Silverfin false false 31/12/2025 01/01/2025 31/12/2025 Mr R A Hardick 06/10/2025 Mr T R Hardick 06/10/2025 30/10/2020 Mr A J Newing 19/09/2025 01/03/2021 Mr P Vanns 06/10/2025 22 September 2026 The principal activity of the company during the financial year was that of a touring park and development of a residential park. 12985593 2025-12-31 12985593 bus:Director1 2025-12-31 12985593 bus:Director2 2025-12-31 12985593 bus:Director3 2025-12-31 12985593 bus:Director4 2025-12-31 12985593 2024-12-31 12985593 core:CurrentFinancialInstruments 2025-12-31 12985593 core:CurrentFinancialInstruments 2024-12-31 12985593 core:Non-currentFinancialInstruments 2025-12-31 12985593 core:Non-currentFinancialInstruments 2024-12-31 12985593 core:ShareCapital 2025-12-31 12985593 core:ShareCapital 2024-12-31 12985593 core:RetainedEarningsAccumulatedLosses 2025-12-31 12985593 core:RetainedEarningsAccumulatedLosses 2024-12-31 12985593 core:Goodwill 2024-12-31 12985593 core:Goodwill 2025-12-31 12985593 core:LandBuildings 2024-12-31 12985593 core:PlantMachinery 2024-12-31 12985593 core:LandBuildings 2025-12-31 12985593 core:PlantMachinery 2025-12-31 12985593 core:Non-currentFinancialInstruments core:MoreThanFiveYears 2025-12-31 12985593 core:Non-currentFinancialInstruments core:MoreThanFiveYears 2024-12-31 12985593 bus:OrdinaryShareClass1 2025-12-31 12985593 2025-01-01 2025-12-31 12985593 bus:FilletedAccounts 2025-01-01 2025-12-31 12985593 bus:SmallEntities 2025-01-01 2025-12-31 12985593 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 12985593 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 12985593 bus:Director1 2025-01-01 2025-12-31 12985593 bus:Director2 2025-01-01 2025-12-31 12985593 bus:Director3 2025-01-01 2025-12-31 12985593 bus:Director4 2025-01-01 2025-12-31 12985593 core:Goodwill core:TopRangeValue 2025-01-01 2025-12-31 12985593 core:LandBuildings core:TopRangeValue 2025-01-01 2025-12-31 12985593 core:PlantMachinery core:TopRangeValue 2025-01-01 2025-12-31 12985593 2024-01-01 2024-12-31 12985593 core:Goodwill 2025-01-01 2025-12-31 12985593 core:LandBuildings 2025-01-01 2025-12-31 12985593 core:PlantMachinery 2025-01-01 2025-12-31 12985593 core:Non-currentFinancialInstruments 2025-01-01 2025-12-31 12985593 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 12985593 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 12985593 (England and Wales)

ROSS PARK HOMES LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

ROSS PARK HOMES LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

ROSS PARK HOMES LIMITED

BALANCE SHEET

As at 31 December 2025
ROSS PARK HOMES LIMITED

BALANCE SHEET (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 228,625 275,125
Tangible assets 4 5,055,500 4,973,042
5,284,125 5,248,167
Current assets
Stocks 419,533 886,472
Debtors 5 66,575 189,445
Cash at bank and in hand 256,363 41,127
742,471 1,117,044
Creditors: amounts falling due within one year 6 ( 4,841,329) ( 5,565,856)
Net current liabilities (4,098,858) (4,448,812)
Total assets less current liabilities 1,185,267 799,355
Creditors: amounts falling due after more than one year 7 ( 746,546) ( 799,911)
Provision for liabilities ( 16,500) ( 12,750)
Net assets/(liabilities) 422,221 ( 13,306)
Capital and reserves
Called-up share capital 8 100 100
Profit and loss account 422,121 ( 13,406 )
Total shareholders' funds/(deficit) 422,221 ( 13,306)

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Ross Park Homes Limited (registered number: 12985593) were approved and authorised for issue by the Board of Directors on 22 September 2026. They were signed on its behalf by:

Mr R A Hardick
Director
ROSS PARK HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
ROSS PARK HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Ross Park Homes Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 56 The Square, Chagford, TQ13 8AE, United Kingdom. The principal place of business is The Old Barn, Ipplepen, Newton Abbot, Devon, TQ12 5TT.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.

Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Turnover from services is recognised as they are delivered.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line, reducing balance] basis over its expected useful life, as follows:

Land and buildings 50 years straight line
Plant and machinery 5 years straight line
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 5 5

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 January 2025 465,000 465,000
At 31 December 2025 465,000 465,000
Accumulated amortisation
At 01 January 2025 189,875 189,875
Charge for the financial year 46,500 46,500
At 31 December 2025 236,375 236,375
Net book value
At 31 December 2025 228,625 228,625
At 31 December 2024 275,125 275,125

4. Tangible assets

Land and buildings Plant and machinery Total
£ £ £
Cost
At 01 January 2025 5,006,949 52,586 5,059,535
Additions 157,466 1,371 158,837
At 31 December 2025 5,164,415 53,957 5,218,372
Accumulated depreciation
At 01 January 2025 64,806 21,687 86,493
Charge for the financial year 65,967 10,412 76,379
At 31 December 2025 130,773 32,099 162,872
Net book value
At 31 December 2025 5,033,642 21,858 5,055,500
At 31 December 2024 4,942,143 30,899 4,973,042

The Freehold Land, included in Land and buildings, is not depreciated.

5. Debtors

2025 2024
£ £
Trade debtors 2,698 305
Amounts owed by Group undertakings 33,971 33,971
Amounts owed by directors 0 131
Prepayments 28,706 28,743
VAT recoverable 953 3,639
Corporation tax 0 116,168
Other debtors 247 6,488
66,575 189,445

6. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 47,536 47,490
Trade creditors 34,310 11,831
Amounts owed to Group undertakings 3,153,262 3,847,201
Other loans 0 1,515,009
Accruals and deferred income 61,296 60,578
Other taxation and social security 0 2,044
Other creditors 1,544,925 81,703
4,841,329 5,565,856

The bank loans of £47,536 (2024: £47,490) are secured by way of fixed and floating charges over the property and undertaking of the company.

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans (secured) 746,546 799,911

The bank loans of £746,546 (2024: £799,911) are secured by way of fixed and floating charges over the property and undertaking of the company.

Amounts repayable after more than 5 years are included in creditors falling due over one year:

2025 2024
£ £
Bank loans 518,346 571,938

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

9. Related party transactions

Transactions with owners holding a participating interest in the entity

During the current year, a loan existed with Brechin Investments Limited and Ross Park Homes Limited. Interest of £nil (2024: £119,335 ) was charged on the loan and the balance is repayable on demand. At the balance sheet date the amount due to Brechin Investments Limited was £3,040,935 (2024: £3,847,201).

Transactions with the entity's directors

During the year a loan existed between the company and a director. The loan is repayable on demand. At the year end, the amount due by the director was £Nil (2024: £131).

During the year a loan existed between the company and a former director's spouse. The loan is repayable on demand. At the year end the amount due to the former director's spouse was nil (2024: £300,000).

Other related party transactions

During the current year, a loan existed with Irregular Cornwall Limited. No interest was charged on the loan and the balance is repayable on demand. At the balance sheet date the amount due to Ross Park Homes Limited was £33,971 (2024: £33,971).

During the current year, a loan existed with Rosecliston Park Limited. No interest was charged on the loan and the balance is repayable on demand. At the balance sheet date the amount due by Ross Park Homes Limited was £112,327 (2024: £Nil).

During the current year, a loan existed with Devon Valley Park Limited. No interest was charged on the loan and the balance is repayable on demand. At the balance sheet date the amount due by Ross Park Homes Limited was £1,524,925 (2024: £Nil).

During the current year, a loan existed with Wilson Leisure Limited an associated company. Interest of £26,819 (2024: £47,049) was charged on the loan and the balance is repayable on demand. At the balance sheet date the amount due to Ross Park Homes Limited was nil (2024: £3,847,201) following a restructure within the wider family group.