Company registration number SC564817 (Scotland)
FURNITURE FACTORY CLEARANCE CENTRE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
FURNITURE FACTORY CLEARANCE CENTRE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
FURNITURE FACTORY CLEARANCE CENTRE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
10,844
30,208
Current assets
Stocks
190,813
234,217
Debtors
5
95,121
47,931
Cash at bank and in hand
1,010
-
0
286,944
282,148
Creditors: amounts falling due within one year
6
(218,258)
(270,585)
Net current assets
68,686
11,563
Total assets less current liabilities
79,530
41,771
Creditors: amounts falling due after more than one year
7
(19,700)
(33,618)
Provisions for liabilities
(2,712)
(7,552)
Net assets
57,118
601
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
57,018
501
Total equity
57,118
601
FURNITURE FACTORY CLEARANCE CENTRE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 September 2026 and are signed on its behalf by:
Mr N Barclay
Director
Company registration number SC564817 (Scotland)
FURNITURE FACTORY CLEARANCE CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Furniture Factory Clearance Centre Limited is a private company limited by shares incorporated in Scotland. The registered office is 6 Hatton View, Perth, United Kingdom, PH2 7DA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% on cost
Computers
33% on cost
Motor vehicles
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

FURNITURE FACTORY CLEARANCE CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

FURNITURE FACTORY CLEARANCE CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

FURNITURE FACTORY CLEARANCE CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

FURNITURE FACTORY CLEARANCE CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
3
4
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
24,453
4,127
35,986
64,566
Additions
1,832
2,538
-
0
4,370
Disposals
-
0
(1,958)
(35,986)
(37,944)
At 31 December 2025
26,285
4,707
-
0
30,992
Depreciation and impairment
At 1 January 2025
15,034
3,520
15,804
34,358
Depreciation charged in the year
2,877
671
2,380
5,928
Eliminated in respect of disposals
-
0
(1,954)
(18,184)
(20,138)
At 31 December 2025
17,911
2,237
-
0
20,148
Carrying amount
At 31 December 2025
8,374
2,470
-
0
10,844
At 31 December 2024
9,419
607
20,182
30,208
FURNITURE FACTORY CLEARANCE CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,214
-
0
Other debtors
89,782
45,806
Prepayments and accrued income
2,125
2,125
95,121
47,931
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
9
44,384
43,227
Obligations under finance leases
8
-
0
6,782
Other borrowings
9
4,554
7,697
Trade creditors
71,209
151,311
Corporation tax
45,782
18,877
Other taxation and social security
22,835
9,147
Other creditors
26,020
28,799
Accruals and deferred income
3,474
4,745
218,258
270,585
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
8
-
0
7,559
Other creditors
19,700
26,059
19,700
33,618
8
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
-
0
6,782
In two to five years
-
0
7,559
-
0
14,341

Hire purchase payments represent amounts payable by the company for motor vehicles.

 

The hire purchase liabilities of £nil (2024: £14,341) were secured over the assets to which they relate.

FURNITURE FACTORY CLEARANCE CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
9
Loans and overdrafts
2025
2024
£
£
Bank overdrafts
44,384
43,227
Other loans
4,554
7,697
48,938
50,924
Payable within one year
48,938
50,924

The overdraft facility is secured by a floating charge over the assets of the company.

10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
55
55
55
55
Ordinary B shares of £1 each
45
45
45
45
100
100
100
100
11
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
13,240
-
0
12
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

During the year, rent and rates of £19,677 (2024: £24,062) were paid to a company which Mr N Barclay is a director and shareholder. At the balance sheet date, a balance of £nil (2024: £5,299) was owed to this company.

FURNITURE FACTORY CLEARANCE CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
13
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Director's loan
-
45,806
88,914
2,836
(47,775)
89,781
45,806
88,914
2,836
(47,775)
89,781

Interest has been charged at the HMRC official beneficial loan interest rate.

14
Prior period adjustment
Reconciliation of changes in equity
1 January
31 December
2024
2024
£
£
Adjustments to prior year
Increase closing stock
-
33,665
Pension contributions
-
(800)
Corporation tax due
-
(8,709)
Total adjustments
-
24,156
Equity as previously reported
17,875
(23,555)
Equity as adjusted
17,875
601
Analysis of the effect upon equity
Profit and loss reserves
-
24,156
Notes to reconciliation

A prior year adjustment has been made following the identification of an error in the closing stock valuation and pension contributions for the year ended 31 December 2024. An adjustment has been made to increase the stock and recognise company pension contributions previously misallocated. The corporation tax liability has also been adjusted accordingly.

2025-12-312025-01-01falsefalsefalse22 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr N BarclayMs V UniteMr J BarclaySC5648172025-01-012025-12-31SC5648172025-12-31SC5648172024-12-31SC564817core:PlantMachinery2025-12-31SC564817core:ComputerEquipment2025-12-31SC564817core:MotorVehicles2025-12-31SC564817core:PlantMachinery2024-12-31SC564817core:ComputerEquipment2024-12-31SC564817core:MotorVehicles2024-12-31SC564817core:WithinOneYear2025-12-31SC564817core:WithinOneYear2024-12-31SC564817core:AfterOneYear2025-12-31SC564817core:AfterOneYear2024-12-31SC564817core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC564817core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC564817core:Non-currentFinancialInstruments2025-12-31SC564817core:Non-currentFinancialInstruments2024-12-31SC564817core:ShareCapital2025-12-31SC564817core:ShareCapital2024-12-31SC564817core:RetainedEarningsAccumulatedLosses2025-12-31SC564817core:RetainedEarningsAccumulatedLosses2024-12-31SC564817core:ShareCapitalOrdinaryShareClass12025-12-31SC564817core:ShareCapitalOrdinaryShareClass12024-12-31SC564817core:ShareCapitalOrdinaryShareClass22025-12-31SC564817core:ShareCapitalOrdinaryShareClass22024-12-31SC564817core:ShareCapitalOrdinaryShares2025-12-31SC564817core:ShareCapitalOrdinaryShares2024-12-31SC564817bus:Director12025-01-012025-12-31SC564817core:PlantMachinery2025-01-012025-12-31SC564817core:ComputerEquipment2025-01-012025-12-31SC564817core:MotorVehicles2025-01-012025-12-31SC5648172024-01-012024-12-31SC564817core:PlantMachinery2024-12-31SC564817core:ComputerEquipment2024-12-31SC564817core:MotorVehicles2024-12-31SC5648172024-12-31SC564817core:CurrentFinancialInstruments2025-12-31SC564817core:CurrentFinancialInstruments2024-12-31SC564817core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-31SC564817core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31SC564817core:Non-currentFinancialInstruments12025-12-31SC564817core:Non-currentFinancialInstruments12024-12-31SC564817core:BetweenTwoFiveYears2025-12-31SC564817core:BetweenTwoFiveYears2024-12-31SC564817bus:OrdinaryShareClass12025-01-012025-12-31SC564817bus:OrdinaryShareClass22025-01-012025-12-31SC564817bus:OrdinaryShareClass12025-12-31SC564817bus:OrdinaryShareClass12024-12-31SC564817bus:OrdinaryShareClass22025-12-31SC564817bus:OrdinaryShareClass22024-12-31SC564817bus:AllOrdinaryShares2025-12-31SC564817bus:AllOrdinaryShares2024-12-31SC564817bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC564817bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-31SC564817bus:FRS1022025-01-012025-12-31SC564817bus:AuditExemptWithAccountantsReport2025-01-012025-12-31SC564817bus:Director22025-01-012025-12-31SC564817bus:Director32025-01-012025-12-31SC564817bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP