result in significant adjustments to the deferred tax assets.

Page 17

 


PROARK UK HOTELS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Room sales
15,437,778
14,716,070

Food and beverage
7,994,985
7,536,502

23,432,763
22,252,572


All turnover arose within the United Kingdom.


5.


Operating loss

The operating loss is stated after charging:

2025
2024
£
£

Exchange rate differences
(968)
171,772

Depreciation on tangible assets
1,553,064
1,755,079

Rent paid to group
2,843,181
2,454,349


6.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2025
2024
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
36,000
35,875

Page 18

 


PROARK UK HOTELS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Employees

Staff costs were as follows:


2025
2024
£
£

Wages and salaries
7,986,381
5,972,653

Social security costs
629,511
487,380

Cost of defined contribution scheme
124,983
148,060

8,740,875
6,608,093


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Accommodation
35
42



Food and beverage
64
85



Other
32
38

131
165

The Directors were remunerated by another group company during the year but these were not recharged to the individual entities.


8.


Interest receivable

2025
2024
£
£


Interest receivable from group companies
-
11,072

Key money recognised
149,068
231,137

149,068
242,209


9.


Interest payable and similar expenses

2025
2024
£
£


Interest payable to group undertakings
257,718
49,314

257,718
49,314

Page 19

 


PROARK UK HOTELS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Taxation


2025
2024
£
£


Total current tax
-
-

Factors affecting tax charge for the year

The tax assessed for the year is different from the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Loss on ordinary activities before tax
(2,442,583)
(2,195,998)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
(610,646)
(548,931)

Effects of:


Expenses not deductible for tax purposes
6,932
1,148

Capital allowances for year in excess of depreciation
86,493
109,109

Deferred tax not recognised
554,487
496,458

Income not taxable for tax purposes
(37,266)
(57,784)

Total tax charge for the year
-
-


Factors that may affect future tax charges

The Company has a deferred tax asset on the amount on £3,478,964 (2024 - £2,925,293) at the year end which it has chosen not to account for.

Page 20

 


PROARK UK HOTELS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


Intangible assets




Computer software

£



Cost


At 1 January 2025
226,946



At 31 December 2025

226,946



Amortisation


At 1 January 2025
226,946



At 31 December 2025

226,946



Net book value



At 31 December 2025
-



At 31 December 2024
-


Page 21

 


PROARK UK HOTELS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

12.


Tangible fixed assets


Leasehold improvements
Fixtures and fittings
Assets under construction
Total

£
£
£
£



Cost or valuation


At 1 January 2025
11,904,160
4,683,451
-
16,587,611


Additions
901,479
17,485
130,592
1,049,556



At 31 December 2025

12,805,639
4,700,936
130,592
17,637,167



Depreciation


At 1 January 2025
5,502,146
3,677,252
-
9,179,398


Charge for the year 
1,270,042
283,022
-
1,553,064



At 31 December 2025

6,772,188
3,960,274
-
10,732,462



Net book value



At 31 December 2025
6,033,451
740,662
130,592
6,904,705



At 31 December 2024
6,402,014
1,006,199
-
7,408,213

No impairment loss was recognised on intangible fixed assets in administrative expenses during the year (2024 - £Nil).

Tangible fixed assets with a carrying amount of £6,904,705 (2024 - £7,408,213) have been pledged to secure borrowings of Proark UK Hotels Debt Ltd, the immediate parent undertaking.


13.


Stocks

2025
2024
£
£

Food stock
58,437
59,255

Beverage stock
45,089
50,839

103,526
110,094


The difference between purchase price or production cost of stocks and their replacement cost is not material.

No impairment loss was recognised in cost of sales against stock during the year due to slow-moving and obsolete stock (2024 - £Nil).

Stock with a carrying amount of £103,526 (2024 - £110,094) have been pledged to secure borrowings of Proark UK Hotels Debt Ltd, the immediate parent undertaking. 

Page 22

 


PROARK UK HOTELS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

14.


