|
|
|
Company Limited by Guarantee |
|
|
|
FOR THE YEAR ENDED |
|
|
|
|
|
COMPANY LIMITED BY GUARANTEE |
|
FINANCIAL STATEMENTS |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
4 |
|
Statement of financial activities (including income and expenditure account) |
6 |
|
Statement of financial position |
7 |
|
Notes to the financial statements |
8 |
|
|
|
COMPANY LIMITED BY GUARANTEE |
|
TRUSTEES' ANNUAL REPORT (INCORPORATING THE DIRECTOR'S REPORT) |
|
Registered charity name |
The Matt Gallagher Foundation |
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Lifford Hall |
|
office |
Lifford Lane |
|
Kings Norton |
|
|
Birmingham |
|
|
B30 3JN |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
Lifford Hall |
|
|
Lifford Lane |
|
|
Kings Norton |
|
|
Birmingham |
|
|
B30 3JN |
|
|
|
|
Trustee |
|
|
|
COMPANY LIMITED BY GUARANTEE |
|
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
|
|
|
|
COMPANY LIMITED BY GUARANTEE |
|
STATEMENT OF FINANCIAL ACTIVITIES |
|
(INCLUDING INCOME AND EXPENDITURE ACCOUNT) |
|
2025 |
2024 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
Charitable events |
6 |
|
|
|
|
Other trading activities |
7 |
|
|
|
|
Investment income |
8 |
|
|
|
|
------------ |
------------ |
------------ |
||
|
Total income |
|
|
|
|
|
------------ |
------------ |
------------ |
||
|
Costs of raising funds |
9 |
177,323 |
177,323 |
157,216 |
||
|
Expenditure on charitable activities |
10,11 |
|
|
|
||
|
------------ |
------------ |
------------ |
||||
|
Total expenditure |
|
|
|
|||
|
------------ |
------------ |
------------ |
||||
|
------------ |
------------ |
------------ |
|
|
Net income and net movement in funds |
|
|
|
|
------------ |
------------ |
------------ |
|
|
Total funds brought forward |
|
|
– |
|
------------ |
------------ |
------------ |
|
|
Total funds carried forward |
|
|
|
|
------------ |
------------ |
------------ |
|
|
|
|
COMPANY LIMITED BY GUARANTEE |
|
STATEMENT OF FINANCIAL POSITION |
|
2025 |
2024 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Investments |
16 |
|
– |
||
|
Cash at bank and in hand |
|
|
||
|
Creditors: amounts falling due within one year |
17 |
|
|
||
|
------------ |
------------ |
||||
|
Net current assets |
|
|
|||
|
------------ |
------------ |
||||
|
Total assets less current liabilities |
|
|
|||
|
------------ |
------------ |
||||
|
Unrestricted funds |
|
|
|||
|
------------ |
------------ |
||||
|
Total charity funds |
18 |
|
|
||
|
------------ |
------------ |
||||
|
|
|
Trustee |
|
|
|
COMPANY LIMITED BY GUARANTEE |
|
NOTES TO THE FINANCIAL STATEMENTS |
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations |
212,328 |
212,328 |
28,527 |
28,527 |
|
|
------------ |
------------ |
------------ |
------------ |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Other events income |
150,214 |
150,214 |
117,615 |
117,615 |
|
|
Main event; The Ball |
364,903 |
364,903 |
475,221 |
475,221 |
|
|
------------ |
------------ |
------------ |
------------ |
||
|
|
|
|
|
||
|
------------ |
------------ |
------------ |
------------ |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
External fundraising events |
|
|
|
|
|
|
------------ |
------------ |
------------ |
------------ |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
------------ |
------------ |
------------ |
------------ |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Main event; The Ball |
129,881 |
129,881 |
126,249 |
126,249 |
|
|
Other events |
47,442 |
47,442 |
30,967 |
30,967 |
|
|
------------ |
------------ |
------------ |
------------ |
||
|
177,323 |
177,323 |
157,216 |
157,216 |
||
|
------------ |
------------ |
------------ |
------------ |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable activities |
398,067 |
398,067 |
124,827 |
124,827 |
|
|
Support costs |
55,452 |
55,452 |
26,764 |
26,764 |
|
|
------------ |
------------ |
------------ |
------------ |
||
|
|
|
|
|
||
|
------------ |
------------ |
------------ |
------------ |
||
|
Grant funding of activities |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable activities |
398,067 |
55,452 |
453,519 |
151,591 |
|
|
------------ |
------------ |
------------ |
------------ |
||
|
Analysis of support costs activity 1 |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Staff costs |
37,608 |
37,608 |
15,297 |
|
|
Premises |
317 |
317 |
200 |
|
|
General office |
9,854 |
9,854 |
1,717 |
|
|
Finance costs |
542 |
542 |
1,025 |
|
|
Governance costs |
6,800 |
6,800 |
8,462 |
|
|
Printing, postage and stationery |
331 |
331 |
64 |
|
|
------------ |
------------ |
------------ |
||
|
55,452 |
55,452 |
26,765 |
||
|
------------ |
------------ |
------------ |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,200 |
– |
|
------------ |
------------ |
|
|
follows: |
2025 |
2024 |
|
No. |
No. |
|
|
Administration |
2 |
1 |
|
------------ |
------------ |
|
|
Other investments |
|
|
£ |
|
|
Cost or valuation |
|
|
At 1 January 2025 |
– |
|
Additions |
50,000 |
|
------------ |
|
|
At 31 December 2025 |
50,000 |
|
------------ |
|
|
Impairment |
|
|
At 1 January 2025 and 31 December 2025 |
– |
|
------------ |
|
|
Carrying amount |
|
|
At 31 December 2025 |
50,000 |
|
------------ |
|
|
At 31 December 2024 |
– |
|
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
– |
|
Social security and other taxes |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
At 1 January 2025 |
Income |
Expenditure |
At 31 December 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
366,387 |
875,087 |
(630,842) |
610,632 |
|
------------ |
------------ |
------------ |
------------ |
|
|
At 1 January 2024 |
Income |
Expenditure |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
– |
675,194 |
(308,807) |
366,387 |
|
------------ |
------------ |
------------ |
------------ |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Intangible assets |
50,000 |
50,000 |
|
|
Current assets |
563,535 |
563,535 |
|
|
Creditors less than 1 year |
(2,903) |
(2,903) |
|
|
------------ |
------------ |
||
|
Net assets |
610,632 |
610,632 |
|
|
------------ |
------------ |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Intangible assets |
– |
– |
|
|
Current assets |
366,945 |
366,945 |
|
|
Creditors less than 1 year |
(558) |
(558) |
|
|
------------ |
------------ |
||
|
Net assets |
366,387 |
366,387 |
|
|
------------ |
------------ |
||