Registration number: 13727777
Kemwell CES Limited
Unaudited Filleted Financial Statements
For The Year Ended 31 December 2025
Ballards LLP
Chartered Accountants
Oakmoore Court
11C Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR90QH
Kemwell CES Limited
Contents
Kemwell CES Limited
Registered number: 13727777
Balance sheet
as at 31 December 2025
Note
| 2025
£
| 2024
£
| ||||
|---|---|---|---|---|---|---|
Fixed assets
|
)
|
)
| ||||
Intangible assets
|
4
|
62,000
)
|
75,493
)
| |||
Tangible fixed assets
|
5
|
11,766
)
|
20,194
)
| |||
73,766
)
|
95,687
)
| |||||
Current assets
|
)
|
)
| ||||
Debtors
|
6
|
100
)
|
100
)
| |||
Cash at bank and in hand
|
851
)
|
632
)
| ||||
951
)
|
732
)
| |||||
Creditors: amounts falling due within one year
|
7
|
(74,633)
|
(98,435)
| |||
Net current liabilities
|
(73,682)
|
(97,703)
| ||||
Total assets less current liabilities
|
84
)
|
(2,016)
| ||||
Net assets/(liabilities)
|
84
)
|
(2,016)
| ||||
Capital and reserves
|
)
|
)
| ||||
Called up share capital
|
100
)
|
100
)
| ||||
Profit and loss account
|
(16)
|
(2,116)
| ||||
Total capital and reserves
|
84
)
|
(2,016)
|
2
Kemwell CES Limited
Registered number: 13727777
Balance sheet
as at 31 December 2025
For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The Company has opted not to file the Profit and loss account and statement of other comprehensive income in accordance with the provisions applicable to companies subject to the small companies regime.
Approved and authorised by the Board on ....23 September 2026 .... and signed on its behalf by:
| .................................... G T Buckley Director |
The notes on pages 4 on to 9 form part of these financial statements.
3
Kemwell CES Limited
Notes to the unaudited financial statements for the year ended 31 December 2025
General information
Kemwell CES Limited is a private company limited by share capital, incorporated in England & Wales.
The address of its registered office is
Unit 61 The Avenue
Rubery
Birmingham
B45 9AL
Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Borrowing costs
Going concern
The financial statements have been prepared on a going concern basis which is dependent on the continiung support of the company's group.
Taxation
Tax is recognised in profit or loss except that a charge attributable to an item recognised in other comprehensive income or directly in equity. In this case, the tax is recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
4
Kemwell CES Limited
Notes to the unaudited financial statements for the year ended 31 December 2025
Accounting policies
Revenue recognition
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Foreign currency transactions and balances
Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.
Tax
The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Tangible Assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Asset Class
| Depreciation method and rate
| |||
|---|---|---|---|---|
Office equipment
|
-
|
33.33% on cost
|
5
Kemwell CES Limited
Notes to the unaudited financial statements for the year ended 31 December 2025
Accounting policies
Depreciation
Plant and machinery
|
-
|
14.28% on cost
|
Intangible assets
Intangible assets are stated in the balance sheet at cost, less any subsequent accumulated amortisation and impairment losses.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
Asset class
| Amortisation method and rate
| |
|---|---|---|
Other intangibles
|
Straight line over estimated useful life of 7 years
|
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the weighted average method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.
6
Kemwell CES Limited
Notes to the unaudited financial statements for the year ended 31 December 2025
Accounting policies
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Staff numbers
The average number of persons employed by the company (including directors) during the year, was 6 (2024 - 6).
7
Kemwell CES Limited
Notes to the unaudited financial statements for the year ended 31 December 2025
Intangible assets
Other intangible assets
£
| Total
£
| |||
|---|---|---|---|---|
Cost
|
)
|
)
| ||
At 1 January 2025
|
97,277
)
|
97,277
)
| ||
Amortisation and impairment
|
)
|
)
| ||
At 1 January 2025
|
(21,784)
|
(21,784)
| ||
Charge for the year on owned assets
|
(13,493)
|
(13,493)
| ||
At 31 December 2025
|
(35,277)
|
(35,277)
| ||
Net book value
|
)
|
)
| ||
At 31 December 2025
|
62,000
)
|
62,000
)
| ||
At 31 December 2024
|
75,493
)
|
75,493
)
|
Tangible assets
Furniture, fittings and equipment
£
| Total
£
| |||
|---|---|---|---|---|
Cost or valuation
|
)
|
)
| ||
At 1 January 2025
|
36,225
)
|
36,225
)
| ||
At 31 December 2025
|
36,225
)
|
36,225
)
| ||
Depreciation
|
)
|
)
| ||
At 1 January 2025
|
(16,031)
|
(16,031)
| ||
Charge for the year on owned assets
|
(8,428)
|
(8,428)
| ||
At 31 December 2025
|
(24,459)
|
(24,459)
| ||
Carrying amount
|
)
|
)
| ||
At 31 December 2025
|
11,766
)
|
11,766
)
| ||
At 31 December 2024
|
20,194
)
|
20,194
)
|
Debtors
2025
£
| 2024
£
| |||
|---|---|---|---|---|
Current
|
)
|
)
| ||
Amounts owed by related parties
|
100
)
|
100
)
|
8
Kemwell CES Limited
Notes to the unaudited financial statements for the year ended 31 December 2025
Creditors: amounts falling due within one year
2025
£
| 2024
£
| |||
|---|---|---|---|---|
Amounts owed to group undertakings
|
72,539
)
|
74,960
)
| ||
Other taxation and social security
|
2,094
)
|
23,476
)
| ||
Other creditors
|
-
)
|
(1)
| ||
74,633
)
|
98,435
)
|
Related party transactions
The company has opted for the disclosure exemption for transactions and balances with fellow group companies on the basis that they are consolidated in the financial statements of the parent company KFI Group Limited.
Parent and ultimate parent undertaking
KFI Group Limited owns 100% of the Ordinary Shares of Kemwell CES Limited
The company's immediate parent is KFI Group Limited, incorporated in England and Wales.
9