Debtors

2025
2024
£
£


Trade debtors
610,052
684,991

Amounts owed by group undertakings
5,033,675
5,025,061

Other debtors
112,311
211,059

Prepayments and accrued income
207,154
373,700

5,963,192
6,294,811


A release of provision for bad and doubtful trade debtors of £30,760 was recognised within administrative expenses during the year (2024: charge of £49,521).

Amounts owed by group undertakings have an interest rate of 0% - 7% and are repayable on demand.

Debtors with a carrying amount of £5,963,192 (2024 - £6,142,798) have been pledged to secure borrowings of Proark UK Hotels Debt Ltd, the immediate parent undertaking. 


15.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
1,386,400
1,937,564

Amounts owed to group undertakings
14,869,529
12,257,344

Corporation tax
720
-

Other taxation and social security
451,054
461,629

Other creditors
423,524
13,259

Accruals and deferred income
1,319,962
1,631,342

18,451,189
16,301,138


Amounts owed to group undertakings have an interest rate of 0% - 7% depending on the type of debt and are repayable on demand.


16.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Accruals and deferred income
2,899,298
2,888,366

2,899,298
2,888,366


Page 23

 


PROARK UK HOTELS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

17.


Share capital

2025
2024
£
£
Authorised, allotted, called up and fully paid



10,000 (2024 - 10,000) Ordinary Shares shares of £1.00 each
10,000
10,000

The shares have attached to them full voting, dividend and capital distribution rights.



18.


Reserves

The Company's capital and reserves are as follows:

Share capital

Called up share capital reserve represents the nominal value of the shares issued.

Share premium account

The share premium account includes the premium on issue of equity shares, net of any issue costs.

Profit and loss account

The profit and loss account represents cumulative profits or losses net of dividends paid and other adjustments.


19.


Contingent liabilities

There is fixed and a floating charge over the assets of the Company. All assets have been pledged to secure borrowings of Proark UK Hotels Debt Ltd, the immediate parent undertaking. At the year end the liabilities covered by these guarantees totalled £35,482,677 (2024 - £36,181,184).


20.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension charge amounted to £124,982 (2024 - £148,060). Contributions totaling £23,741 (2024 - £54,637) were payable to the fund at the reporting date and are included in creditors.

Page 24

 


PROARK UK HOTELS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

21.


Related party transactions

The Company has taken advantage of the available exemption conferred by Section 33.1A of FRS102 not to disclose transactions with wholly owned members of the Group.

Transactions with ultimate parent company

During the year, the Company paid management charges of £569,726 (2024 - £603,468) to Proark Properties ApS, the ultimate parent undertaking.

Included within creditors, amounts owed to group undertakings, is a balance of £1,117,896 (2024 - £1,079,933) owed to Proark Properties ApS, the ultimate parent undertaking. These amounts accrue interest at 0% - 1% depending on the type of debt and are repayable on demand.

Transactions with fellow subsidiary undertakings

During the year, the Company accrued rental charges of £2,899,298 (2024 - £2,454,349) to fellow subsidiary undertakings of Proark Properties ApS, the ultimate parent undertaking.
 
Included within creditors, accruals and deferred income, is a balance of £nil (2024 - £774,830) owed to fellow subsidiary undertakings of Proark Properties ApS, the ultimate parent undertaking. These amounts accrue interest at 3% - 7% depending on the type of debt and are repayable on demand.


22.


Ultimate parent undertaking and Controlling party

The Company's immediate parent company is Proark UK Hotels Debt Ltd, a Company incorporated in England and Wales.

The Company's ultimate parent company and smallest and largest group to consolidate the results of the Company is Proark Properties ApS, a Company incorporated in Denmark. Proark Properties ApS is the parent of the smallest and largest group for which consolidated financial statements are prepared that include the results of the Company. The consolidated accounts of the Group are available to the public and may be obtained from the registered office of Proark Properties ApS at Hammershusgade 9, 2100 København Ø, Denmark.

The ultimate controlling party is Michael Anderson by virtue of his majority shareholding.

 
Page 25