Company registration number 15091191 (England and Wales)
HEADERS AND VOLLEYS ENTERTAINMENT LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
HEADERS AND VOLLEYS ENTERTAINMENT LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
HEADERS AND VOLLEYS ENTERTAINMENT LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,256
4,666
Current assets
Debtors falling due after more than one year
4
-
0
1,000,000
Debtors falling due within one year
4
2,391,650
1,004,179
Cash at bank and in hand
264,112
105,947
2,655,762
2,110,126
Creditors: amounts falling due within one year
5
(4,550,498)
(40,349)
Net current (liabilities)/assets
(1,894,736)
2,069,777
Total assets less current liabilities
(1,892,480)
2,074,443
Creditors: amounts falling due after more than one year
6
-
0
(3,072,397)
Net liabilities
(1,892,480)
(997,954)
Capital and reserves
Called up share capital
7
10
10
Profit and loss reserves
(1,892,490)
(997,964)
Total equity
(1,892,480)
(997,954)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 21 September 2026 and are signed on its behalf by:
N Emmerson
Director
Company registration number 15091191 (England and Wales)
HEADERS AND VOLLEYS ENTERTAINMENT LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Headers and Volleys Entertainment Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Amelia House, Crescent Road, Worthing, West Sussex, BN11 1RL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Reporting period

The financial statements have been prepared for a year and the comparative period is a 16-month period. This was due to the date of incorporation. As a result, the comparative period amounts presented in these financial statements will not be entirely comparable.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, valued added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 

Revenue is recognised on programme production on delivery of episode and acceptance by the customer.

 

Sums receivable from distribution by related parties are recognised when receivable. Where third party distributors are used, turnover is recognised on a receivable basis in accordance with distribution statements, unless an advance is received, in which case turnover is then recognised on the later of the licence period start date or completion of all deliverables.

 

Royalties receivable are accounted for on a royalty earnings basis as part of turnover. Non-returnable, recoupable advances are accounted for on completion of delivery requirements.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
3 year straight line
HEADERS AND VOLLEYS ENTERTAINMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 8 (2024 - 8).

HEADERS AND VOLLEYS ENTERTAINMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025 and 31 December 2025
7,303
Depreciation and impairment
At 1 January 2025
2,637
Depreciation charged in the year
2,410
At 31 December 2025
5,047
Carrying amount
At 31 December 2025
2,256
At 31 December 2024
4,666
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
407,323
-
0
Amounts owed by group undertakings
1,500,000
1,000,000
Other debtors
484,327
4,179
2,391,650
1,004,179
2025
2024
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
-
0
1,000,000
Total debtors
2,391,650
2,004,179
HEADERS AND VOLLEYS ENTERTAINMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
29,661
1,882
Taxation and social security
71,312
26,966
Other creditors
4,449,525
11,501
4,550,498
40,349

Other creditors includes preference shares of £3,000,000 of which £1,500,000 have been paid by the year end (2024 - £1,000,000). The remaining £1,500,000 is due in one year and included with debtors. Also included within other creditors is related accrued interest on the preference shares of £208,904 (2024 - £72,397) at 10%.

6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
-
0
3,072,397
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 1p each
510
510
5
5
Ordinary B shares of 1p each
490
490
5
5
1,000
1,000
10
10
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Alex Chidwick FCCA
Statutory Auditor:
Sumer Audit
Date of audit report:
24 September 2026
Sumer Audit is the trading name of Sumer Auditco Limited
9
Related party transactions

During the year, the company paid £28,000 (2024 - £Nil) for production services to an individual who is a director of a connected company.

HEADERS AND VOLLEYS ENTERTAINMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
10
Parent company

The parent company of Headers and Volleys Entertainment Ltd is United Talent Agency UK Limited. The parent company prepares consolidated accounts which are available on Companies House and its registered office is 1 Newman Street, London, W1T 1PB.

2025-12-312025-01-01falsefalsefalse24 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityN EmmersonDavid KramerJosh Rothstein150911912025-01-012025-12-31150911912025-12-31150911912024-12-3115091191core:OtherPropertyPlantEquipment2025-12-3115091191core:OtherPropertyPlantEquipment2024-12-3115091191core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3115091191core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3115091191core:CurrentFinancialInstruments2024-12-3115091191core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3115091191core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3115091191core:CurrentFinancialInstruments2025-12-3115091191core:ShareCapital2025-12-3115091191core:ShareCapital2024-12-3115091191core:RetainedEarningsAccumulatedLosses2025-12-3115091191core:RetainedEarningsAccumulatedLosses2024-12-3115091191core:ShareCapitalOrdinaryShareClass12025-12-3115091191core:ShareCapitalOrdinaryShareClass12024-12-3115091191core:ShareCapitalOrdinaryShareClass22025-12-3115091191core:ShareCapitalOrdinaryShareClass22024-12-3115091191core:ShareCapitalOrdinaryShares2025-12-3115091191core:ShareCapitalOrdinaryShares2024-12-3115091191bus:Director12025-01-012025-12-3115091191core:ComputerEquipment2025-01-012025-12-31150911912023-08-232024-12-3115091191core:OtherPropertyPlantEquipment2024-12-3115091191core:OtherPropertyPlantEquipment2025-01-012025-12-3115091191core:Non-currentFinancialInstruments2025-12-3115091191core:Non-currentFinancialInstruments2024-12-3115091191bus:OrdinaryShareClass12025-01-012025-12-3115091191bus:OrdinaryShareClass22025-01-012025-12-3115091191bus:OrdinaryShareClass12025-12-3115091191bus:OrdinaryShareClass12024-12-3115091191bus:OrdinaryShareClass22025-12-3115091191bus:OrdinaryShareClass22024-12-3115091191bus:AllOrdinaryShares2025-12-3115091191bus:AllOrdinaryShares2024-12-3115091191bus:PrivateLimitedCompanyLtd2025-01-012025-12-3115091191bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3115091191bus:FRS1022025-01-012025-12-3115091191bus:Audited2025-01-012025-12-3115091191bus:Director22025-01-012025-12-3115091191bus:Director32025-01-012025-12-3115091191bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP