1 January 2025 false Taxfiler 2024.6 SC479026business:PrivateLimitedCompanyLtd2025-01-012025-12-31 SC4790262024-12-31 SC4790262025-01-012025-12-31 SC479026business:AuditExemptWithAccountantsReport2025-01-012025-12-31 SC479026business:FilletedAccounts2025-01-012025-12-31 SC4790262025-12-31 SC479026business:Director12025-01-012025-12-31 SC479026business:Director32025-01-012025-12-31 SC479026business:RegisteredOffice2025-01-012025-12-31 SC4790262024-12-31 SC479026core:WithinOneYear2025-12-31 SC479026core:WithinOneYear2024-12-31 SC479026core:AfterOneYear2025-12-31 SC479026core:AfterOneYear2024-12-31 SC479026core:ShareCapitalcore:PreviouslyStatedAmount2025-12-31 SC479026core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 SC479026core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-12-31 SC479026core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 SC479026core:PreviouslyStatedAmount2025-12-31 SC479026core:PreviouslyStatedAmount2024-12-31 SC479026business:SmallEntities2025-01-012025-12-31 SC479026countries:Scotland2025-01-012025-12-31 SC479026core:PlantMachinery2025-01-012025-12-31 SC479026core:FurnitureFittings2025-01-012025-12-31 SC479026core:ComputerEquipment2025-01-012025-12-31 SC479026core:Goodwill2024-12-31 SC479026core:Goodwill2025-12-31 SC479026core:FurnitureFittings2024-12-31 SC479026core:ComputerEquipment2024-12-31 SC479026core:FurnitureFittings2025-12-31 SC479026core:ComputerEquipment2025-12-31 SC479026business:Director112024-12-31 SC479026business:Director112025-01-012025-12-31 SC479026business:Director112025-12-31 SC479026business:Director322024-12-31 SC479026business:Director322025-01-012025-12-31 SC479026business:Director322025-12-31 SC4790262024-01-012024-12-31 iso4217:GBP xbrli:pure
Company Registration No. SC479026 (Scotland)
Macnairs & Wilson Limited Unaudited accounts for the year ended 31 December 2025
Macnairs & Wilson Limited Unaudited accounts Contents
Page
- 2 -
Macnairs & Wilson Limited Company Information for the year ended 31 December 2025
Directors
Douglas Mitchell Stuart Wilson
Company Number
SC479026 (Scotland)
Registered Office
9-11 NEW STREET PAISLEY PA1 1XU
Accountants
Orry Consultancy Limited 11 Bonnyton Drive Eaglesham Glasgow G76 0LT
- 3 -
Macnairs & Wilson Limited Statement of financial position as at 31 December 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
7,086 
9,449 
Current assets
Inventories
50,000 
50,000 
Debtors
1,408,201 
1,312,769 
Cash at bank and in hand
22,587 
7,300 
1,480,788 
1,370,069 
Creditors: amounts falling due within one year
(1,078,497)
(1,159,107)
Net current assets
402,291 
210,962 
Total assets less current liabilities
409,377 
220,411 
Creditors: amounts falling due after more than one year
- 
(8,333)
Net assets
409,377 
212,078 
Capital and reserves
Called up share capital
150 
150 
Profit and loss account
409,227 
211,928 
Shareholders' funds
409,377 
212,078 
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 24 September 2026 and were signed on its behalf by
Douglas Mitchell Director Company Registration No. SC479026
- 4 -
Macnairs & Wilson Limited Notes to the Accounts for the year ended 31 December 2025
1
Statutory information
Macnairs & Wilson Limited is a private company, limited by shares, registered in Scotland, registration number SC479026. The registered office is 9-11 NEW STREET, PAISLEY, PA1 1XU.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% Reducing Balance
Fixtures & fittings
25% Reducing Balance
Computer equipment
25% Reducing Balance
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
- 5 -
Macnairs & Wilson Limited Notes to the Accounts for the year ended 31 December 2025
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 January 2025
60,000 
At 31 December 2025
60,000 
Amortisation
At 1 January 2025
60,000 
At 31 December 2025
60,000 
Net book value
At 31 December 2025
- 
5
Tangible fixed assets
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 January 2025
5,886 
20,198 
26,084 
At 31 December 2025
5,886 
20,198 
26,084 
Depreciation
At 1 January 2025
2,889 
13,746 
16,635 
Charge for the year
- 
2,363 
2,363 
At 31 December 2025
2,889 
16,109 
18,998 
Net book value
At 31 December 2025
2,997 
4,089 
7,086 
At 31 December 2024
2,997 
6,452 
9,449 
- 6 -
Macnairs & Wilson Limited Notes to the Accounts for the year ended 31 December 2025
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
304,967 
226,449 
Accrued income and prepayments
26,679 
33,671 
Other debtors
1,076,555 
1,052,649 
1,408,201 
1,312,769 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
8,333 
10,000 
VAT
30,029 
34,713 
Trade creditors
6,271 
198 
Taxes and social security
77,611 
30,915 
Other creditors
1,011,749 
1,031,299 
Loans from directors
(56,627)
32,064 
Accruals
1,131 
19,918 
1,078,497 
1,159,107 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
- 
8,333 
9
Loans to directors
Brought Forward 
Advance/ credit 
Repaid 
Carried Forward 
£ 
£ 
£ 
£ 
Douglas Mitchell
- 
27,242 
- 
27,242 
Stuart Wilson
- 
29,385 
- 
29,385 
- 
56,627 
- 
56,627 
The terms of the Loans are that they are interest free and repayable on demand. The Loans were repaid 31 March 2026.
10
Average number of employees
During the year the average number of employees was 12 (2024: 14).
- 7 -