Company registration number SC202634 (Scotland)
AMA (CRAMOND) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
AMA (CRAMOND) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
AMA (CRAMOND) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
2
2
Current assets
Stocks
4
5,627,122
5,888,986
Debtors
5
256,609
1,167,968
Cash at bank and in hand
455
1,533
5,884,186
7,058,487
Creditors: amounts falling due within one year
6
(4,646,979)
(5,635,937)
Net current assets
1,237,207
1,422,550
Net assets
1,237,209
1,422,552
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
1,237,208
1,422,551
Total equity
1,237,209
1,422,552

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 September 2026 and are signed on its behalf by:
A B Afshar
Director
Company registration number SC202634 (Scotland)
AMA (CRAMOND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

AMA (Cramond) Limited is a private company limited by shares incorporated in Scotland. The registered office is 15 Coates Crescent, Edinburgh, United Kingdom, EH3 7AF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

AMA (Cramond) Limited is a wholly owned subsidiary of AMA (New Town) Limited and the results of AMA (Cramond) Limited are included in the consolidated financial statements of AMA (New Town) Limited which are available as noted in Note 8.

1.2
Going concern

The company’s cashflow forecasts and on-going support from the parent company show that the company has adequate resources available to continue to operate for the foreseeable future. trueThe directors have considered a period of at least twelve months from the date on which these financial statements have been signed and having considered all information available to them, believe it appropriate to prepare the financial statements on a going concern basis.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

AMA (CRAMOND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Stocks

Work in progress is valued at the lower of cost and net realisable value.

 

For housing work in progress, cost is established by assessing the stage of completion for each residential unit and applying that proportion of direct costs. A proportion of the cost of site roads and drainage relative to the number of unsold house plots is also included.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

AMA (CRAMOND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2
Judgements and key sources of estimation uncertainty

The directors are satisfied that accounting policies are appropriate and applied consistently. Key sources of accounting estimation have been applied to the work in progress valuation which are reviewed regularly based on management's best estimate and knowledge of business and expectation of likely future expenditure on the maintenance of houses sold by the company.

 

 

3
Employees
2025
2024
Number
Number
Total
0
0

The company has no employees other than the directors, who did not receive any remuneration.

 

The average monthly number of employees, including directors, during the period was 2.

 

AMA (CRAMOND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
4
Stocks
2025
2024
£
£
Work in progress
5,627,122
5,888,986

Included in stock are a number of properties held as security in favour of Reward Finance Group Limited on loans in AMA (New Town) Ltd.

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
251,245
1,154,064
Other debtors
5,364
13,904
256,609
1,167,968
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
3,367,360
3,367,360
Trade creditors
6,933
8,337
Amounts owed to group undertakings
459,224
1,678,104
Other creditors
813,462
582,136
4,646,979
5,635,937

Included within creditors is a Together Finance loan totalling £3,367,500. The loan is secured by a floating charge over the assets and undertakings of AMA (Cramond) Limited.

 

7
Related party transactions

The company has taken advantage of the exemption under FRS 102 Section 33 from the requirement to disclose information of transactions with the entities which are part of the group on the basis that consolidated group financial statements are publically available.

8
Parent company

The immediate and ultimate parent undertaking is AMA (New Town) Limited (SC098553), a company registered in Scotland. Group accounts for AMA (New Town) Limited are available to the public from Companies Registration Office, Companies House, Crown Way, Cardiff, CF14 3UZ.

 

There is no ultimate controlling party.

 

2025-12-312025-01-01falsefalsefalse16 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityA B AfsharM AfsharC CatterallSC2026342025-01-012025-12-31SC2026342025-12-31SC2026342024-12-31SC202634core:CurrentInventories2025-12-31SC202634core:CurrentInventories2024-12-31SC202634core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC202634core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC202634core:WithinOneYear2025-12-31SC202634core:WithinOneYear2024-12-31SC202634core:CurrentFinancialInstruments2025-12-31SC202634core:CurrentFinancialInstruments2024-12-31SC202634core:ShareCapital2025-12-31SC202634core:ShareCapital2024-12-31SC202634core:RetainedEarningsAccumulatedLosses2025-12-31SC202634core:RetainedEarningsAccumulatedLosses2024-12-31SC202634bus:Director12025-01-012025-12-31SC2026342024-01-012024-12-31SC202634bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC202634bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-31SC202634bus:FRS1022025-01-012025-12-31SC202634bus:AuditExemptWithAccountantsReport2025-01-012025-12-31SC202634bus:Director22025-01-012025-12-31SC202634bus:CompanySecretary12025-01-012025-12-31SC202634bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP