Company registration number 13542135 (England and Wales)
ABP (WELLCARE) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
ABP (WELLCARE) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
ABP (WELLCARE) LIMITED
BALANCE SHEET
AS AT 31 OCTOBER 2025
31 October 2025
- 1 -
31 October 2025
31 March 2025
Notes
£
£
£
£
Fixed assets
Intangible assets
3
4,236,698
1,893,959
Tangible assets
4
176,072
82,962
Investments
5
825,734
1,144,142
5,238,504
3,121,063
Current assets
Stocks
485,253
188,564
Debtors
6
2,030,318
1,726,198
Cash at bank and in hand
729,469
215,541
3,245,040
2,130,303
Creditors: amounts falling due within one year
7
(5,137,019)
(2,740,948)
Net current liabilities
(1,891,979)
(610,645)
Total assets less current liabilities
3,346,525
2,510,418
Creditors: amounts falling due after more than one year
8
(2,623,592)
(2,485,481)
Provisions for liabilities
(19,217)
(8,707)
Net assets
703,716
16,230
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
703,616
16,130
Total equity
703,716
16,230
ABP (WELLCARE) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2025
31 October 2025
- 2 -

For the financial period ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 8 September 2026
Mr A Patel
Director
Company registration number 13542135 (England and Wales)
ABP (WELLCARE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information

ABP (Wellcare) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Elthorne Gate, 64 High Street, Pinner, Middlesex, HA5 5QA.

1.1
Reporting period

These financial statements have been prepared for the seven-month period ended 31 October 2025. During the period, the company changed its accounting reference date from 31 March to 31 October to provide consistency in financial reporting periods across other group companies.

 

Additionally, the comparative amounts relate to a twelve month period and are not directly comparable with those for the current period.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.3
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

ABP (WELLCARE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is twenty years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the lease term
Fixtures and fittings
15% reducing balance
Computers
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

ABP (WELLCARE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 5 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13

Related party exemption

The company has taken advantage of the exemption, under the terms of Financial Reporting Standard 102,' The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

ABP (WELLCARE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
2025
Number
Number
Total
33
12
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2025
2,013,249
Additions
1,427,808
Transfers
1,045,798
At 31 October 2025
4,486,855
Amortisation and impairment
At 1 April 2025
119,290
Amortisation charged for the period
130,867
At 31 October 2025
250,157
Carrying amount
At 31 October 2025
4,236,698
At 31 March 2025
1,893,959
4
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 April 2025
1,484
87,325
10,625
99,434
Additions
-
0
106,127
-
0
106,127
Disposals
-
0
(6,157)
-
0
(6,157)
Transfers
-
0
1,060
-
0
1,060
At 31 October 2025
1,484
188,355
10,625
200,464
Depreciation and impairment
At 1 April 2025
99
13,418
2,955
16,472
Depreciation charged in the period
58
6,743
1,119
7,920
At 31 October 2025
157
20,161
4,074
24,392
ABP (WELLCARE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
4
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Computers
Total
£
£
£
£
(Continued)
- 7 -
Carrying amount
At 31 October 2025
1,327
168,194
6,551
176,072
At 31 March 2025
1,385
73,907
7,670
82,962
5
Fixed asset investments
2025
2025
£
£
Shares in group undertakings and participating interests
825,734
1,144,142

The company's investment represents 100% ownership of the issued share capital of Bruvan Limited, Wing (Wellcare) Limited, ABP Wellcare (East Finchley) Limited, Station Parade Limited and ABP Estates Limited.

 

On 31 October 2025, the company disposed of its 100% shareholding in ABP Wellcare (Northolt) Ltd.

Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 April 2025
1,144,142
Disposals
(318,408)
At 31 October 2025
825,734
Carrying amount
At 31 October 2025
825,734
At 31 March 2025
1,144,142
6
Debtors
2025
2025
Amounts falling due within one year:
£
£
Trade debtors
677,703
200,160
Amounts owed by group undertakings
131,932
1,384,137
Other debtors
1,114,068
125,399
Prepayments and accrued income
106,615
16,502
2,030,318
1,726,198
ABP (WELLCARE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
- 8 -
7
Creditors: amounts falling due within one year
2025
2025
£
£
Bank loans
163,884
164,524
Trade creditors
641,123
306,752
Amounts owed to group undertakings
97,282
92,271
Taxation and social security
240,647
69,729
Other creditors
3,994,083
2,107,672
5,137,019
2,740,948
8
Creditors: amounts falling due after more than one year
2025
2025
Notes
£
£
Bank loans and overdrafts
2,623,592
2,485,481
Creditors which fall due after five years are payable as follows:
Payable by instalments
1,968,056
1,827,386

The bank loans and overdrafts falling due less than 1 year and after more than 1 year are secured by a fixed and floating charge over the following:

  1. First legal charge granted by ABP (Wellcare) Limited over the leasehold land and buildings at UPN Pharmacy, 552 Kingsbury Road, London NW9 9HH

  2. First Legal Charge given by ABP (Wellcare) Limited over the leasehold property known as 126 Kentish Town Road, Camden, London, NW1 9QB

  3. First Legal Charge dated 01/03/2024 given by ABP (Wellcare) Limited over the leasehold property known as 321 Kentish Town Road, Camden, London, NW1 9QB

  4. An unlimited debenture dated 05/04/2023 from ABP (Wellcare) Limited

  5. An omnibus guarantee and set off agreement dated 05/04/2023 among the Bank, ABP (Wellcare) Limited, Bruvan Limited, ABP Wellcare (East Finchley) Ltd, ABP Estates Ltd, WIng (Wellcare) Limited & Wilkinson Medical Supplies Limited together with such other security as the Bank may from time to time hold in respect of the debts and liabilities of any guarantor to the Bank.

  6. An all-moneys guarantee dated 31/03/2023 from Mr A Patel for the principal amount plus interest and other costs as detailed in the guarantee together with such other security as the Bank may from time to time hold in respect of the debts and liabilities of the guarantor to the Bank

9
Operating lease commitments
As lessee
ABP (WELLCARE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2025
9
Operating lease commitments
(Continued)
- 9 -

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2025
£
£
Total commitments
1,401,667
815,917
10
Related party transactions
Transactions with related parties

During the period the company entered into the following transactions with related parties:

Management fees receivable
2025
2025
£
£
Entities with common control over the company
188,589
50,823

The above income represents management fees receivable in respect of staff costs recharged to companies under the control of a director.

2025
2025
Amounts due to related parties
£
£
Entities with common control over the company
3,179,944
1,881,401

The above disclosed amount is included within other creditors due in one year. The loan is unsecured, interest free and repayable on demand.

The following amounts were outstanding at the reporting end date:

2025
2025
Amounts due from related parties
£
£
Entities with common control over the company
349,197
-

The above disclosed amount is included within other debtors due in one year. The loan is unsecured, interest free and repayable on demand.

11
Controlling party

The company's ultimate controlling party is Mr A Patel, a director of the company.

2025-10-312025-04-01falsefalsefalse08 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr A Patel135421352025-04-012025-10-31135421352025-10-31135421352025-03-3113542135core:Goodwill2025-10-3113542135core:Goodwill2025-03-3113542135core:FurnitureFittings2025-10-3113542135core:ComputerEquipment2025-10-3113542135core:LandBuildings2025-03-3113542135core:FurnitureFittings2025-03-3113542135core:ComputerEquipment2025-03-3113542135core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3113542135core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3113542135core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-3113542135core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3113542135core:CurrentFinancialInstruments2025-10-3113542135core:CurrentFinancialInstruments2025-03-3113542135core:ShareCapital2025-10-3113542135core:ShareCapital2025-03-3113542135core:RetainedEarningsAccumulatedLosses2025-10-3113542135core:RetainedEarningsAccumulatedLosses2025-03-3113542135bus:Director12025-04-012025-10-3113542135core:Goodwill2025-04-012025-10-3113542135core:LandBuildingscore:LongLeaseholdAssets2025-04-012025-10-3113542135core:FurnitureFittings2025-04-012025-10-3113542135core:ComputerEquipment2025-04-012025-10-31135421352024-04-012025-03-3113542135core:Goodwill2025-03-3113542135core:Goodwillcore:ExternallyAcquiredIntangibleAssets2025-04-012025-10-3113542135core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3113542135core:FurnitureFittings2025-03-3113542135core:ComputerEquipment2025-03-31135421352025-03-3113542135core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-10-3113542135core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-04-012025-10-3113542135core:Non-currentFinancialInstruments2025-10-3113542135core:Non-currentFinancialInstruments2025-03-3113542135bus:PrivateLimitedCompanyLtd2025-04-012025-10-3113542135bus:SmallCompaniesRegimeForAccounts2025-04-012025-10-3113542135bus:FRS1022025-04-012025-10-3113542135bus:AuditExemptWithAccountantsReport2025-04-012025-10-3113542135bus:FullAccounts2025-04-012025-10-31xbrli:purexbrli:sharesiso4217:GBP