Company registration number SC369280 (Scotland)
JOHANNA BASFORD LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
JOHANNA BASFORD LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
JOHANNA BASFORD LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,926
895
Current assets
Debtors
4
188,214
251,899
Cash at bank and in hand
694,750
567,481
882,964
819,380
Creditors: amounts falling due within one year
5
(100,485)
(184,023)
Net current assets
782,479
635,357
Total assets less current liabilities
785,405
636,252
Provisions for liabilities
(732)
(224)
Net assets
784,673
636,028
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
784,672
636,027
Total equity
784,673
636,028

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 23 September 2026
J M BASFORD
J M Basford
Director
Company registration number SC369280 (Scotland)
JOHANNA BASFORD LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Johanna Basford Ltd is a private company limited by shares incorporated in Scotland. The registered office is Ellon Business Centre, Broomiesburn Road, Ellon, Aberdeenshire, AB41 9RD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

The director, having made due and careful enquiry, trueis of the opinion that the company has adequate working capital to execute its operations over the next 12 months. The director, therefore, has made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

 

As a result, the director has continued to adopt the going concern basis of accounting in preparing the annual financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Royalty income is recognised on an accruals basis.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives, using the straight line method.

 

Depreciation is provided on the following basis:

Plant and machinery
25% Straight Line
Fixtures and fittings
33% Straight Line
Office equipment
33% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

JOHANNA BASFORD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company only enters into basic financial instrument transactions that result in he recognition of financial assets and liabilities and other debtors and creditors, loans from banks and other third arties, loans to related parties and investments in non-puttable ordinary shares.

1.7
Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Retirement benefits

The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

JOHANNA BASFORD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
3
Tangible fixed assets
Plant and machinery
Fixtures and fittings
Office equipment
Total
£
£
£
£
Cost
At 1 January 2025
1,415
9,906
12,379
23,700
Additions
-
0
-
0
2,998
2,998
Disposals
(1,415)
(3,353)
(5,013)
(9,781)
At 31 December 2025
-
0
6,553
10,364
16,917
Depreciation and impairment
At 1 January 2025
1,415
9,906
11,484
22,805
Depreciation charged in the year
-
0
-
0
967
967
Eliminated in respect of disposals
(1,415)
(3,353)
(5,013)
(9,781)
At 31 December 2025
-
0
6,553
7,438
13,991
Carrying amount
At 31 December 2025
-
0
-
0
2,926
2,926
At 31 December 2024
-
0
-
0
895
895
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
10,626
15,425
Other debtors
24,098
23,134
Prepayments and accrued income
153,490
213,340
188,214
251,899
JOHANNA BASFORD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
219
2,065
Corporation tax
73,703
146,811
Other taxation and social security
2,318
-
0
Other creditors
-
0
2,478
Accruals and deferred income
24,245
32,669
100,485
184,023
6
Related party transactions

Transactions

 

During the year, the company made advances of £4,714 to the director and received credits of £74 which resulted in an amount due to the company at the year end of £2,162 (2024 - £2,478 due by the company). The loan is unsecured and interest free with no fixed repayment terms in place.

 

At the year end, an amount of £21,936 (2024 - £22,512) was due from a company under common control.

2025-12-312025-01-01falsefalsefalse23 September 2026CCH SoftwareCCH Accounts Production 2026.210No description of principal activityJ M BasfordSC3692802025-01-012025-12-31SC3692802025-12-31SC3692802024-12-31SC369280core:PlantMachinery2025-12-31SC369280core:FurnitureFittings2025-12-31SC369280core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-12-31SC369280core:PlantMachinery2024-12-31SC369280core:FurnitureFittings2024-12-31SC369280core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-31SC369280core:WithinOneYear2025-12-31SC369280core:WithinOneYear2024-12-31SC369280core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC369280core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC369280core:ShareCapital2025-12-31SC369280core:ShareCapital2024-12-31SC369280core:RetainedEarningsAccumulatedLosses2025-12-31SC369280core:RetainedEarningsAccumulatedLosses2024-12-31SC369280bus:Director12025-01-012025-12-31SC369280core:PlantMachinery2025-01-012025-12-31SC369280core:FurnitureFittings2025-01-012025-12-31SC369280core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-012025-12-31SC3692802024-01-012024-12-31SC369280core:PlantMachinery2024-12-31SC369280core:FurnitureFittings2024-12-31SC369280core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-31SC3692802024-12-31SC369280core:CurrentFinancialInstruments2025-12-31SC369280core:CurrentFinancialInstruments2024-12-31SC369280bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC369280bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-31SC369280bus:FRS1022025-01-012025-12-31SC369280bus:AuditExemptWithAccountantsReport2025-01-012025-12-31SC369280bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP