Company registration number 13451784 (England and Wales)
3G HOLDCO LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
3G HOLDCO LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Balance sheet
7
Statement of changes in equity
8
Notes to the financial statements
9 - 17
3G HOLDCO LIMITED
COMPANY INFORMATION
Directors
Mr J Bruce
Mr P Beaumont
Mr A Woodhouse
Company number
13451784
Registered office
Barbot Hall Industrial Estate
Mangham Road
Rotherham
South Yorkshire
S62 6EF
Auditor
BK Plus Audit Limited
Cannon House
Rutland Road
Sheffield
South Yorkshire
S3 8DP
3G HOLDCO LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the period ended 31 December 2025.
Principal activities
The company is a non-trading holding company whose principal activity is the holding of investments in subsidiary undertakings.
Review of the business
The results for the year are set out in the Statement of Comprehensive Income on page 6.
The company is a non-trading holding company whose principal activity is the holding of investments in subsidiary undertakings.
Principal risks and uncertainties
As a holding company, the company's principal risk relates to the performance and financial position of its subsidiary undertaking, 3G Truck & Trailer Parts Limited. The directors regularly monitor the performance of the subsidiary and consider the carrying value of the investment and related intercompany balances to remain appropriate.
The directors are not aware of any other principal risks or uncertainties facing the company.
Key performance indicators
The directors do not consider the use of key performance indicators to be necessary for an understanding of the development, performance or position of the company, as it does not undertake trading activities.
Future developments
Following the acquisition of the company by the 3G Winnard Limited group, the directors no longer consider the company necessary as an intermediate holding company within the group structure. It is management's intention to simplify the group structure and to close the company at the earliest appropriate opportunity.
Mr P Beaumont
Director
16 September 2026
3G HOLDCO LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 2 -
The directors present their annual report and financial statements for the period ended 31 December 2025.
Directors
The directors who held office during the period and up to the date of signature of the financial statements were as follows:
Mr J Bruce
Mr P Beaumont
Mr A Woodhouse
Auditor
BK Plus Audit Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr P Beaumont
Director
16 September 2026
3G HOLDCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF 3G HOLDCO LIMITED
- 3 -
Opinion
We have audited the financial statements of 3G Holdco Limited (the 'company') for the period ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
We draw attention to Note 1.4 to the financial statements, which explains that the directors intend to place the company into voluntary liquidation and wind up its affairs at the earliest practicable opportunity. Accordingly, the financial statements have not been prepared on the going concern basis of accounting but have been prepared on an alternative basis as described in Note 1.4. Our opinion is not modified in respect of this matter.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
3G HOLDCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF 3G HOLDCO LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
- Considering the nature of the industry and sector and the business performance.
- Enquiry of management, and those charged with governance.
- Reviewing minutes of meetings of those charged with governance.
- Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.
- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.
There are inherent limitations in our audit procedures including those noted above, The more removed that laws and regulations are from the financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error and as they may involve deliberate concealment of collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
3G HOLDCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF 3G HOLDCO LIMITED (CONTINUED)
- 5 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Grant Wade BA ACA (Senior Statutory Auditor)
For and on behalf of BK Plus Audit Limited, Statutory Auditor
Chartered Certified Accountants
Cannon House
Rutland Road
Sheffield
South Yorkshire
S3 8DP
16 September 2026
3G HOLDCO LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 6 -
Period ended
Year ended
31 December
31 March
2025
2025
Notes
£
£
Turnover
3
-
-
Administrative expenses
(2,287)
(38,039)
Other operating income
575,000
Operating (loss)/profit
4
(2,287)
536,961
Interest receivable and similar income
6
222
536
Interest payable and similar expenses
7
(44,164)
(375,258)
(Loss)/profit before taxation
(46,229)
162,239
Tax on (loss)/profit
8
152,369
(137,285)
Profit for the financial period
106,140
24,954
The profit and loss account has been prepared on the basis that all operations are continuing operations.
3G HOLDCO LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 7 -
31 December 2025
31 March 2025
Notes
£
£
£
£
Fixed assets
Investments
9
8,181,778
8,181,778
Current assets
Debtors
11
156,626
6,500
Cash at bank and in hand
886
156,626
7,386
Creditors: amounts falling due within one year
12
(8,067,349)
(8,027,341)
Net current liabilities
(7,910,723)
(8,019,955)
Net assets
271,055
161,823
Capital and reserves
Called up share capital
14
103,092
100,000
Profit and loss reserves
167,963
61,823
Total equity
271,055
161,823
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 16 September 2026 and are signed on its behalf by:
Mr P Beaumont
Director
Company registration number 13451784 (England and Wales)
3G HOLDCO LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 8 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2024
100,000
36,869
136,869
Year ended 31 March 2025:
Profit and total comprehensive income
-
24,954
24,954
Balance at 31 March 2025
100,000
61,823
161,823
Period ended 31 December 2025:
Profit and total comprehensive income
-
106,140
106,140
Issue of share capital
14
3,092
-
3,092
Balance at 31 December 2025
103,092
167,963
271,055
3G HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 9 -
1
Accounting policies
Company information
3G Holdco Limited is a private company limited by shares incorporated in England and Wales. The registered office is Barbot Hall Industrial Estate, Mangham Road, Rotherham, South Yorkshire, S62 6EF. .
The principal activity of the company is that of a holding company.
1.1
Reporting period
The company has shortened it's year end to 31 December 2025 to align itself with it's parent company. This has resulted in the comparative amounts presented in the financial statements (including the related notes) not being entirely comparable.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
The financial statements of the company are consolidated in the financial statements of 3G Winnard Trustees Limited, a company incorporated in England. These consolidated financial statements are available from its registered office, Barbot Hall Industrial Estate, Mangham Road, Rotherham, South Yorkshire, England, S62 6EF.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
3G HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 10 -
1.3
Business combinations
The cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.
The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date.
Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.4
Going concern
The directors have concluded that the going‑concern basis of accounting is no longer appropriate. Since the period end the directors formally resolved to place the company into voluntary liquidation and wind up its affairs at the earliest practicable opportunity.
In accordance with FRS 102 paragraph 3.8, when the going‑concern assumption is not appropriate, the financial statements must be prepared on an alternative basis. The directors have therefore prepared the financial statements on a break‑up basis, however, the change in basis has no impact on the balances included in the balance sheet at 31 December 2025 with all assets considered recoverable and all liabilities recognised in full with no further provisions required in respect of closure costs.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
3G HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 11 -
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
3G HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The principal estimates applied in the preparation of these financial statements relate to the assessment of the carrying value of goodwill recognised in investments in subsidiary undertakings, where the directors have concluded no impairment provision is required at 31 December 2025, and the estimation of loan interest provisions in respect of amounts owed to former shareholders which are included in accruals.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3G HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 13 -
3
Other significant income
2025
2025
£
£
Management charge to subsidiary undertaking
-
575,000
4
Operating (loss)/profit
2025
2025
Operating (loss)/profit for the period is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
2,000
6,000
5
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
2025
Number
Number
Directors
3
3
6
Interest receivable and similar income
2025
2025
£
£
Interest income
Other interest income
222
536
7
Interest payable and similar expenses
2025
2025
£
£
Interest on bank overdrafts and loans
-
(12,305)
Other interest on financial liabilities
44,164
387,563
44,164
375,258
8
Taxation
2025
2025
£
£
Current tax
UK corporation tax on profits for the current period
(152,534)
137,285
Adjustments in respect of prior periods
165
Total current tax
(152,369)
137,285
3G HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
8
Taxation
(Continued)
- 14 -
The actual (credit)/charge for the period can be reconciled to the expected (credit)/charge for the period based on the profit or loss and the standard rate of tax as follows:
2025
2025
£
£
(Loss)/profit before taxation
(46,229)
162,239
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25% (2025: 25%)
(11,557)
40,560
Effects of:
Expenses that are not deductible in determining taxable profit
9,618
96,725
Tax under/(over) provided in prior years
165
Tax relief in respect of payment of accrued loan interest
(150,595)
Taxation (credit)/charge in the financial statements
(152,369)
137,285
9
Fixed asset investments
2025
2025
Notes
£
£
Investments in subsidiaries
10
8,181,778
8,181,778
Fixed asset investments not carried at market value
The investment relates to shares in the company's subsidiary undertaking 3G Truck & Trailer Parts Limited and is valued at initial cost.
