Company registration number SC555645 (Scotland)
SUMAC TRADING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 4 JANUARY 2026
SUMAC TRADING LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2
Notes to the financial statements
3 - 7
SUMAC TRADING LIMITED
BALANCE SHEET
AS AT
4 JANUARY 2026
04 January 2026
- 2 -
4 January 2026
31 December 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,059,213
2,444,637
Current assets
Stocks
60,826
82,459
Debtors
4
106,563
16,636
Cash at bank and in hand
160,839
133,173
328,228
232,268
Creditors: amounts falling due within one year
5
(1,920,735)
(2,828,081)
Net current liabilities
(1,592,507)
(2,595,813)
Total assets less current liabilities
466,706
(151,176)
Provisions for liabilities
6
(201,137)
(52,360)
Net assets/(liabilities)
265,569
(203,536)
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
265,568
(203,537)
Total equity
265,569
(203,536)
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial period ended 4 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 23 September 2026 and are signed on its behalf by:
Mr P C Kane
Director
Company Registration No. SC555645
SUMAC TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 4 JANUARY 2026
- 3 -
1
Accounting policies
Company information
Sumac Trading Limited is a private company limited by shares incorporated in Scotland. The registered office is 26 Vinicombe Street, c/o Ka Pao, Botanic Gardens Garage, Glasgow, Lanarkshire, Scotland, G12 8BE. The company's registration number is SC555645.
1.1
Reporting period
The current reporting period runs from 1 January 2025 to 4 January 2026, which aligns the period end with the company’s trading cycle. The comparative amounts cover the period 1 January 2024 to 31 December 2024 and not directly comparable.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.3
Turnover
The turnover shown in the profit and loss account represents the value of all goods sold during the year at a selling price exclusive of Value Added Tax. Sales are recognised at the point at which the company has fulfilled its contractual obligations to the customer.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
20% straight line
Plant and equipment
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit and loss account.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Stocks are stated at the lower of cost and net realisable value after making due allowance for obsolete and slow moving stock. Stock consists of food, raw materials and drinks which are valued on a first-in, first-out basis.
SUMAC TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 4 JANUARY 2026
1
Accounting policies
(Continued)
- 4 -
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to the profit and loss account on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
SUMAC TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 4 JANUARY 2026
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2026
2024
Total
0
0
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Total
£
£
£
Cost
At 1 January 2025
1,530,902
987,720
2,518,622
Additions
2,469
148,198
150,667
Transfer of costs
(40,525)
-
(40,525)
At 4 January 2026
1,492,846
1,135,918
2,628,764
Depreciation and impairment
At 1 January 2025
41,136
32,849
73,985
Depreciation charged in the period
277,965
217,601
495,566
At 4 January 2026
319,101
250,450
569,551
Carrying amount
At 4 January 2026
1,173,745
885,468
2,059,213
At 31 December 2024
1,489,766
954,871
2,444,637
4
Debtors
2026
2024
Amounts falling due within one year:
£
£
Trade debtors
497
Other debtors
106,066
16,636
106,563
16,636
SUMAC TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 4 JANUARY 2026
- 6 -
5
Creditors: amounts falling due within one year
2026
2024
£
£
Trade creditors
385,763
226,060
Amounts owed to group undertakings
1,000,000
2,210,365
Taxation and social security
126,590
90,943
Other creditors
408,382
300,713
1,920,735
2,828,081
6
Provisions for liabilities
2026
2024
£
£
Deferred tax liabilities
7
201,137
52,360
7
Deferred taxation
The following are the major deferred tax liabilities recognised by the company and movements thereon:
2026
2024
Balances:
£
£
Accelerated capital allowances
201,137
476,692
Tax losses
-
(424,332)
201,137
52,360
2026
Movements in the period:
£
Liability at 1 January 2025
52,360
Charge to profit or loss
148,777
Liability at 4 January 2026
201,137
8
Called up share capital
2026
2024
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary shares of £1
1
1
SUMAC TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 4 JANUARY 2026
- 7 -
9
Operating lease commitments
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2026
2024
£
£
705,000
765,000
10
Related party transactions
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
The company operated loan accounts during the year with companies under common control. At the balance sheet date the total amount due from the company was £nil (2024 - £66,791). The loans are unsecured, interest free and have no fixed repayment terms.
The company operated loan accounts during the year with companies under common control. At the balance sheet date the total amount owed to the company was £56,377 (2024 - £nil). The loans are unsecured, interest free and have no fixed repayment terms.
No other transactions with related parties were undertaken such as are required to be disclosed under the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".