JAGGER (HOLDINGS) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Company registration number 11976909 (England and Wales)
JAGGER (HOLDINGS) LIMITED
COMPANY INFORMATION
Directors
Mr P Jagger
Mr C E Jagger
Mrs H Jagger
Mr T Jagger
Company number
11976909
Registered office
Quayside
Shipley
BD18 3ST
Auditor
Azets Audit Services
Carlton House
Grammar School Street
Bradford
BD1 4NS
JAGGER (HOLDINGS) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 31
JAGGER (HOLDINGS) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

The director is satisfied with the current year results. Key KPI's are set out below.

 

Turnover (£000)

2025 -​ £14.44m

2024 -​ £15.12m

 

Profit before tax (£000)

2025 -​ £376k

2024 -​ £437k

 

Shareholders' funds (£000)

2025 -​ £2.06m

2024 -​ £2.03m

 

Gross profit margin

2025 -​ 15.85%

2024 -​ 15.33%

Principal risks and uncertainties

The greatest risk to the company is the pressure on retaining healthy margins whilst maintaining competitive pricing.

Financial risks

Credit risk

The company's principal financial assets are bank balances, trade and other receivables.

There’s minimal risk around trade receivables due to customers paying for Bikes prior to taking delivery.

The credit risk on liquid funds is limited because the counterparties are banks with high credit-​ratings assigned by international credit-​rating agencies.

 

Liquidity risk and Cash flow risk

To manage liquidity and cash flow risk, the company closely monitors its operating cash flows to ensure that there are sufficient funds to meet not only its day to day working capital commitments but any future capital commitments that may fall due.

 

Competitive risks

The motorcycle retail market is competitive, with customers able to compare prices, specifications and availability across franchised dealers, independent dealers and online marketplaces. However, competitive pressure is not currently considered a significant strategic risk to the company

 

Legislative risks

The company is subject to legislation and regulatory requirements applicable to the retail and motorcycle sectors, including consumer protection, vehicle safety and employment requirements. The directors monitor relevant developments and take appropriate action where necessary.

 

Other risks

Fluctuations in currency exchange rates

The company rarely makes purchases from overseas therefore there is limited exposure to foreign currency fluctuations.

 

Interest and Inflation

There has been higher rates of inflation across the UK. However, the company is well placed to absorb these costs

 

JAGGER (HOLDINGS) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Future developments

The group will continue to focus on the retail of new and used motorcycles, associated servicing activities, parts and accessories sales. The directors will seek to strengthen relationships with manufacturers, customers and other key stakeholders.

On behalf of the board

Mr P Jagger
Director
24 September 2026
JAGGER (HOLDINGS) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of a holdings company and the group continued to be that of motorbike retailers and repairs.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £258,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P Jagger
Mr C E Jagger
Mrs H Jagger
Mr T Jagger
Auditor

Azets Audit Services were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr P Jagger
Director
24 September 2026
JAGGER (HOLDINGS) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

JAGGER (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF JAGGER (HOLDINGS) LIMITED
- 5 -
Opinion

We have audited the financial statements of Jagger (Holdings) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

JAGGER (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF JAGGER (HOLDINGS) LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

JAGGER (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF JAGGER (HOLDINGS) LIMITED
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Victoria Wainwright (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
Carlton House
Grammar School Street
Bradford
BD1 4NS
24 September 2026
JAGGER (HOLDINGS) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
as restated
Notes
£
£
Turnover
3
14,443,513
15,122,660
Cost of sales
(12,153,994)
(12,803,629)
Gross profit
2,289,519
2,319,031
Administrative expenses
(1,870,338)
(1,816,440)
Operating profit
4
419,181
502,591
Interest receivable and similar income
6
1,341
3,771
Interest payable and similar expenses
7
(44,209)
(69,450)
Profit before taxation
376,313
436,912
Tax on profit
8
(119,057)
(164,691)
Profit for the financial year
257,256
272,221
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
JAGGER (HOLDINGS) LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Goodwill
10
-
0
2,946
Total intangible assets
-
0
2,946
Tangible assets
11
1,627,053
1,733,705
1,627,053
1,736,651
Current assets
Stocks
14
3,019,308
3,014,055
Debtors
15
112,732
128,212
Cash at bank and in hand
354,937
526,165
3,486,977
3,668,432
Creditors: amounts falling due within one year
16
(3,024,936)
(2,990,289)
Net current assets
462,041
678,143
Total assets less current liabilities
2,089,094
2,414,794
Creditors: amounts falling due after more than one year
17
-
(348,112)
Provisions for liabilities
Deferred tax liability
19
31,345
33,139
(31,345)
(33,139)
Net assets
2,057,749
2,033,543
Capital and reserves
Called up share capital
21
100
100
Profit and loss reserves
2,057,649
2,033,443
Total equity
2,057,749
2,033,543

