REGISTERED NUMBER: SC296816 (Scotland)

Unaudited Financial Statements for the Year Ended 31 December 2025

for

FOOTBALL NATION LIMITED

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

Chartered Accountants' Report

10

DIRECTORS:

S T Dow

S J C Everest

SECRETARY:

S T Dow

REGISTERED OFFICE:

Paxton House

11 Woodside Crescent

Charing Cross

Glasgow

G3 7UL

REGISTERED NUMBER:

SC296816 (Scotland)

ACCOUNTANTS:

McAllisters

Paxton House

11 Woodside Crescent

Charing Cross

Glasgow

G3 7UL

FIXED ASSETS

Tangible assets

4

16,315

22,081

CURRENT ASSETS

Stocks

66,686

66,319

Debtors

5

122,968

127,557

Cash at bank and in hand

11,257

42,672

200,911

236,548

CREDITORS

Amounts falling due within one year

6

159,269

187,551

NET CURRENT ASSETS

41,642

48,997

TOTAL ASSETS LESS CURRENT LIABILITIES

57,957

71,078

CREDITORS

Amounts falling due after more than one year

7

(4,640

)

(11,792

)

PROVISIONS FOR LIABILITIES

11

(5,330

)

(5,330

)

NET ASSETS

47,987

53,956

CAPITAL AND RESERVES

Called up share capital

12

100

100

Retained earnings

47,887

53,856

SHAREHOLDERS' FUNDS

47,987

53,956

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24 September 2026 and were signed on its behalf by:

S T Dow - Director

1.	STATUTORY INFORMATION

Football Nation Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates

The preparation of the financial statements in compliance with FRS102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies. The directors are of the opinion that due to the nature of the business, there are no critical accounting estimates or judgements used in the preparation of these financial statements.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discount and value added taxes. Turnover includes revenue earned from the sale of goods, the goods being football wear, fashion clothes and gifts.

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Tangible fixed assets

Tangible fixed assets are stated at historical cost less accumulated depreciation and any impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged to profit and loss over the estimated useful economic lives, as follows:

Computer equipment - 33% on cost.

Fixtures and fittings - 15% reducing balance.

Plant and Machinery - 25% reducing balance

Motor vehicles - 25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

At each reporting date the company assesses whether there is any indication of impairment. if such indication exists, the recoverable amount of the asset is determined, which is the higher of its fair value less costs to sell and its value in use.

Any impairment loss is recognised immediately as an expense within profit and loss.

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Basic financial instruments

Trade and other debtors/creditors

Trade and other debtors are recognised initially at transaction price less attributable transaction costs. Trade and other creditors are recognised initially at transaction price plus attributable transaction costs. Subsequent to initial recognition they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade debtors. If the arrangement constitutes a financing transaction, for example if payment is deferred beyond normal business terms, then it is measured at the present value of future payments discounted at a market rate of interest for a similar debt instrument.

Cash and cash equivalents

Cash and cash equivalents comprise cash balances and call deposits.

Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised within profit or loss.

For financial assets that are measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate of measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount that the company would receive for the asset if it were to be sold at the balance sheet date.

Provisions

A provision is recognised when a company has a legal or constructive obligation as a result of a past event and it is probable that an outflow of economic benefits will be required to settle the obligation.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2024 - 17 ) .

4.	TANGIBLE FIXED ASSETS

Fixtures

Plant and

and

Motor

Computer

machinery

fittings

vehicles

equipment

Totals

£

£

£

£

£

COST

At 1 January 2025

and 31 December 2025

70,033

6,954

19,498

19,701

116,186

DEPRECIATION

At 1 January 2025

60,004

6,288

8,531

19,282

94,105

Charge for year

2,506

100

2,741

419

5,766

At 31 December 2025

62,510

6,388

11,272

19,701

99,871

NET BOOK VALUE

At 31 December 2025

7,523

566

8,226

-

16,315

At 31 December 2024

10,029

666

10,967

419

22,081

5.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.12.25

31.12.24

£

£

Trade debtors

16,902

28,534

S455 tax recoverable

24,080

24,080

Directors' current accounts

64,699

64,490

VAT

7,099

202

Prepayments

10,188

10,251

122,968

127,557

6.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.12.25

31.12.24

£

£

Bank loans and overdrafts (see note 8)

4,167

15,968

Hire purchase contracts (see note 9)

2,651

2,651

Trade creditors

113,060

127,493

Tax

180

178

Social security and other taxes

7,068

9,846

Other creditors

29,166

29,515

Accrued expenses

2,977

1,900

159,269

187,551

7.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

31.12.25

31.12.24

£

£

Bank loans (see note 8)

-

4,160

Hire purchase contracts (see note 9)

4,640

7,632

4,640

11,792

8.

LOANS

An analysis of the maturity of loans is given below:

31.12.25

31.12.24

£

£

Amounts falling due within one year or on demand:

Bank loans

4,167

15,968

Amounts falling due between one and two years:

Bank loans - 1-2 years

-

4,160

9.	LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase

contracts

31.12.25

31.12.24

£

£

Gross obligations repayable:

Within one year

3,498

3,498

Between one and five years

6,122

9,961

9,620

13,459

Finance charges repayable:

Within one year

847

847

Between one and five years

1,482

2,329

2,329

3,176

Net obligations repayable:

Within one year

2,651

2,651

Between one and five years

4,640

7,632

7,291

10,283

Non-cancellable

operating leases

31.12.25

31.12.24

£

£

Within one year

29,398

28,398

Between one and five years

47,331

75,729

76,729

104,127

10.	SECURED DEBTS

The following secured debts are included within creditors:

31.12.25

31.12.24

£

£

Bank loans

4,167

20,128

Hire purchase contracts

7,291

10,283

11,458

30,411

The HP creditor is secured over the assets to which it relates.

Security over the bank loan has been granted by the directors.

11.	PROVISIONS FOR LIABILITIES

31.12.25

31.12.24

£

£

Deferred tax

5,330

5,330

Deferred

tax

£

Balance at 1 January 2025

5,330

Balance at 31 December 2025

5,330

Deferred tax results from timing differences.

12.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

31.12.25

31.12.24

value:

£

£

100

Ordinary

£1

100

100

13.	DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2025 and 31 December 2024:

31.12.25

31.12.24

£

£

S T Dow

Balance outstanding at start of year

42,711

41,689

Amounts advanced

801

1,522

Amounts repaid

(500

)

(500

)

Amounts written off

-

-

Amounts waived

-

-

Balance outstanding at end of year

43,012

42,711

S J C Everest

Balance outstanding at start of year

21,779

21,234

Amounts advanced

408

1,045

Amounts repaid

(500

)

(500

)

Amounts written off

-

-

Amounts waived

-

-

Balance outstanding at end of year

21,687

21,779

Interest was charged on the loans when they became overdrawn at 3.75% and there is no fixed date for repayment.

14.	ULTIMATE CONTROLLING PARTY

S T Dow and S J C Everest are both directors and own 45% each of the issued share capital of the company, therefore together they are considered to be the ultimate controlling parties.

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Football Nation Limited for the year ended 31 December 2025 which comprise the Statement of Income and Retained Earnings, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at https://icas.com/icas-framework-preparation-of-accounts.

This report is made solely to the Board of Directors of Football Nation Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Football Nation Limited and state those matters that we have agreed to state to the Board of Directors of Football Nation Limited, as a body, in this report in accordance with the requirements of ICAS as detailed at https://icas.com/icas-framework-preparation-of-accounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Football Nation Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Football Nation Limited. You consider that Football Nation Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Football Nation Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

McAllisters

Paxton House

11 Woodside Crescent

Charing Cross

Glasgow

G3 7UL

24 September 2026