Caseware UK (AP4) 2025.0.111 2025.0.111 falseTelevision programme production and distribution activities2025-01-01false22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false NI674371 2025-01-01 2025-12-31 NI674371 2024-01-01 2024-12-31 NI674371 2025-12-31 NI674371 2024-12-31 NI674371 c:Director1 2025-01-01 2025-12-31 NI674371 c:Director2 2025-01-01 2025-12-31 NI674371 c:Director2 2025-12-31 NI674371 c:RegisteredOffice 2025-01-01 2025-12-31 NI674371 c:Agent1 2025-01-01 2025-12-31 NI674371 d:CurrentFinancialInstruments 2025-12-31 NI674371 d:CurrentFinancialInstruments 2024-12-31 NI674371 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 NI674371 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 NI674371 d:ShareCapital 2025-12-31 NI674371 d:ShareCapital 2024-12-31 NI674371 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 NI674371 d:RetainedEarningsAccumulatedLosses 2025-12-31 NI674371 d:RetainedEarningsAccumulatedLosses 2024-12-31 NI674371 c:OrdinaryShareClass1 2025-01-01 2025-12-31 NI674371 c:OrdinaryShareClass1 2025-12-31 NI674371 c:OrdinaryShareClass1 2024-12-31 NI674371 c:FRS102 2025-01-01 2025-12-31 NI674371 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 NI674371 c:FullAccounts 2025-01-01 2025-12-31 NI674371 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 NI674371 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Unaudited Financial Statements
The Coop Troop Holdings Limited
For the year ended 31 December 2025





































Registered number: NI674371

 
The Coop Troop Holdings Limited
 

Company Information


Directors
Colin Williams 
Rachelle Williams (resigned 6 June 2026)




Registered number
NI674371



Registered office
9 Church View
Holywood

Northern Ireland

BT18 9DP




Accountants
Grant Thornton Advisors (NI) LLP
Chartered Accountants

12 - 15 Donegall Square West

Belfast

BT1 6JH




Bankers
Coutts
440 Strand

London

WC2R 0QS





 
The Coop Troop Holdings Limited
 

Contents



Page
Balance sheet
1
Notes to the financial statements
2 - 4


 
The Coop Troop Holdings Limited
Registered number:NI674371

Balance sheet
As at 31 December 2025

2025
2024
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 5 
1
1

Cash at bank and in hand
 6 
1
-

  
2
1

Creditors: amounts falling due within one year
 7 
(1)
(603)

Net current assets/(liabilities)
  
 
 
1
 
 
(602)

Total assets less current liabilities
  
1
(602)

  

Net assets/(liabilities)
  
1
(602)


Capital and reserves
  

Called up share capital 
 8 
1
1

Profit and loss account
 9 
-
(603)

  
1
(602)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 September 2026.




Colin Williams
Director

The notes on pages 2 to 4 form part of these financial statements.

Page 1

 
The Coop Troop Holdings Limited
 
 
Notes to the financial statements
For the year ended 31 December 2025

1.


General information

The Coop Troop Holdings Limited is a private company limited by shares and incorporated in Northern Ireland. The Company's registered office is at 9 Church View, Holywood, Northern Ireland, BT18 9DP.

The principal activity of the company is television programme production and distribution.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The financial statements are presented in Sterling (£).

The following principal accounting policies have been applied:

 
2.2

Going concern

The director has assessed that there are adequate resources to meet the ongoing costs of the business for a minimum of 12 months from the date of signing the financial statements. For this reason the financial statements have been prepared on a going concern basis which presumes the realisation of assets and liabilities in the normal course of business.

 
2.3

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.4

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 2

 
The Coop Troop Holdings Limited
 
 
Notes to the financial statements
For the year ended 31 December 2025

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are required when applying accounting policies. These are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The company makes estimates and assumptions concerning the future, which can involve a high degree of judgement or complexity. The resulting accounting estimates will, by definition, seldom equal the related actual results.

In the director's opinion, there are no significant judgements, estimates and assumptions made about the recognition of assets, liabilities, incomes and expenses.


4.


Employees




The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


5.


Debtors

2025
2024
£
£


Other debtors
1
1

1
1



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
1
-

Less: bank overdrafts
-
(49)

1
(49)



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
-
49

Amounts owed to group undertakings
1
554

1
603


Page 3

 
The Coop Troop Holdings Limited
 
 
Notes to the financial statements
For the year ended 31 December 2025

8.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1 (2024 - 1) Ordinary share of £1.00
1
1



9.


Reserves

Profit and loss account

Includes all current and prior period retained profits and losses.


10.


Related party transactions

The company has availed of the exemption under FRS102 section 33 which does not require disclosure of transactions entered into between any subsidiary undertaking which is wholly owned by a member of that group.


11.


Controlling party

The immediate parent undertaking is Sixteen South Originals Limited. The ultimate controlling party is Colin Williams by virtue of his shareholding in the ultimate parent undertaking, Sixteen South Group Limited.


Page 4