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 24 September 2026 and are signed on its behalf by:
24 September 2026
Mr P Jagger
Director
Company registration number 11976909 (England and Wales)
JAGGER (HOLDINGS) LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
11
1,521,732
1,555,300
Investments
12
100
100
1,521,832
1,555,400
Current assets
Cash at bank and in hand
313
24,388
Creditors: amounts falling due within one year
16
(1,485,809)
(1,224,808)
Net current liabilities
(1,485,496)
(1,200,420)
Total assets less current liabilities
36,336
354,980
Creditors: amounts falling due after more than one year
17
-
(348,112)
Provisions for liabilities
Deferred tax liability
19
13,682
13,682
(13,682)
(13,682)
Net assets/(liabilities)
22,654
(6,814)
Capital and reserves
Called up share capital
21
100
100
Profit and loss reserves
22,554
(6,914)
Total equity
22,654
(6,814)

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £287,468 (2024 - £220,841 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 24 September 2026 and are signed on its behalf by:
24 September 2026
Mr P Jagger
Director
Company registration number 11976909 (England and Wales)
JAGGER (HOLDINGS) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
As restated for the period ended 31 December 2024:
Balance at 1 January 2024
100
2,057,154
2,057,254
Reclassification of land & building
-
(13,682)
(13,682)
As restated
100
2,043,472
2,043,572
Year ended 31 December 2024:
Profit as previously reported
-
395,302
395,302
Other comprehensive income:
Reclassification of land & building
-
(123,081)
(123,081)
Total comprehensive income
-
272,221
272,221
Dividends
9
-
(282,250)
(282,250)
As restated
100
2,033,443
2,033,543
Year ended 31 December 2025:
Profit and total comprehensive income
-
257,256
257,256
Dividends
9
-
(233,050)
(233,050)
Balance at 31 December 2025
100
2,057,649
2,057,749
JAGGER (HOLDINGS) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
As restated for the period ended 31 December 2024:
Balance at 1 January 2024
100
68,177
68,277
Reclassification of land & building
-
(13,682)
(13,682)
As restated
100
54,495
54,595
Year ended 31 December 2024:
Profit as previously reported
-
343,922
220,841
Other comprehensive income:
Reclassification of land & building
-
(123,081)
(123,081)
Total comprehensive income
-
220,841
220,841
Dividends
9
-
(282,250)
(282,250)
As restated
100
(6,914)
(6,814)
Year ended 31 December 2025:
Profit and total comprehensive income
-
287,468
287,468
Dividends
9
-
(258,000)
(258,000)
Balance at 31 December 2025
100
22,554
22,654
JAGGER (HOLDINGS) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
2025
2024
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
678,122
780,886
Interest paid
(44,209)
(69,450)
Income taxes paid
(164,016)
(149,128)
Net cash inflow from operating activities
469,897
562,308
Investing activities
Purchase of tangible fixed assets
(9,679)
-
Interest received
1,341
3,771
Net cash (used in)/generated from investing activities
(8,338)
3,771
Financing activities
Repayment of bank loans
(399,737)
(51,625)
Dividends paid to equity shareholders
(233,050)
(282,250)
Net cash used in financing activities
(632,787)
(333,875)
Net (decrease)/increase in cash and cash equivalents
(171,228)
232,204
Cash and cash equivalents at beginning of year
526,165
293,961
Cash and cash equivalents at end of year
354,937
526,165
JAGGER (HOLDINGS) LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
2025
2024
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
427,922
115,235
Interest paid
(32,579)
(35,338)
Income taxes paid
(19,685)
(18,189)
Net cash inflow from operating activities
375,658
61,708
Investing activities
Interest received
4
133
Dividends received
258,000
282,250
Net cash generated from investing activities
258,004
282,383
Financing activities
Repayment of bank loans
(399,737)
(51,625)
Dividends paid to equity shareholders
(258,000)
(282,250)
Net cash used in financing activities
(657,737)
(333,875)
Net (decrease)/increase in cash and cash equivalents
(24,075)
10,216
Cash and cash equivalents at beginning of year
24,388
14,172
Cash and cash equivalents at end of year
313
24,388
JAGGER (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
1
Accounting policies
Company information

Jagger (Holdings) Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .

 

The group consists of Jagger (Holdings) Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the par value at the acquisition date of the ordinary share capital in the subsidiary.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Jagger (Holdings) Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

The company recognises revenue from the following major sources:

 

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

JAGGER (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -

Sale of motorcycles and accessories

Revenue from the sale of motorcycles and accessories is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Servicing and MOT

Revenue from servicing and MOT is recognised when completion of the agreed works has occurred, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% Straight line
Leasehold improvements
5% Straight line
Plant and equipment
15% Reducing balance
Fixtures and fittings
20% Reducing balance
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

JAGGER (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

JAGGER (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

JAGGER (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

JAGGER (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

JAGGER (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Motorbikes
12,498,678
13,112,135
Servicing and parts
1,687,406
1,672,251
Commission and bonus
257,429
338,274
14,443,513
15,122,660
2025
2024
£
£
Other revenue
Interest income
1,341
3,771
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging:
Fees payable to the group's auditor for the audit of the group's financial statements
2,000
-
Depreciation of owned tangible fixed assets
116,331
210,009
Amortisation of intangible assets
2,946
11,758
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Staff
34
31
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
1,064,951
981,047
-
0
-
0
Social security costs
113,896
90,713
-
-
Pension costs
23,738
21,491
-
0
-
0
1,202,585
1,093,251
-
0
-
0
JAGGER (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
1,240
3,771
Other interest income
101
-
Total income
1,341
3,771
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
1,240
3,771
7
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
32,579
35,338
Other finance costs:
Other interest
11,630
34,112
Total finance costs
44,209
69,450
JAGGER (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
120,851
164,016
Deferred tax
Origination and reversal of timing differences
(1,794)
675
Total tax charge
119,057
164,691

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
376,313
436,912
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
94,078
109,228
Depreciation on assets not qualifying for tax allowances
8,392
30,770
Tax at marginal rate
(627)
-
0
Depreciation add back
21,428
24,018
Capital allowances
(2,420)
-
0
Deferred tax movement
(1,794)
675
Taxation charge
119,057
164,691
9
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
258,000
282,250
JAGGER (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
10
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
235,170
Amortisation and impairment
At 1 January 2025
232,224
Amortisation charged for the year
2,946
At 31 December 2025
235,170
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
2,946
11
Tangible fixed assets
Group
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
1,678,381
329,506
70,404
79,644
79,954
2,237,889
Additions
-
0
-
0
9,679
-
0
-
0
9,679
At 31 December 2025
1,678,381
329,506
80,083
79,644
79,954
2,247,568
Depreciation and impairment
At 1 January 2025
123,081
228,930
47,732
63,348
41,093
504,184
Depreciation charged in the year
33,568
65,901
3,886
3,259
9,717
116,331
At 31 December 2025
156,649
294,831
51,618
66,607
50,810
620,515
Carrying amount
At 31 December 2025
1,521,732
34,675
28,465
13,037
29,144
1,627,053
At 31 December 2024
1,555,300
100,576
22,672
16,296
38,861
1,733,705
JAGGER (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
11
Tangible fixed assets
(Continued)
- 25 -
Company
Freehold land and buildings
£
Cost
At 1 January 2025 and 31 December 2025
1,678,381
Depreciation and impairment
At 1 January 2025
123,081
Depreciation charged in the year
33,568
At 31 December 2025
156,649
Carrying amount
At 31 December 2025
1,521,732
At 31 December 2024
1,555,300
12
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
100
100
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
100
Carrying amount
At 31 December 2025
100
At 31 December 2024
100
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Cobb & Jagger Limited
England and Wales
Ordinary
100.00
JAGGER (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
14
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
3,019,308
3,014,055
-
0
-
0
15
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
34,194
39,439
-
0
-
0
Other debtors
29,025
9,901
-
0
-
0
Prepayments and accrued income
49,513
78,872
-
0
-
0
112,732
128,212
-
-
16
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
18
-
0
51,625
-
0
51,625
Trade creditors
1,796,939
1,660,359
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
1,306,239
924,471
Corporation tax payable
120,851
164,016
20,176
19,685
Other taxation and social security
184,082
206,073
6,094
6,094
Other creditors
854,629
858,031
150,000
221,683
Accruals and deferred income
68,435
50,185
3,300
1,250
3,024,936
2,990,289
1,485,809
1,224,808
17
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
18
-
0
348,112
-
0
348,112
JAGGER (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
18
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
-
0
399,737
-
0
399,737
Payable within one year
-
0
51,625
-
0
51,625
Payable after one year
-
0
348,112
-
0
348,112
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
17,663
19,457
Revaluations
13,682
13,682
31,345
33,139
Liabilities
Liabilities
2025
2024
Company
£
£
Revaluations
13,682
13,682
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
33,139
13,682
Credit to profit or loss
(1,794)
-
Liability at 31 December 2025
31,345
13,682