The directors have reviewed the carrying value of the investment at 31 December 2025 and believe it remains fairly stated.
10
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
3G Truck & Trailer Parts Ltd
Mangham Road, Barbot Hall Industrial Estate, Rotherham, South Yorkshire, England, S62 6EF
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
3G HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 15 -
11
Debtors
2025
2025
Amounts falling due within one year:
£
£
Corporation tax recoverable
152,534
Other debtors
4,092
6,500
156,626
6,500
12
Creditors: amounts falling due within one year
2025
2025
Notes
£
£
Other borrowings
13
3,900,000
Trade creditors
33,000
Amounts owed to group undertakings
7,423,816
2,744,816
Corporation tax
137,286
Accruals
643,533
1,212,239
8,067,349
8,027,341
Included in other borrowings at 31 December 2025 is £Nil (31 March 2025 £487,500), for which security has been given. Mr P Beaumont, a director of the company has secured a fixed and floating charge over the undertaking and all property and assets in the form of a charge dated 9th July 2021, securing an amount of £487,500. The security was satisfied in full following repayment of the borrowings.
13
Loans and overdrafts
2025
2025
£
£
Loans from related parties
3,900,000
Payable within one year
3,900,000
Bank loans are secured by a fixed and floating charge over the undertaking and all property and assets with HSBC Bank Plc registered on the 9th July 2021.
3G HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
13
Loans and overdrafts
(Continued)
- 16 -
Bank loan liabilities were repayable over 48 months commencing November 2021 and carried a fixed rate of interest for the first 36 months of 4.35%, being base rate fixed at 1% plus 3.35%, with interest for the final 12 months charged at 3.35% over the Bank of England base rate.
The liability was settled in full on 21 February 2025 following the expiry of the initial fixed rate agreement.
Bank loans and overdrafts are secured by fixed and floating charges over the assets of the Company and its subsidiary undertaking, 3G Truck & Trailer Parts Limited. The Company and 3G Truck & Trailer Parts Limited have also provided cross guarantees in favour of Barclays Bank PLC in respect of group banking facilities. The related security was registered on 26 February 2025 and 28 May 2025.
At 31 December 2025 the company had total borrowings in respect of the above guarantee of £Nil ( 31 March 2025 : £Nil) of which £3,016,111 (31 March 2025 : £3,851,246, is in respect of the total borrowings of 3G Truck & Trailer Parts Limited.
14
Share capital
2025
2025
2025
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100,000
100,000
100,000
100,000
Ordinary 'B' shares of 0p each
3,092
0
3,092
103,092
100,000
103,092
100,000
During the period the company issued 3,092 ordinary 'B' shares of £1 each at par. The shares were issued in accordance with the company's EMI share scheme following the group restructure and acquisition by 3G Winnard Trustees Limited.
15
Related party transactions
Transactions with related parties
During the period the company entered into the following transactions with related parties:
Name of related party
Nature of relationship
Entities with control, joint control or significant influence over the company
Shareholder
Key management personnel
Director
Other related parties
Entity under the control of a director
Description of
Income
Payments
transaction
2025
2025
2025
2025
£
£
£
£
Entities with control, joint control or significant influence over the company
Interest on shareholders loans
339,118
Key management personnel
Interest on shareholders loan
1,488
48,445
Other related parties
Interest on shareholders loans
38,075
3G HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
15
Related party transactions
(Continued)
- 17 -
Balances with related parties
Amounts owed by
Amounts owed to
related parties
related parties
2025
2025
2025
2025
£
£
£
£
Entities with control, joint control or significant influence over the company
3,412,500
Key management personnel
487,500
Other related parties
Other information
Shareholder loans owed by the company at 31 December 2025 amounting to £Nil (31 March 2025 : £3,900,000) are included in other borrowings and interest is being charged on the loans at 5% above the Bank of England base rate per annum.
At 31 December 2025, creditors falling due within one year includes accrued interest payable of £643,533 (31 March 2025 : £1,205,839) in respect of loans from former shareholders and directors of the company. The balance is unsecured, interest-bearing and repayable in accordance with the terms of the underlying loan agreements.
The company has taken advantage of the exemption under FRS102 section 33.1A from disclosing transactions with group companies which are eliminated on consolidation, where the consolidated financial statements are prepared.
16
Ultimate controlling party
On 4 April 2025 100% of the company's issued ordinary share capital was acquired by 3G Winnard Limited, a company registered in England.
The ultimate parent company is 3G Winnard Trustees Limited, a company registered in England.
The results of the company in respect of the period ending 31 December 2025 are included in the consolidated financial statements of 3G Winnard Trustees Limited, registered office Barbot Hall Industrial Estate, Mangham Road, Rotherham, S62 3EF and are available to the public at Companies House.
2025-12-312025-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr J BruceMr P BeaumontMr A Woodhouse134517842025-04-012025-12-3113451784bus:Director12025-04-012025-12-3113451784bus:Director22025-04-012025-12-3113451784bus:Director32025-04-012025-12-3113451784bus:RegisteredOffice2025-04-012025-12-31134517842025-12-31134517842024-04-012025-03-3113451784core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3113451784core:RetainedEarningsAccumulatedLosses2025-04-012025-12-31134517842025-03-3113451784core:WithinOneYear2025-12-3113451784core:WithinOneYear2025-03-3113451784core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3113451784core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3113451784core:ShareCapital2025-12-3113451784core:ShareCapital2025-03-3113451784core:RetainedEarningsAccumulatedLosses2025-12-3113451784core:RetainedEarningsAccumulatedLosses2025-03-3113451784core:ShareCapital2024-03-3113451784core:RetainedEarningsAccumulatedLosses2024-03-3113451784core:ShareCapitalOrdinaryShareClass12025-12-3113451784core:ShareCapitalOrdinaryShareClass12025-03-3113451784core:ShareCapitalOrdinaryShareClass22025-12-3113451784core:ShareCapitalOrdinaryShareClass22025-03-3113451784core:ShareCapitalOrdinaryShares2025-12-3113451784core:ShareCapitalOrdinaryShares2025-03-3113451784core:ShareCapital2025-04-012025-12-3113451784core:UKTax2025-04-012025-12-3113451784core:UKTax2024-04-012025-03-311345178412025-04-012025-12-311345178412024-04-012025-03-311345178422025-04-012025-12-311345178422024-04-012025-03-3113451784core:Non-currentFinancialInstruments2025-12-3113451784core:Non-currentFinancialInstruments2025-03-3113451784core:Subsidiary12025-04-012025-12-3113451784core:Subsidiary112025-04-012025-12-3113451784core:CurrentFinancialInstruments2025-12-3113451784core:CurrentFinancialInstruments2025-03-3113451784bus:OrdinaryShareClass12025-04-012025-12-3113451784bus:OrdinaryShareClass22025-04-012025-12-3113451784bus:OrdinaryShareClass12025-12-3113451784bus:OrdinaryShareClass12025-03-3113451784bus:OrdinaryShareClass22025-12-3113451784bus:OrdinaryShareClass22025-03-3113451784bus:AllOrdinaryShares2025-12-3113451784bus:AllOrdinaryShares2025-03-3113451784core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:InterestExpenseTransactions2025-04-012025-12-3113451784core:KeyManagementPersonnelcore:InterestExpenseTransactions2025-04-012025-12-3113451784core:EntityControlledByKeyManagementPersonnel1core:InterestExpenseTransactions2025-04-012025-12-3113451784core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2025-04-012025-12-3113451784core:KeyManagementPersonnel2025-04-012025-12-3113451784core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:InterestExpenseTransactions2024-04-012025-03-3113451784core:KeyManagementPersonnelcore:InterestExpenseTransactions2024-04-012025-03-3113451784core:EntityControlledByKeyManagementPersonnel1core:InterestExpenseTransactions2024-04-012025-03-3113451784core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2025-03-3113451784core:KeyManagementPersonnel2025-03-3113451784bus:PrivateLimitedCompanyLtd2025-04-012025-12-3113451784bus:FRS1022025-04-012025-12-3113451784bus:Audited2025-04-012025-12-3113451784bus:FullAccounts2025-04-012025-12-31xbrli:purexbrli:sharesiso4217:GBP