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

JAGGER (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
23,738
21,491

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

21
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary-A shares of £1 each
20
20
20
20
Ordinary-B shares of £1 each
50
50
50
50
Ordinary-C shares of £1 each
10
10
10
10
Ordinary-D shares of £1 each
20
20
20
20
100
100
100
100
22
Directors' transactions

During the year the company paid rent of £52,200 (2024 - £52,200) to Cobb & Jagger Motorcycles, partnership run by the directors.

 

The bank overdraft is secured by a fixed charge over the property owned by the directors.

Interest free loans have been granted by the directors to the group as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director's loan account
-
735,936
456,960
(380,044)
812,852
735,936
456,960
(380,044)
812,852
JAGGER (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
23
Prior period adjustment
Reconciliation of changes in equity - group
1 January
31 December
2024
2024
£
£
Adjustments to prior year
Property depreciation charge
1
-
(123,081)
Deferred tax liability
2
(13,682)
-
Total adjustments
(13,682)
(123,081)
Equity as previously reported
2,057,254
2,156,624
Equity as adjusted before transition adjustments
2,043,572
2,033,543
Reconciliation of changes in profit for the previous financial period
2024
£
Adjustments to prior year
Property depreciation charge
1
(123,081)
Deferred tax liability
2
-
Profit as previously reported
395,302
Profit as adjusted before transition adjustments
272,221
Reconciliation of changes in equity - company
1 January
31 December
2024
2024
Notes
£
£
Adjustments to prior year
Property depreciation charge
1
-
(123,081)
Deferred tax liability
2
(13,682)
-
Total adjustments
(13,682)
(123,081)
Equity as previously reported
68,277
116,267
Equity as adjusted before transition adjustments
54,595
(6,814)
Reconciliation of changes in profit for the previous financial period
2024
Notes
£
Adjustments to prior year
Property depreciation charge
1
(123,081)
Deferred tax liability
2
-
Profit as previously reported
343,922
Profit as adjusted before transition adjustments
220,841
JAGGER (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
23
Prior period adjustment
(Continued)
- 30 -
Notes to reconciliation
Property depreciation charge

Correction to depreciation charge on freehold land & building not provided in previous years due to asset reclassification.

Deferred tax liability

Correction of prior year deferred tax liability on property revaluation reserve.

24
Cash generated from group operations
2025
2024
£
£
Profit after taxation
257,256
272,221
Adjustments for:
Taxation charged
119,057
164,691
Finance costs
44,209
69,450
Investment income
(1,341)
(3,771)
Amortisation and impairment of intangible assets
2,946
11,758
Depreciation and impairment of tangible fixed assets
116,331
210,009
Movements in working capital:
Increase in stocks
(5,253)
(198,270)
Decrease/(increase) in debtors
15,480
(31,697)
Increase in creditors
129,437
286,495
Cash generated from operations
678,122
780,886
25
Cash generated from operations - company
2025
2024
£
£
Profit after taxation
287,468
220,841
Adjustments for:
Taxation charged
20,176
19,685
Finance costs
32,579
35,338
Investment income
(258,004)
(282,383)
Depreciation and impairment of tangible fixed assets
33,568
123,081
Movements in working capital:
Decrease in debtors
-
1
Increase/(decrease) in creditors
312,135
(1,328)
Cash generated from operations
427,922
115,235
JAGGER (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 31 -
26
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
526,165
(171,228)
354,937
Borrowings excluding overdrafts
(399,737)
399,737
-
126,428
228,509
354,937
27
Analysis of changes in net funds/(debt) - company
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
24,388
(24,075)
313
Borrowings excluding overdrafts
(399,737)
399,737
-
(375,349)
375,662
313
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr P JaggerMr C E JaggerMrs H JaggerMr T Jaggerfalse119769092025-01-012025-12-3111976909bus:Consolidated2025-01-012025-12-3111976909bus:Director12025-01-012025-12-3111976909bus:Director22025-01-012025-12-3111976909bus:Director32025-01-012025-12-3111976909bus:Director42025-01-012025-12-3111976909bus:RegisteredOffice2025-01-012025-12-31119769092025-12-3111976909bus:Consolidated2025-12-3111976909bus:Consolidated2024-01-012024-12-31119769092024-01-012024-12-3111976909core:Goodwillbus:Consolidated2025-12-3111976909core:Goodwillbus:Consolidated2024-12-3111976909bus:Consolidated2024-12-31119769092024-12-3111976909core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-12-3111976909core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-12-3111976909core:PlantMachinerybus:Consolidated2025-12-3111976909core:FurnitureFittingsbus:Consolidated2025-12-3111976909core:MotorVehiclesbus:Consolidated2025-12-3111976909core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3111976909core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3111976909core:PlantMachinerybus:Consolidated2024-12-3111976909core:FurnitureFittingsbus:Consolidated2024-12-3111976909core:MotorVehiclesbus:Consolidated2024-12-3111976909core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3111976909core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3111976909core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3111976909core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3111976909core:ShareCapitalbus:Consolidated2025-12-3111976909core:ShareCapitalbus:Consolidated2024-12-3111976909core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3111976909core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3111976909core:ShareCapital2025-12-3111976909core:ShareCapital2024-12-3111976909core:RetainedEarningsAccumulatedLosses2025-12-3111976909core:RetainedEarningsAccumulatedLosses2024-12-3111976909core:ShareCapitalbus:Consolidated2023-12-31119769092023-12-3111976909core:ShareCapital2023-12-3111976909core:RetainedEarningsAccumulatedLosses2023-12-3111976909bus:Consolidated2023-12-3111976909core:Goodwill2025-01-012025-12-3111976909core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3111976909core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3111976909core:PlantMachinery2025-01-012025-12-3111976909core:FurnitureFittings2025-01-012025-12-3111976909core:MotorVehicles2025-01-012025-12-3111976909core:UKTaxbus:Consolidated2025-01-012025-12-3111976909core:UKTaxbus:Consolidated2024-01-012024-12-3111976909bus:Consolidated12025-01-012025-12-3111976909bus:Consolidated12024-01-012024-12-3111976909bus:Consolidated22025-01-012025-12-3111976909bus:Consolidated22024-01-012024-12-3111976909bus:Consolidated32025-01-012025-12-3111976909bus:Consolidated32024-01-012024-12-3111976909bus:Consolidated42025-01-012025-12-3111976909bus:Consolidated42024-01-012024-12-3111976909core:Goodwillbus:Consolidated2024-12-3111976909core:Goodwillbus:Consolidated2025-01-012025-12-3111976909core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3111976909core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3111976909core:PlantMachinerybus:Consolidated2024-12-3111976909core:FurnitureFittingsbus:Consolidated2024-12-3111976909core:MotorVehiclesbus:Consolidated2024-12-3111976909bus:Consolidated2024-12-3111976909core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3111976909core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-012025-12-3111976909core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-01-012025-12-3111976909core:PlantMachinerybus:Consolidated2025-01-012025-12-3111976909core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3111976909core:MotorVehiclesbus:Consolidated2025-01-012025-12-3111976909core:Subsidiary12025-01-012025-12-3111976909core:Subsidiary112025-01-012025-12-3111976909core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3111976909core:CurrentFinancialInstruments2025-12-3111976909core:CurrentFinancialInstruments2024-12-3111976909core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3111976909core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3111976909core:CurrentFinancialInstruments22025-12-3111976909core:CurrentFinancialInstruments22024-12-3111976909core:WithinOneYearbus:Consolidated2025-12-3111976909core:WithinOneYearbus:Consolidated2024-12-3111976909core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3111976909core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111976909core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3111976909core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3111976909core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3111976909core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3111976909core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3111976909bus:PrivateLimitedCompanyLtd2025-01-012025-12-3111976909bus:FRS1022025-01-012025-12-3111976909bus:Audited2025-01-012025-12-3111976909bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3111976909bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP